CHAPTER 9 – MV CABLE JOINTING & END TERMINATION
CABLE JOINING-1
9.1 |
Supplying and making end termination with brass compression gland and aluminium lugs for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade as required. |
||||
|
9.1.1 2 X 6 sq. mm (19mm) |
||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2101 |
Brass compression gland (19 mm) for 2 X 6 sq. mm 1.1 KV grade cable |
set |
1.00 |
26.00 |
26.00 |
2201 |
Aluminium lugs for 6 sq. mm cable |
each |
2.00 |
1.00 |
2.00 |
|
Total cost of materials |
|
|
|
28.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.28 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
150.88 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
21.20 |
|
TOTAL |
|
|
|
172.08 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
25.81 |
|
TOTAL |
|
|
|
197.89 |
|
Rate per Set |
|
|
|
197.89 |
|
Say |
|
|
|
198.00 |
9.1.2 2 X 10 sq. mm (19mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2102 |
Brass compression gland (19 mm) for = 2 X 10 sq. mm 1.1 KV grade cable |
set |
1.00 |
26.00 |
26.00 |
2202 |
Aluminium lugs for 10 sq. mm cable |
each |
2.00 |
1.00 |
2.00 |
|
Total cost of materials |
|
|
|
28.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.28 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
150.88 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
21.20 |
|
TOTAL |
|
|
|
172.08 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
25.81 |
|
TOTAL |
|
|
|
197.89 |
|
Rate per Set |
|
|
|
197.89 |
|
Say |
|
|
|
198.00 |
9.1.3 2 X 16 sq. mm (22mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2103 |
Brass compression gland for (22 mm) 2 X 16 sq. mm 1.1 KV grade cable |
set |
1.00 |
35.00 |
35.00 |
2203 |
Aluminium lugs for 16 sq. mm cable |
each |
2.00 |
2.00 |
4.00 |
|
Total cost of materials |
|
|
|
39.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.39 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
161.99 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
22.76 |
|
TOTAL |
|
|
|
184.75 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
27.71 |
|
TOTAL |
|
|
|
212.46 |
|
Rate per Set |
|
|
|
212.46 |
|
Say |
|
|
|
212.00 |
9.1.4 2 X 25 sq. mm (22mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2104 |
Brass compression gland for (22 mm) 2 X 25 sq. mm 1.1 KV grade cable |
set |
1.00 |
35.00 |
35.00 |
2204 |
Aluminium lugs for 25 sq. mm cable |
each |
2.00 |
2.00 |
4.00 |
|
Total cost of materials |
|
|
|
39.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.39 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
22.76 |
|
TOTAL |
|
|
|
161.99 |
|
TOTAL |
|
|
|
184.75 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
27.71 |
|
TOTAL |
|
|
|
212.46 |
|
Rate per Set |
|
|
|
212.46 |
|
Say |
|
|
|
212.00 |
9.1.5 2 X 35 sq. mm (25mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2105 |
Brass compression gland for (25 mm) 2 X 35 sq. mm 1.1 KV grade cable |
set |
1.00 |
40.00 |
40.00 |
2205 |
Aluminium lugs for 35 sq. mm cable |
each |
2.00 |
3.00 |
6.00 |
|
Total cost of materials |
|
|
|
46.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.46 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
TOTAL |
|
|
|
193.58 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
27.20 |
|
TOTAL |
|
|
|
220.78 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
33.12 |
|
TOTAL |
|
|
|
253.90 |
|
Rate per Set |
|
|
|
253.90 |
|
Say |
|
|
|
254.00 |
9.1.6 2 X 50 sq. mm (28mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2106 |
Brass compression gland for (28 mm) 2 X 50 sq. mm 1.1 KV grade cable |
set |
1.00 |
59.00 |
59.00 |
2206 |
Aluminium lugs for 50 sq. mm cable |
each |
2.00 |
4.00 |
8.00 |
|
Total cost of materials |
|
|
|
67.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.67 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
TOTAL |
