CABLE JOINING-1

CHAPTER 9 – MV CABLE JOINTING & END TERMINATION

CABLE JOINING-1

9.1	Supplying and making end termination with brass compression gland and aluminium lugs for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade as required.
	9.1.1 2 X 6 sq. mm (19mm)
Details of cost for 1 Set
MATERIALS
2101	Brass compression gland (19 mm) for 2 X 6 sq. mm 1.1 KV grade cable	set	1.00	26.00	26.00
2201	Aluminium lugs for 6 sq. mm cable	each	2.00	1.00	2.00
	Total cost of materials				28.00
	Cartage @ 1 % of A1				0.28
LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				150.88
	Add 12% GST (MF = 0.1405)				21.20
	TOTAL				172.08
	OVERHEADS & PROFIT @ 15 %				25.81
	TOTAL				197.89
	Rate per Set				197.89
	Say				198.00
9.1.2 2 X 10 sq. mm (19mm)
Details of cost for 1 Set
MATERIALS
2102	Brass compression gland (19 mm) for = 2 X 10 sq. mm 1.1 KV grade cable	set	1.00	26.00	26.00
2202	Aluminium lugs for 10 sq. mm cable	each	2.00	1.00	2.00
	Total cost of materials				28.00
	Cartage @ 1 % of A1				0.28
LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				150.88
	Add 12% GST (MF = 0.1405)				21.20
	TOTAL				172.08
	OVERHEADS & PROFIT @ 15 %				25.81
	TOTAL				197.89
	Rate per Set				197.89
	Say				198.00
9.1.3 2 X 16 sq. mm (22mm)
Details of cost for 1 Set
MATERIALS
2103	Brass compression gland for (22 mm) 2 X 16 sq. mm 1.1 KV grade cable	set	1.00	35.00	35.00
2203	Aluminium lugs for 16 sq. mm cable	each	2.00	2.00	4.00
	Total cost of materials				39.00
	Cartage @ 1 % of A1				0.39
	LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				161.99
	Add 12% GST (MF = 0.1405)				22.76
	TOTAL				184.75
	OVERHEADS & PROFIT @ 15 %				27.71
	TOTAL				212.46
	Rate per Set				212.46
	Say				212.00
9.1.4 2 X 25 sq. mm (22mm)
Details of cost for 1 Set
MATERIALS
2104	Brass compression gland for (22 mm) 2 X 25 sq. mm 1.1 KV grade cable	set	1.00	35.00	35.00
2204	Aluminium lugs for 25 sq. mm cable	each	2.00	2.00	4.00
	Total cost of materials				39.00
	Cartage @ 1 % of A1				0.39
	LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	Add 12% GST (MF = 0.1405)				22.76
	TOTAL				161.99
	TOTAL				184.75
	OVERHEADS & PROFIT @ 15 %				27.71
	TOTAL				212.46
	Rate per Set				212.46
	Say				212.00
9.1.5 2 X 35 sq. mm (25mm)
Details of cost for 1 Set
MATERIALS
2105	Brass compression gland for (25 mm) 2 X 35 sq. mm 1.1 KV grade cable	set	1.00	40.00	40.00
2205	Aluminium lugs for 35 sq. mm cable	each	2.00	3.00	6.00
	Total cost of materials				46.00
	Cartage @ 1 % of A1				0.46
LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	TOTAL				193.58
	Add 12% GST (MF = 0.1405)				27.20
	TOTAL				220.78
	OVERHEADS & PROFIT @ 15 %				33.12
	TOTAL				253.90
	Rate per Set				253.90
	Say				254.00
9.1.6 2 X 50 sq. mm (28mm)
Details of cost for 1 Set
MATERIALS
2106	Brass compression gland for (28 mm) 2 X 50 sq. mm 1.1 KV grade cable	set	1.00	59.00	59.00
2206	Aluminium lugs for 50 sq. mm cable	each	2.00	4.00	8.00
	Total cost of materials				67.00
	Cartage @ 1 % of A1				0.67
	LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	TOTAL				214.79
	Add 12% GST (MF = 0.1405)				30.18
	TOTAL				244.97
	OVERHEADS & PROFIT @ 15 %				36.75
	TOTAL				281.72
	Rate per Set				281.72
	Say				282.00
9.1.7 3 X 10 sq. mm (22mm)
Details of cost for 1 Set
MATERIALS