|
|
|
214.79 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
30.18 |
|
TOTAL |
|
|
|
244.97 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
36.75 |
|
TOTAL |
|
|
|
281.72 |
|
Rate per Set |
|
|
|
281.72 |
|
Say |
|
|
|
282.00 |
9.1.7 3 X 10 sq. mm (22mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2107 |
Brass compression gland for (22 mm) 3 X 10 sq. mm 1.1 KV grade cable |
set |
1.00 |
35.00 |
35.00 |
2202 |
Aluminium lugs for 10 sq. mm cable |
each |
3.00 |
1.00 |
3.00 |
|
Total cost of materials |
|
|
|
38.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.38 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
160.98 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
22.62 |
|
TOTAL |
|
|
|
183.60 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
27.54 |
|
TOTAL |
|
|
|
211.14 |
|
Rate per Set |
|
|
|
211.14 |
|
Say |
|
|
|
211.00 |
9.1.8 3 X 16 sq. mm (25mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2108 |
Brass compression gland for (25 mm) 3 X 16 sq. mm 1.1 KV grade cable |
set |
1.00 |
40.00 |
40.00 |
2230 |
Aluminium lugs for 16 sq. mm cable |
each |
3.00 |
2.00 |
6.00 |
|
Total cost of materials |
|
|
|
46.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.46 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
169.06 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
23.75 |
|
TOTAL |
|
|
|
192.81 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
28.92 |
|
TOTAL |
|
|
|
221.73 |
|
Rate per Set |
|
|
|
221.73 |
|
Say |
|
|
|
222.00 |
9.1.9 3 X 25 sq. mm (25mm) |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2109 |
Brass compression gland for (25 mm) 3 X 25 sq. mm 1.1 KV grade cable |
set |
1.00 |
40.00 |
40.00 |
2204 |
Aluminium lugs for 25 sq. mm cable |
each |
3.00 |
2.00 |
6.00 |
|
Total cost of materials |
|
|
|
46.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.46 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
169.06 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
23.75 |
|
TOTAL |
|
|
|
192.81 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
28.92 |
|
TOTAL |
|
|
|
221.73 |
|
Rate per Set |
|
|
|
221.73 |
|
Say |
|
|
|
222.00 |
9.1.10 3 X 35 sq. mm (28mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2110 |
Brass compression gland for (28 mm) 3 X 35 sq. mm 1.1 KV grade cable |
set |
1.00 |
59.00 |
59.00 |
2205 |
Aluminium lugs for 35 sq. mm cable |
each |
3.00 |
3.00 |
9.00 |
|
Total cost of materials |
|
|
|
68.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.68 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
TOTAL |
|
|
|
215.80 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
30.32 |
|
TOTAL |
|
|
|
246.12 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
36.92 |
|
TOTAL |
|
|
|
283.04 |
|
Rate per Set |
|
|
|
283.04 |
|
Say |
|
|
|
283.00 |
9.1.11 3 X 50 sq. mm (32mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2111 |
Brass compression gland for (32 mm) 3 X 50 sq. mm 1.1 KV grade cable |
set |
1.00 |
70.00 |
70.00 |
2206 |
Aluminium lugs for 50 sq. mm cable |
each |
3.00 |
4.00 |
12.00 |
|
Total cost of materials |
|
|
|
82.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.82 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
TOTAL |
|
|
|
229.94 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
32.31 |
|
TOTAL |
|
|
|
262.25 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
39.34 |
|
TOTAL |
|
|
|
301.59 |
|
Rate per Set |
|
|
|
301.59 |
|
Say |
|
|
|
302.00 |
9.1.12 3 X 70 sq. mm (35mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2112 |
Brass compression gland for (35 mm) 3 X 70 sq. mm 1.1 KV grade cable |
set |
1.00 |
89.00 |
89.00 |
2207 |
Aluminium lugs for 70 sq. mm cable |
each |
3.00 |
7.00 |
21.00 |
|
Total cost of materials |
|
|
|
110.00 |
|
Cartage @ 1 % of A1 |
|
|
|
1.10 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
TOTAL |
|
|
|
258.22 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
36.28 |
|
TOTAL |
|
|
|
294.50 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
44.17 |
|
TOTAL |
|
|
|
338.67 |
|
Rate per Set |
|
|
|
338.67 |
|
Say |
|
|
|
339.00 |
9.1.13 3 X 95 sq. mm (38mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2113 |
Brass compression gland for (38 mm) 3 X 95 sq. mm 1.1 KV grade cable |
set |
1.00 |
108.00 |
108.00 |
2208 |
Aluminium lugs for 95 sq. mm cable |
each |
3.00 |
8.00 |
24.00 |
|
Total cost of materials |
|
|
|
132.00 |
|
Cartage @ 1 % of A1 |
|
|
|
1.32 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.16 |
673.00 |
107.68 |
1007 |
Khallasi |
day |
0.16 |
553.00 |
88.48 |
|
TOTAL |
|
|
|
329.48 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
46.29 |
|
TOTAL |
|
|
|
375.77 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
56.37 |
|
TOTAL |
|
|
|
432.14 |
|
Rate per Set |
|
|
|
432.14 |
|
Say |
|
|
|
432.00 |
9.1.14 3 X 120 sq. mm (45mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2114 |
Brass compression gland for (45 mm) 3 X 120 sq. mm 1.1 KV grade cable |
set |
1.00 |
135.00 |
135.00 |
2209 |
Aluminium lugs for 120 sq. mm cable |
each |
3.00 |
11.00 |
33.00 |
|
Total cost of materials |
|
|
|
168.00 |
|
Cartage @ 1 % of A1 |
|
|
|
1.68 |
1002 |
Cable jointer |
day |
0.16 |
673.00 |
107.68 |
1007 |
Khallasi |
day |
0.16 |
553.00 |
88.48 |
|
TOTAL |
|
|
|
365.84 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
51.40 |
|
TOTAL |
|
|
|
417.24 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
62.59 |
|
TOTAL |
|
|
|
479.83 |
|
Rate per Set |
|
|
|
479.83 |
|
Say |
|
|
|
480.00 |
9.1.15 3 X 150 sq. mm (50mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2115 |
Brass compression gland for (50 mm) 3 X 150 sq. mm 1.1 KV grade cable |
set |
1.00 |
172.00 |
172.00 |
2210 |
Aluminium lugs for 150 sq. mm cable |
each |
3.00 |
15.00 |
45.00 |
|
Total cost of materials |
|
|
|
217.00 |
|
Cartage @ 1 % of A1 |
|
|
|
2.17 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.16 |
673.00 |
107.68 |
1007 |
Khallasi |
day |
0.16 |
553.00 |
88.48 |
|
TOTAL |
|
|
|
415.33 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
58.35 |
|
TOTAL |
|
|
|
473.68 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
71.05 |
|
TOTAL |
|
|
|
544.73 |
|
Rate per Set |
|
|
|
544.73 |
|
Say |
|
|
|
545.00 |
9.1.16 3 X 185 sq. mm (57mm) |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2116 |
Brass compression gland for (57 mm) 3 X 185 sq. mm 1.1 KV grade cable |
set |
1.00 |
222.00 |
222.00 |
2211 |
Aluminium lugs for 185 sq. mm cable |
each |
3.00 |
19.00 |
57.00 |
|
Total cost of materials |
|
|
|
279.00 |
|
Cartage @ 1 % of A1 |
|
|
|
2.79 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.20 |
673.00 |
134.60 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
526.99 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
74.04 |
|
TOTAL |
|
|
|
601.03 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
90.15 |
|
TOTAL |
|
|
|
691.18 |
|
Rate per Set |
|
|
|
691.18 |
|
Say |
|
|
|
691.00 |
9.1.17 3 X 225 sq. mm (62mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2117 |
Brass compression gland for (62 mm) 3 X 225 sq. mm 1.1 KV grade cable |
set |
1.00 |
264.00 |
264.00 |
2212 |
Aluminium lugs for 225 sq. mm cable |
each |
3.00 |
27.00 |
81.00 |
|
Total cost of materials |
|
|
|
345.00 |
|
Cartage @ 1 % of A1 |
|
|
|
3.45 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.20 |
673.00 |
134.60 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
593.65 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
83.41 |
|
TOTAL |
|
|
|
677.06 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
101.56 |
|
TOTAL |
|
|
|
778.62 |
|
Rate per Set |
|
|
|
778.62 |
|
Say |
|
|
|