2107	Brass compression gland for (22 mm) 3 X 10 sq. mm 1.1 KV grade cable	set	1.00	35.00	35.00
2202	Aluminium lugs for 10 sq. mm cable	each	3.00	1.00	3.00
	Total cost of materials				38.00
	Cartage @ 1 % of A1				0.38
LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				160.98
	Add 12% GST (MF = 0.1405)				22.62
	TOTAL				183.60
	OVERHEADS & PROFIT @ 15 %				27.54
	TOTAL				211.14
	Rate per Set				211.14
	Say				211.00
9.1.8 3 X 16 sq. mm (25mm)
Details of cost for 1 Set
MATERIALS
2108	Brass compression gland for (25 mm) 3 X 16 sq. mm 1.1 KV grade cable	set	1.00	40.00	40.00
2230	Aluminium lugs for 16 sq. mm cable	each	3.00	2.00	6.00
	Total cost of materials				46.00
	Cartage @ 1 % of A1				0.46
LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				169.06
	Add 12% GST (MF = 0.1405)				23.75
	TOTAL				192.81
	OVERHEADS & PROFIT @ 15 %				28.92
	TOTAL				221.73
	Rate per Set				221.73
	Say				222.00
9.1.9 3 X 25 sq. mm (25mm)
Details of cost for 1 Set
	MATERIALS
2109	Brass compression gland for (25 mm) 3 X 25 sq. mm 1.1 KV grade cable	set	1.00	40.00	40.00
2204	Aluminium lugs for 25 sq. mm cable	each	3.00	2.00	6.00
	Total cost of materials				46.00
	Cartage @ 1 % of A1				0.46
LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				169.06
	Add 12% GST (MF = 0.1405)				23.75
	TOTAL				192.81
	OVERHEADS & PROFIT @ 15 %				28.92
	TOTAL				221.73
	Rate per Set				221.73
	Say				222.00
9.1.10 3 X 35 sq. mm (28mm)
Details of cost for 1 Set
MATERIALS
2110	Brass compression gland for (28 mm) 3 X 35 sq. mm 1.1 KV grade cable	set	1.00	59.00	59.00
2205	Aluminium lugs for 35 sq. mm cable	each	3.00	3.00	9.00
	Total cost of materials				68.00
	Cartage @ 1 % of A1				0.68
	LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	TOTAL				215.80
	Add 12% GST (MF = 0.1405)				30.32
	TOTAL				246.12
	OVERHEADS & PROFIT @ 15 %				36.92
	TOTAL				283.04
	Rate per Set				283.04
	Say				283.00
9.1.11 3 X 50 sq. mm (32mm)
Details of cost for 1 Set
MATERIALS
2111	Brass compression gland for (32 mm) 3 X 50 sq. mm 1.1 KV grade cable	set	1.00	70.00	70.00
2206	Aluminium lugs for 50 sq. mm cable	each	3.00	4.00	12.00
	Total cost of materials				82.00
	Cartage @ 1 % of A1				0.82
LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	TOTAL				229.94
	Add 12% GST (MF = 0.1405)				32.31
	TOTAL				262.25
	OVERHEADS & PROFIT @ 15 %				39.34
	TOTAL				301.59
	Rate per Set				301.59
	Say				302.00
9.1.12 3 X 70 sq. mm (35mm)
Details of cost for 1 Set
MATERIALS
2112	Brass compression gland for (35 mm) 3 X 70 sq. mm 1.1 KV grade cable	set	1.00	89.00	89.00
2207	Aluminium lugs for 70 sq. mm cable	each	3.00	7.00	21.00
	Total cost of materials				110.00
	Cartage @ 1 % of A1				1.10
LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	TOTAL				258.22
	Add 12% GST (MF = 0.1405)				36.28
	TOTAL				294.50
	OVERHEADS & PROFIT @ 15 %				44.17
	TOTAL				338.67
	Rate per Set				338.67
	Say				339.00
9.1.13 3 X 95 sq. mm (38mm)
Details of cost for 1 Set
MATERIALS
2113	Brass compression gland for (38 mm) 3 X 95 sq. mm 1.1 KV grade cable	set	1.00	108.00	108.00
2208	Aluminium lugs for 95 sq. mm cable	each	3.00	8.00	24.00
	Total cost of materials				132.00
	Cartage @ 1 % of A1				1.32
LABOUR
1002	Cable jointer	day	0.16	673.00	107.68
1007	Khallasi	day	0.16	553.00	88.48
	TOTAL				329.48
	Add 12% GST (MF = 0.1405)				46.29