779.00 |
9.1.18 3 X 240 sq. mm (62mm) |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2118 |
Brass compression gland for (62 mm) 3 X 240 sq. mm 1.1 KV grade cable |
set |
1.00 |
264.00 |
264.00 |
2213 |
Aluminium lugs for 240 sq. mm cable |
each |
3.00 |
31.00 |
93.00 |
|
Total cost of materials |
|
|
|
357.00 |
|
Cartage @ 1 % of A1 |
|
|
|
3.57 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.20 |
673.00 |
134.60 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
605.77 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
85.11 |
|
TOTAL |
|
|
|
690.88 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
103.63 |
|
TOTAL 7 |
|
|
|
94.51 |
|
Rate per Set |
|
|
|
794.51 |
|
Say |
|
|
|
795.00 |
9.1.19 3 X 300 sq. mm (70mm) |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2119 |
Brass compression gland for (70 mm) 3 X 300 sq. mm 1.1 KV grade cable |
set |
1.00 |
314.00 |
314.00 |
2214 |
Aluminium lugs for 300 sq. mm cable |
each |
3.00 |
45.00 |
135.00 |
|
Total cost of materials |
|
|
|
449.00 |
|
Cartage @ 1 % of A1 |
|
|
|
4.49 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.20 |
673.00 |
134.60 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
698.69 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
98.17 |
|
TOTAL |
|
|
|
796.86 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
119.53 |
|
TOTAL |
|
|
|
916.39 |
|
Rate per Set |
|
|
|
916.39 |
|
Say |
|
|
|
916.00 |
9.1.20 3½ X 25 sq. mm (28mm) |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2120 |
Brass compression gland for (28 mm) 3½ X 25 sq. mm 1.1 KV grade cable |
set |
1.00 |
59.00 |
59.00 |
2204 |
Aluminium lugs for 25 sq. mm cable |
each |
3.00 |
2.00 |
6.00 |
2203 |
Aluminium lugs for 16 sq. mm cable |
each |
1.00 |
2.00 |
2.00 |
|
Total cost of materials |
|
|
|
67.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.67 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
190.27 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
26.73 |
|
TOTAL |
|
|
|
217.00 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
32.55 |
|
TOTAL |
|
|
|
249.55 |
|
Rate per Set |
|
|
|
249.55 |
|
Say |
|
|
|
250.00 |
9.1.21 3½ X 35 sq. mm (32mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2121 |
Brass compression gland for (32 mm) 3½ X 35 sq. mm 1.1 KV grade cable |
set |
1.00 |
70.00 |
70.00 |
2205 |
Aluminium lugs for 35 sq. mm cable |
each |
3.00 |
3.00 |
9.00 |
2204 |
Aluminium lugs for 25 sq. mm cable |
each |
1.00 |
2.00 |
2.00 |
|
Total cost of materials |
|
|
|
81.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.81 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
TOTAL |
|
|
|
228.93 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
32.16 |
|
TOTAL |
|
|
|
261.09 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
39.16 |
|
TOTAL |
|
|
|
300.25 |
|
Rate per Set |
|
|
|
300.25 |
|
Say |
|
|
|
300.00 |
9.1.22 3½ X 50 sq. mm (35mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2122 |
Brass compression gland for (35 mm) 3½ X 50 sq. mm 1.1 KV grade cable |
set |
1.00 |
89.00 |
89.00 |
2206 |
Aluminium lugs for 50 sq. mm cable |
each |
3.00 |
4.00 |
12.00 |
2204 |
Aluminium lugs for 25 sq. mm cable |
each |
1.00 |
2.00 |
2.00 |
|
Total cost of materials |
|
|
|
103.00 |
|
Cartage @ 1 % of A1 |
|
|
|
1.03 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
TOTAL |
|
|
|
251.15 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
35.29 |
|
TOTAL |
|
|
|
286.44 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
42.97 |
|
TOTAL |
|
|
|
329.41 |
|
Rate per Set |
|
|
|
329.41 |
|
Say |
|
|
|
329.00 |
9.1.23 3½ X 70 sq. mm (38mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2123 |
Brass compression gland for (38 mm) 3½ X 70 sq. mm 1.1 KV |
set |
1.00 |
108.00 |
108.00 |
2207 |
Aluminium lugs for 70 sq. mm cable |
each |
3.00 |
7.00 |
21.00 |
2205 |
Aluminium lugs for 35 sq. mm cable |
each |
1.00 |
3.00 |
3.00 |
|
Total cost of materials |
|
|
|
132.00 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
Cartage @ 1 % of A1 |
|
|
|
1.32 |
|
TOTAL |
|
|
|
280.44 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
39.40 |
|
TOTAL |
|
|
|
319.84 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
47.98 |
|
TOTAL |
|
|
|
367.82 |
|
Rate per Set |
|
|
|
367.82 |
|
Say |
|
|
|
368.00 |
9.1.24 3½ X 95 sq. mm (45mm) |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2124 |
Brass compression gland for (45 mm) 3½ X 95 sq. mm 1.1 KV grade cable |
set |
1.00 |
135.00 |
135.00 |
2208 |
Aluminium lugs for 95 sq. mm cable |
each |
3.00 |
8.00 |
24.00 |
2206 |
Aluminium lugs for 50 sq. mm cable |
each |
1.00 |
4.00 |
4.00 |
|
Total cost of materials |
|
|
|
163.00 |
|
Cartage @ 1 % of A1 |
|
|
|
1.63 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.16 |
673.00 |
107.68 |
1007 |
Khallasi |
day |
0.16 |
553.00 |
88.48 |
|
TOTAL |
|
|
|
360.79 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
50.69 |
|
TOTAL |
|
|
|
411.48 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
61.72 |
|
TOTAL |
|
|
|
473.20 |
|
Rate per Set |
|
|
|
473.20 |
|
Say |
|
|
|
473.00 |
9.1.25 3½ X 120 sq. mm (45mm) |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2125 |
Brass compression gland for (45 mm) 3½ X 120 sq. mm 1.1 KV grade cable |
set |
1.00 |
135.00 |
135.00 |
2209 |
Aluminium lugs for 120 sq. mm cable |
each |
3.00 |
11.00 |
33.00 |
2207 |
Aluminium lugs for 70 sq. mm cable |
each |
1.00 |
7.00 |
7.00 |
|
Total cost of materials |
|
|
|
175.00 |
|
Cartage @ 1 % of A1 |
|
|
|
1.75 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.16 |
673.00 |
107.68 |
1007 |
Khallasi |
day |
0.16 |
553.00 |
88.48 |
|
TOTAL |
|
|
|
372.91 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
52.39 |
|
TOTAL |
|
|
|
425.30 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
63.80 |
|
TOTAL |
|
|
|
489.10 |
|
Rate per Set |
|
|
|
489.10 |
|
Say |
|
|
|
489.00 |
9.1.26 3½ X 150 sq. mm (50mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2126 |
Brass compression gland for (50 mm) 3½ X 150 sq. mm 1.1 KV grade cable |
set |
1.00 |
172.00 |
172.00 |
2210 |
Aluminium lugs for 150 sq. mm cable |
each |
3.00 |
15.00 |
45.00 |
2208 |
Aluminium lugs for 95 sq. mm cable |
each |
1.00 |
8.00 |
8.00 |
|
Total cost of materials |
|
|
|
225.00 |
|
Cartage @ 1 % of A1 |
|
|
|
2.25 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.16 |
673.00 |
107.68 |
1007 |
Khallasi |
day |
0.16 |
553.00 |
88.48 |
|
TOTAL |
|
|
|
423.41 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
59.49 |
|
TOTAL |
|
|
|
482.90 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
72.43 |
|
TOTAL |
|
|
|
555.33 |
|
Rate per Set |
|
|
|
555.33 |
|
Say |
|
|
|
555.00 |
9.1.27 3½ X 185 sq. mm (57mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2127 |
Brass compression gland for (57 mm) 3½ X 185 sq. mm 1.1 KV grade cable |
set |
1.00 |
222.00 |
222.00 |
2211 |
Aluminium lugs for 185 sq. mm cable |
each |
3.00 |
19.00 |
57.00 |
2208 |
Aluminium lugs for 95 sq. mm cable |
each |
1.00 |
8.00 |
8.00 |
|
Total cost of materials |
|
|
|
287.00 |
|
Cartage @ 1 % of A1 |
|
|
|
2.87 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.20 |
673.00 |
134.60 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
535.07 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
75.18 |
|
TOTAL |
|
|
|
610.25 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
91.54 |
|
TOTAL |
|
|
|
701.79 |
|
Rate per Set |
|
|
|
701.79 |
|
Say |
|
|
|
702.00 |
9.1.28 3½ X 225 sq. mm (62mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2128 |
Brass compression gland for (62 mm) 3½ X 225 sq. mm 1.1 KV grade cable |
set |
1.00 |
264.00 |
264.00 |