	TOTAL				375.77
	OVERHEADS & PROFIT @ 15 %				56.37
	TOTAL				432.14
	Rate per Set				432.14
	Say				432.00
9.1.14 3 X 120 sq. mm (45mm)
Details of cost for 1 Set
MATERIALS
2114	Brass compression gland for (45 mm) 3 X 120 sq. mm 1.1 KV grade cable	set	1.00	135.00	135.00
2209	Aluminium lugs for 120 sq. mm cable	each	3.00	11.00	33.00
	Total cost of materials				168.00
	Cartage @ 1 % of A1				1.68
1002	Cable jointer	day	0.16	673.00	107.68
1007	Khallasi	day	0.16	553.00	88.48
	TOTAL				365.84
	Add 12% GST (MF = 0.1405)				51.40
	TOTAL				417.24
	OVERHEADS & PROFIT @ 15 %				62.59
	TOTAL				479.83
	Rate per Set				479.83
	Say				480.00
9.1.15 3 X 150 sq. mm (50mm)
Details of cost for 1 Set
MATERIALS
2115	Brass compression gland for (50 mm) 3 X 150 sq. mm 1.1 KV grade cable	set	1.00	172.00	172.00
2210	Aluminium lugs for 150 sq. mm cable	each	3.00	15.00	45.00
	Total cost of materials				217.00
	Cartage @ 1 % of A1				2.17
LABOUR
1002	Cable jointer	day	0.16	673.00	107.68
1007	Khallasi	day	0.16	553.00	88.48
	TOTAL				415.33
	Add 12% GST (MF = 0.1405)				58.35
	TOTAL				473.68
	OVERHEADS & PROFIT @ 15 %				71.05
	TOTAL				544.73
	Rate per Set				544.73
	Say				545.00
9.1.16 3 X 185 sq. mm (57mm)
Details of cost for 1 Set
	MATERIALS
2116	Brass compression gland for (57 mm) 3 X 185 sq. mm 1.1 KV grade cable	set	1.00	222.00	222.00
2211	Aluminium lugs for 185 sq. mm cable	each	3.00	19.00	57.00
	Total cost of materials				279.00
	Cartage @ 1 % of A1				2.79
LABOUR
1002	Cable jointer	day	0.20	673.00	134.60
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				526.99
	Add 12% GST (MF = 0.1405)				74.04
	TOTAL				601.03
	OVERHEADS & PROFIT @ 15 %				90.15
	TOTAL				691.18
	Rate per Set				691.18
	Say				691.00
9.1.17 3 X 225 sq. mm (62mm)
Details of cost for 1 Set
MATERIALS
2117	Brass compression gland for (62 mm) 3 X 225 sq. mm 1.1 KV grade cable	set	1.00	264.00	264.00
2212	Aluminium lugs for 225 sq. mm cable	each	3.00	27.00	81.00
	Total cost of materials				345.00
	Cartage @ 1 % of A1				3.45
LABOUR
1002	Cable jointer	day	0.20	673.00	134.60
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				593.65
	Add 12% GST (MF = 0.1405)				83.41
	TOTAL				677.06
	OVERHEADS & PROFIT @ 15 %				101.56
	TOTAL				778.62
	Rate per Set				778.62
	Say				779.00
9.1.18 3 X 240 sq. mm (62mm)
Details of cost for 1 Set
	MATERIALS
2118	Brass compression gland for (62 mm) 3 X 240 sq. mm 1.1 KV grade cable	set	1.00	264.00	264.00
2213	Aluminium lugs for 240 sq. mm cable	each	3.00	31.00	93.00
	Total cost of materials				357.00
	Cartage @ 1 % of A1				3.57
LABOUR
1002	Cable jointer	day	0.20	673.00	134.60
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				605.77
	Add 12% GST (MF = 0.1405)				85.11
	TOTAL				690.88
	OVERHEADS & PROFIT @ 15 %				103.63
	TOTAL 7				94.51
	Rate per Set				794.51
	Say				795.00
9.1.19 3 X 300 sq. mm (70mm)
Details of cost for 1 Set
	MATERIALS
2119	Brass compression gland for (70 mm) 3 X 300 sq. mm 1.1 KV grade cable	set	1.00	314.00	314.00
2214	Aluminium lugs for 300 sq. mm cable	each	3.00	45.00	135.00
	Total cost of materials				449.00
	Cartage @ 1 % of A1				4.49
LABOUR
1002	Cable jointer	day	0.20	673.00	134.60
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				698.69
	Add 12% GST (MF = 0.1405)				98.17
	TOTAL				796.86