2212 |
Aluminium lugs for 225 sq. mm cable |
each |
3.00 |
27.00 |
81.00 |
2209 |
Aluminium lugs for 120 sq. mm cable |
each |
1.00 |
11.00 |
11.00 |
|
Total cost of materials |
|
|
|
356.00 |
|
Cartage @ 1 % of A1 |
|
|
|
3.56 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.20 |
673.00 |
134.60 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
604.76 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
84.97 |
|
TOTAL |
|
|
|
689.73 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
103.46 |
|
TOTAL |
|
|
|
793.19 |
|
Rate per Set |
|
|
|
793.19 |
|
Say |
|
|
|
793.00 |
9.1.29 3½ X 240 sq. mm (62mm) |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2129 |
Brass compression gland for (62 mm) 3½ X 240 sq. mm 1.1 KV grade cable |
set |
1.00 |
264.00 |
264.00 |
2213 |
Aluminium lugs for 240 sq. mm cable |
each |
3.00 |
31.00 |
93.00 |
2209 |
Aluminium lugs for 120 sq. mm cable |
each |
1.00 |
11.00 |
11.00 |
|
Total cost of materials |
|
|
|
368.00 |
|
Cartage @ 1 % of A1 |
|
|
|
3.68 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.20 |
673.00 |
134.60 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
616.88 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
86.67 |
|
TOTAL |
|
|
|
703.55 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
105.53 |
|
TOTAL |
|
|
|
809.08 |
|
Rate per Set |
|
|
|
809.08 |
|
Say |
|
|
|
809.00 |
9.1.30 3½ X 300 sq. mm (70mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2130 |
Brass compression gland for (70 mm) 3½ X 300 sq. mm 1.1 KV grade cable |
set |
1.00 |
314.00 |
314.00 |
2214 |
Aluminium lugs for 300 sq. mm cable |
each |
3.00 |
45.00 |
135.00 |
2210 |
Aluminium lugs for 150 sq. mm cable |
each |
1.00 |
15.00 |
15.00 |
|
Total cost of materials |
|
|
|
464.00 |
|
Cartage @ 1 % of A1 |
|
|
|
4.64 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.20 |
673.00 |
134.60 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
713.84 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
100.29 |
|
TOTAL |
|
|
|
814.13 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
122.12 |
|
TOTAL |
|
|
|
936.25 |
|
Rate per Set |
|
|
|
936.25 |
|
Say |
|
|
|
936.00 |
9.1.31 3½ X 400 sq. mm (82mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2131 |
Brass compression gland for (82 mm) 3½ X 400 sq. mm 1.1 KV grade cable |
set |
1.00 |
448.00 |
448.00 |
2215 |
Aluminium lugs for 400 sq. mm cable |
each |
3.00 |
65.00 |
195.00 |
2212 |
Aluminium lugs for 225 sq. mm cable |
each |
1.00 |
27.00 |
27.00 |
|
Total cost of materials |
|
|
|
670.00 |
|
Cartage @ 1 % of A1 |
|
|
|
6.70 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.20 |
673.00 |
134.60 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
921.90 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
129.53 |
|
TOTAL |
|
|
|
1051.43 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
157.71 |
|
TOTAL |
|
|
|
1209.14 |
|
Rate per Set |
|
|
|
1209.14 |
|
Say |
|
|
|
1209.00 |
9.1.32 4 X 10 sq. mm (25mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2132 |
Brass compression gland for (25 mm) 4 X 10 sq. mm 1.1 KV grade cable |
set |
1.00 |
40.00 |
40.00 |
2202 |
Aluminium lugs for 10 sq. mm cable |
each |
4.00 |
1.00 |
4.00 |
|
Total cost of materials |
|
|
|
44.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.44 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
167.04 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
23.47 |
|
TOTAL |
|
|
|
190.51 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
28.58 |
|
TOTAL |
|
|
|
219.09 |
|
Rate per Set |
|
|
|
219.09 |
|
Say |
|
|
|
219.00 |
9.1.33 4 X 16 sq. mm (28mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2133 |
Brass compression gland for (28 mm) 4 X 16 sq. mm 1.1 KV grade cable |
set |
1.00 |
59.00 |
59.00 |
2203 |
Aluminium lugs for 16 sq. mm cable |