	OVERHEADS & PROFIT @ 15 %				119.53
	TOTAL				916.39
	Rate per Set				916.39
	Say				916.00
9.1.20 3½ X 25 sq. mm (28mm)
Details of cost for 1 Set
	MATERIALS
2120	Brass compression gland for (28 mm) 3½ X 25 sq. mm 1.1 KV grade cable	set	1.00	59.00	59.00
2204	Aluminium lugs for 25 sq. mm cable	each	3.00	2.00	6.00
2203	Aluminium lugs for 16 sq. mm cable	each	1.00	2.00	2.00
	Total cost of materials				67.00
	Cartage @ 1 % of A1				0.67
LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				190.27
	Add 12% GST (MF = 0.1405)				26.73
	TOTAL				217.00
	OVERHEADS & PROFIT @ 15 %				32.55
	TOTAL				249.55
	Rate per Set				249.55
	Say				250.00
9.1.21 3½ X 35 sq. mm (32mm)
Details of cost for 1 Set
MATERIALS
2121	Brass compression gland for (32 mm) 3½ X 35 sq. mm 1.1 KV grade cable	set	1.00	70.00	70.00
2205	Aluminium lugs for 35 sq. mm cable	each	3.00	3.00	9.00
2204	Aluminium lugs for 25 sq. mm cable	each	1.00	2.00	2.00
	Total cost of materials				81.00
	Cartage @ 1 % of A1				0.81
LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	TOTAL				228.93
	Add 12% GST (MF = 0.1405)				32.16
	TOTAL				261.09
	OVERHEADS & PROFIT @ 15 %				39.16
	TOTAL				300.25
	Rate per Set				300.25
	Say				300.00
9.1.22 3½ X 50 sq. mm (35mm)
Details of cost for 1 Set
MATERIALS
2122	Brass compression gland for (35 mm) 3½ X 50 sq. mm 1.1 KV grade cable	set	1.00	89.00	89.00
2206	Aluminium lugs for 50 sq. mm cable	each	3.00	4.00	12.00
2204	Aluminium lugs for 25 sq. mm cable	each	1.00	2.00	2.00
	Total cost of materials				103.00
	Cartage @ 1 % of A1				1.03
LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	TOTAL				251.15
	Add 12% GST (MF = 0.1405)				35.29
	TOTAL				286.44
	OVERHEADS & PROFIT @ 15 %				42.97
	TOTAL				329.41
	Rate per Set				329.41
	Say				329.00
9.1.23 3½ X 70 sq. mm (38mm)
Details of cost for 1 Set
MATERIALS
2123	Brass compression gland for (38 mm) 3½ X 70 sq. mm 1.1 KV	set	1.00	108.00	108.00
2207	Aluminium lugs for 70 sq. mm cable	each	3.00	7.00	21.00
2205	Aluminium lugs for 35 sq. mm cable	each	1.00	3.00	3.00
	Total cost of materials				132.00
	LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	Cartage @ 1 % of A1				1.32
	TOTAL				280.44
	Add 12% GST (MF = 0.1405)				39.40
	TOTAL				319.84
	OVERHEADS & PROFIT @ 15 %				47.98
	TOTAL				367.82
	Rate per Set				367.82
	Say				368.00
9.1.24 3½ X 95 sq. mm (45mm)
Details of cost for 1 Set
	MATERIALS
2124	Brass compression gland for (45 mm) 3½ X 95 sq. mm 1.1 KV grade cable	set	1.00	135.00	135.00
2208	Aluminium lugs for 95 sq. mm cable	each	3.00	8.00	24.00
2206	Aluminium lugs for 50 sq. mm cable	each	1.00	4.00	4.00
	Total cost of materials				163.00
	Cartage @ 1 % of A1				1.63
LABOUR
1002	Cable jointer	day	0.16	673.00	107.68
1007	Khallasi	day	0.16	553.00	88.48
	TOTAL				360.79
	Add 12% GST (MF = 0.1405)				50.69
	TOTAL				411.48
	OVERHEADS & PROFIT @ 15 %				61.72
	TOTAL				473.20
	Rate per Set				473.20
	Say				473.00
9.1.25 3½ X 120 sq. mm (45mm)
Details of cost for 1 Set
	MATERIALS
2125	Brass compression gland for (45 mm) 3½ X 120 sq. mm 1.1 KV grade cable	set	1.00	135.00	135.00
2209	Aluminium lugs for 120 sq. mm cable	each	3.00	11.00	33.00
2207	Aluminium lugs for 70 sq. mm cable	each	1.00	7.00	7.00
	Total cost of materials				175.00
	Cartage @ 1 % of A1				1.75
LABOUR
1002	Cable jointer	day	0.16	673.00	107.68