each |
4.00 |
2.00 |
8.00 |
|
Total cost of materials |
|
|
|
67.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.67 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
190.27 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
26.73 |
|
TOTAL |
|
|
|
217.00 |
|
OVERHEADS & PROFIT @ 15 % TOTAL 249.55 |
|
|
|
32.55 |
|
Rate per Set |
|
|
|
249.55 |
|
Say |
|
|
|
250.00 |
9.1.34 4 X 25 sq. mm (28mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2134 |
Brass compression gland for (28 mm) 4 X 25 sq. mm 1.1 KV grade cable |
set |
1.00 |
59.00 |
59.00 |
2204 |
Aluminium lugs for 25 sq. mm cable |
each |
4.00 |
2.00 |
8.00 |
|
Total cost of materials |
|
|
|
67.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.67 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
190.27 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
26.73 |
|
TOTAL |
|
|
|
217.00 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
32.55 |
|
TOTAL |
|
|
|
249.55 |
|
Rate per Set |
|
|
|
249.55 |
|
Say |
|
|
|
250.00 |
9.1.35 4 X 35 sq. mm (32mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2135 |
Brass compression gland for (32 mm) 4 X 35 sq. mm 1.1 KV grade cable |
set |
1.00 |
70.00 |
70.00 |
2205 |
Aluminium lugs for 35 sq. mm cable |
each |
4.00 |
3.00 |
12.00 |
|
Total cost of materials |
|
|
|
82.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.82 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
TOTAL |
|
|
|
229.94 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
32.31 |
|
TOTAL |
|
|
|
262.25 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
39.34 |
|
TOTAL |
|
|
|
301.59 |
|
Rate per Set |
|
|
|
301.59 |
|
Say |
|
|
|
302.00 |
9.1.36 4 X 50 sq. mm (35mm) |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2136 |
Brass compression gland for (35 mm) 4 X 50 sq. mm 1.1 KV grade cable |
set |
1.00 |
89.00 |
89.00 |
2206 |
Aluminium lugs for 50 sq. mm cable |
each |
4.00 |
4.00 |
16.00 |
|
Total cost of materials |
|
|
|
105.00 |
|
Cartage @ 1 % of A1 |
|
|
|
1.05 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
TOTAL |
|
|
|
253.17 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
35.57 |
|
TOTAL |
|
|
|
288.74 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
43.31 |
|
TOTAL |
|
|
|
332.05 |
|
Rate per Set |
|
|
|
332.05 |
|
Say |
|
|
|
332.00 |
9.2 |
Supplying and making outdoor end termination with cast resin compound including aluminium lugs and other jointing materials for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade as required. |
||||
9.2.1 2 X 16 sq. mm |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2300 |
Outdoor cable jointing kit with cast resin compound with lugs for 2 X 16 sq. mm1.1 KV grade cable |
set |
1.00 |
625.00 |
625.00 |
|
Total cost of materials |
|
|
|
625.00 |
|
Cartage @ 1 % of A1 |
|
|
|
6.25 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
937.75 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
131.75 |
|
TOTAL |
|
|
|
1069.50 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
160.43 |
|
TOTAL |
|
|
|
1229.93 |
|
Rate per Set |
|
|
|
1229.93 |
|
Say |
|
|
|
1230.00 |
9.2.2 2 X 25 sq. mm |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2301 |
Outdoor cable jointing kit with cast resin compound with lugs for 2 X 25 sq. mm 1.1 KV grade cable |
set |
1.00 |
701.00 |
701.00 |
|
Total cost of materials |
|
|
|
701.00 |
|
Cartage @ 1 % of A1 |
|
|
|
7.01 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
1014.51 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
142.54 |
|
TOTAL |
|
|
|
1157.05 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
173.56 |
|
TOTAL |
|
|
|
1330.61 |
|
Rate per Set |
|
|
|
1330.61 |
|
Say |
|
|
|
1331.00 |
9.2.3 2 X 35 sq. mm |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2302 |