1007	Khallasi	day	0.16	553.00	88.48
	TOTAL				372.91
	Add 12% GST (MF = 0.1405)				52.39
	TOTAL				425.30
	OVERHEADS & PROFIT @ 15 %				63.80
	TOTAL				489.10
	Rate per Set				489.10
	Say				489.00
9.1.26 3½ X 150 sq. mm (50mm)
Details of cost for 1 Set
MATERIALS
2126	Brass compression gland for (50 mm) 3½ X 150 sq. mm 1.1 KV grade cable	set	1.00	172.00	172.00
2210	Aluminium lugs for 150 sq. mm cable	each	3.00	15.00	45.00
2208	Aluminium lugs for 95 sq. mm cable	each	1.00	8.00	8.00
	Total cost of materials				225.00
	Cartage @ 1 % of A1				2.25
LABOUR
1002	Cable jointer	day	0.16	673.00	107.68
1007	Khallasi	day	0.16	553.00	88.48
	TOTAL				423.41
	Add 12% GST (MF = 0.1405)				59.49
	TOTAL				482.90
	OVERHEADS & PROFIT @ 15 %				72.43
	TOTAL				555.33
	Rate per Set				555.33
	Say				555.00
9.1.27 3½ X 185 sq. mm (57mm)
Details of cost for 1 Set
MATERIALS
2127	Brass compression gland for (57 mm) 3½ X 185 sq. mm 1.1 KV grade cable	set	1.00	222.00	222.00
2211	Aluminium lugs for 185 sq. mm cable	each	3.00	19.00	57.00
2208	Aluminium lugs for 95 sq. mm cable	each	1.00	8.00	8.00
	Total cost of materials				287.00
	Cartage @ 1 % of A1				2.87
	LABOUR
1002	Cable jointer	day	0.20	673.00	134.60
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				535.07
	Add 12% GST (MF = 0.1405)				75.18
	TOTAL				610.25
	OVERHEADS & PROFIT @ 15 %				91.54
	TOTAL				701.79
	Rate per Set				701.79
	Say				702.00
9.1.28 3½ X 225 sq. mm (62mm)
Details of cost for 1 Set
MATERIALS
2128	Brass compression gland for (62 mm) 3½ X 225 sq. mm 1.1 KV grade cable	set	1.00	264.00	264.00
2212	Aluminium lugs for 225 sq. mm cable	each	3.00	27.00	81.00
2209	Aluminium lugs for 120 sq. mm cable	each	1.00	11.00	11.00
	Total cost of materials				356.00
	Cartage @ 1 % of A1				3.56
	LABOUR
1002	Cable jointer	day	0.20	673.00	134.60
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				604.76
	Add 12% GST (MF = 0.1405)				84.97
	TOTAL				689.73
	OVERHEADS & PROFIT @ 15 %				103.46
	TOTAL				793.19
	Rate per Set				793.19
	Say				793.00
9.1.29 3½ X 240 sq. mm (62mm)
Details of cost for 1 Set
	MATERIALS
2129	Brass compression gland for (62 mm) 3½ X 240 sq. mm 1.1 KV grade cable	set	1.00	264.00	264.00
2213	Aluminium lugs for 240 sq. mm cable	each	3.00	31.00	93.00
2209	Aluminium lugs for 120 sq. mm cable	each	1.00	11.00	11.00
	Total cost of materials				368.00
	Cartage @ 1 % of A1				3.68
LABOUR
1002	Cable jointer	day	0.20	673.00	134.60
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				616.88
	Add 12% GST (MF = 0.1405)				86.67
	TOTAL				703.55
	OVERHEADS & PROFIT @ 15 %				105.53
	TOTAL				809.08
	Rate per Set				809.08
	Say				809.00
9.1.30 3½ X 300 sq. mm (70mm)
Details of cost for 1 Set
MATERIALS
2130	Brass compression gland for (70 mm) 3½ X 300 sq. mm 1.1 KV grade cable	set	1.00	314.00	314.00
2214	Aluminium lugs for 300 sq. mm cable	each	3.00	45.00	135.00
2210	Aluminium lugs for 150 sq. mm cable	each	1.00	15.00	15.00
	Total cost of materials				464.00
	Cartage @ 1 % of A1				4.64
	LABOUR
1002	Cable jointer	day	0.20	673.00	134.60
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				713.84
	Add 12% GST (MF = 0.1405)				100.29
	TOTAL				814.13
	OVERHEADS & PROFIT @ 15 %				122.12
	TOTAL				936.25
	Rate per Set				936.25
	Say				936.00
9.1.31 3½ X 400 sq. mm (82mm)
Details of cost for 1 Set