Outdoor cable jointing kit with cast resin compound with lugs for 2 X35 sq. mm1.1 KV grade cable |
set |
1.00 |
701.00 |
701.00 |
|
Total cost of materials |
|
|
|
701.00 |
|
Cartage @ 1 % of A1 |
|
|
|
7.01 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
1014.51 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
142.54 |
|
TOTAL |
|
|
|
1157.05 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
173.56 |
|
TOTAL |
|
|
|
1330.61 |
|
Rate per Set |
|
|
|
1330.61 |
|
Say 1331.00 |
|
|
|
|
9.2.4 2 X 50 sq. mm |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2303 |
Outdoor cable jointing kit with cast resin compound with lugs for 2 X 50 sq. mm |
set |
1.00 |
701.00 |
701.00 |
1.1 KV grade cable |
|||||
|
Total cost of materials |
|
|
|
701.00 |
|
Cartage @ 1 % of A1 |
|
|
|
7.01 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL 1014.51 |
|
|
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
142.54 |
|
TOTAL |
|
|
|
1157.05 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
173.56 |
|
TOTAL |
|
|
|
1330.61 |
|
Rate per Set |
|
|
|
1330.61 |
|
Say |
|
|
|
1331.00 |
9.2.5 3 X 16 sq. mm |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2304 |
Outdoor cable jointing kit with cast resin compound with lugs for 3 X 16 sq.mm1.1 KV grade cable |
set |
1.00 |
701.00 |
701.00 |
|
Total cost of materials |
|
|
|
701.00 |
|
Cartage @ 1 % of A1 |
|
|
|
7.01 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
1014.51 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
142.54 |
|
TOTAL |
|
|
|
1157.05 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
173.56 |
|
TOTAL |
|
|
|
1330.61 |
|
Rate per Set |
|
|
|
1330.61 |
|
Say |
|
|
|
1331.00 |
9.2.6 3 X 25 sq. mm |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2305 |
Outdoor cable jointing kit with cast resin compound with lugs for 3 X 25 sq. mm |
set |
1.00 |
701.00 |
701.00 |
1.1 KV grade cable |
|||||
|
Total cost of materials |
|
|
|
701.00 |
|
Cartage @ 1 % of A1 |
|
|
|
7.01 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
1014.51 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
142.54 |
|
TOTAL |
|
|
|
1157.05 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
173.56 |
|
TOTAL |
|
|
|
1330.61 |
|
Rate per Set |
|
|
|
1330.61 |
|
Say |
|
|
|
1331.00 |
9.2.7 3 X 35 sq. mm |
|||||
Details of cost for 1 Set |
|||||
|
MATERIALS |
|
|
|
|
2306 |
Outdoor cable jointing kit with cast resin compound with lugs for 3 X 35sq. mm |
set |
1.00 |
701.00 |
701.00 |
1.1 KV grade cable |
|||||
|
Total cost of materials |
|
|
|
701.00 |
|
Cartage @ 1 % of A1 |
|
|
|
7.01 |
|
LABOUR |
|
|
|
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
1014.51 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
142.54 |
|
TOTAL |
|
|
|
1157.05 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
173.56 |
|
TOTAL |
|
|
|
1330.61 |
|
Rate per Set |
|
|
|
1330.61 |
|
Say |
|
|
|
1331.00 |
9.2.8 3 X 50 sq. mm |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2307 |
Outdoor cable jointing kit with cast resin compound with lugs for 3 X 50sq. mm |
set |
1.00 |
771.00 |
771.00 |
1.1 KV grade cable |
|||||
|
Total cost of materials |
|
|
|
771.00 |
|
Cartage @ 1 % of A1 |
|
|
|
7.71 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
1085.21 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
152.47 |
|
TOTAL |
|
|
|
1237.68 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
185.65 |
|
TOTAL |
|
|
|
1423.33 |
|
Rate per Set |
|
|
|
1423.33 |
|
Say |
|
|
|
1423.00 |
9.2.9 3 X 70 sq. mm |
|||||
Details of cost for 1 Set |
|||||
MATERIALS |
|||||
2308 |
Outdoor cable jointing kit with cast resin compound with lugs for 3 X 70 sq. mm |
set |
1.00 |
771.00 |
771.00 |
1.1 KV grade cable |
|||||
|
Total cost of materials |
|
|
|
771.00 |
|
Cartage @ 1 % of A1 |
|
|
|
7.71 |
LABOUR |
|||||
1002 |
Cable jointer |
day |
0.25 |
673.00 |