MATERIALS
2131	Brass compression gland for (82 mm) 3½ X 400 sq. mm 1.1 KV grade cable	set	1.00	448.00	448.00
2215	Aluminium lugs for 400 sq. mm cable	each	3.00	65.00	195.00
2212	Aluminium lugs for 225 sq. mm cable	each	1.00	27.00	27.00
	Total cost of materials				670.00
	Cartage @ 1 % of A1				6.70
LABOUR
1002	Cable jointer	day	0.20	673.00	134.60
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				921.90
	Add 12% GST (MF = 0.1405)				129.53
	TOTAL				1051.43
	OVERHEADS & PROFIT @ 15 %				157.71
	TOTAL				1209.14
	Rate per Set				1209.14
	Say				1209.00
9.1.32 4 X 10 sq. mm (25mm)
Details of cost for 1 Set
MATERIALS
2132	Brass compression gland for (25 mm) 4 X 10 sq. mm 1.1 KV grade cable	set	1.00	40.00	40.00
2202	Aluminium lugs for 10 sq. mm cable	each	4.00	1.00	4.00
	Total cost of materials				44.00
	Cartage @ 1 % of A1				0.44
LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				167.04
	Add 12% GST (MF = 0.1405)				23.47
	TOTAL				190.51
	OVERHEADS & PROFIT @ 15 %				28.58
	TOTAL				219.09
	Rate per Set				219.09
	Say				219.00
9.1.33 4 X 16 sq. mm (28mm)
Details of cost for 1 Set
MATERIALS
2133	Brass compression gland for (28 mm) 4 X 16 sq. mm 1.1 KV grade cable	set	1.00	59.00	59.00
2203	Aluminium lugs for 16 sq. mm cable	each	4.00	2.00	8.00
	Total cost of materials				67.00
	Cartage @ 1 % of A1				0.67
LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				190.27
	Add 12% GST (MF = 0.1405)				26.73
	TOTAL				217.00
	OVERHEADS & PROFIT @ 15 % TOTAL 249.55				32.55
	Rate per Set				249.55
	Say				250.00
9.1.34 4 X 25 sq. mm (28mm)
Details of cost for 1 Set
MATERIALS
2134	Brass compression gland for (28 mm) 4 X 25 sq. mm 1.1 KV grade cable	set	1.00	59.00	59.00
2204	Aluminium lugs for 25 sq. mm cable	each	4.00	2.00	8.00
	Total cost of materials				67.00
	Cartage @ 1 % of A1				0.67
LABOUR
1002	Cable jointer	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				190.27
	Add 12% GST (MF = 0.1405)				26.73
	TOTAL				217.00
	OVERHEADS & PROFIT @ 15 %				32.55
	TOTAL				249.55
	Rate per Set				249.55
	Say				250.00
9.1.35 4 X 35 sq. mm (32mm)
Details of cost for 1 Set
MATERIALS
2135	Brass compression gland for (32 mm) 4 X 35 sq. mm 1.1 KV grade cable	set	1.00	70.00	70.00
2205	Aluminium lugs for 35 sq. mm cable	each	4.00	3.00	12.00
	Total cost of materials				82.00
	Cartage @ 1 % of A1				0.82
LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	TOTAL				229.94
	Add 12% GST (MF = 0.1405)				32.31
	TOTAL				262.25
	OVERHEADS & PROFIT @ 15 %				39.34
	TOTAL				301.59
	Rate per Set				301.59
	Say				302.00
9.1.36 4 X 50 sq. mm (35mm)
Details of cost for 1 Set
MATERIALS
2136	Brass compression gland for (35 mm) 4 X 50 sq. mm 1.1 KV grade cable	set	1.00	89.00	89.00
2206	Aluminium lugs for 50 sq. mm cable	each	4.00	4.00	16.00
	Total cost of materials				105.00
	Cartage @ 1 % of A1				1.05
LABOUR
1002	Cable jointer	day	0.12	673.00	80.76
1007	Khallasi	day	0.12	553.00	66.36
	TOTAL				253.17
	Add 12% GST (MF = 0.1405)				35.57
	TOTAL				288.74
	OVERHEADS & PROFIT @ 15 %				43.31
	TOTAL				332.05
	Rate per Set				332.05
	Say				332.00
9.2	Supplying and making outdoor end termination with cast resin compound including aluminium lugs and other jointing materials for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade as required.
9.2.1 2 X 16 sq. mm
Details of cost for 1 Set
MATERIALS
2300	Outdoor cable jointing kit with cast resin compound with lugs for 2 X 16 sq. mm1.1 KV grade cable	set	1.00	625.00	625.00
	Total cost of materials				625.00
	Cartage @ 1 % of A1				6.25
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				937.75
	Add 12% GST (MF = 0.1405)				131.75
	TOTAL				1069.50
	OVERHEADS & PROFIT @ 15 %				160.43
	TOTAL				1229.93
	Rate per Set				1229.93
	Say				1230.00
9.2.2 2 X 25 sq. mm
Details of cost for 1 Set
MATERIALS
2301	Outdoor cable jointing kit with cast resin compound with lugs for 2 X 25 sq. mm 1.1 KV grade cable	set	1.00	701.00	701.00
	Total cost of materials				701.00
	Cartage @ 1 % of A1				7.01
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1014.51
	Add 12% GST (MF = 0.1405)				142.54
	TOTAL				1157.05
	OVERHEADS & PROFIT @ 15 %				173.56
	TOTAL				1330.61
	Rate per Set				1330.61
	Say				1331.00
9.2.3 2 X 35 sq. mm
Details of cost for 1 Set
MATERIALS
2302	Outdoor cable jointing kit with cast resin compound with lugs for 2 X35 sq. mm1.1 KV grade cable	set	1.00	701.00	701.00
	Total cost of materials				701.00
	Cartage @ 1 % of A1				7.01
	LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1014.51
	Add 12% GST (MF = 0.1405)				142.54
	TOTAL				1157.05
	OVERHEADS & PROFIT @ 15 %				173.56
	TOTAL				1330.61
	Rate per Set				1330.61
	Say 1331.00
9.2.4 2 X 50 sq. mm
Details of cost for 1 Set
	MATERIALS
2303	Outdoor cable jointing kit with cast resin compound with lugs for 2 X 50 sq. mm	set	1.00	701.00	701.00
1.1 KV grade cable
	Total cost of materials				701.00
	Cartage @ 1 % of A1				7.01
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL 1014.51
	Add 12% GST (MF = 0.1405)				142.54
	TOTAL				1157.05
	OVERHEADS & PROFIT @ 15 %				173.56
	TOTAL				1330.61
	Rate per Set				1330.61
	Say				1331.00
9.2.5 3 X 16 sq. mm
Details of cost for 1 Set
MATERIALS
2304	Outdoor cable jointing kit with cast resin compound with lugs for 3 X 16 sq.mm1.1 KV grade cable	set	1.00	701.00	701.00
	Total cost of materials				701.00
	Cartage @ 1 % of A1				7.01
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1014.51
	Add 12% GST (MF = 0.1405)				142.54
	TOTAL				1157.05
	OVERHEADS & PROFIT @ 15 %				173.56
	TOTAL				1330.61
	Rate per Set				1330.61
	Say				1331.00
9.2.6 3 X 25 sq. mm
Details of cost for 1 Set
	MATERIALS
2305	Outdoor cable jointing kit with cast resin compound with lugs for 3 X 25 sq. mm	set	1.00	701.00	701.00
1.1 KV grade cable
	Total cost of materials				701.00
	Cartage @ 1 % of A1				7.01
	LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1014.51
	Add 12% GST (MF = 0.1405)				142.54
	TOTAL				1157.05
	OVERHEADS & PROFIT @ 15 %				173.56
	TOTAL				1330.61
	Rate per Set				1330.61
	Say				1331.00
9.2.7 3 X 35 sq. mm
Details of cost for 1 Set
	MATERIALS
2306	Outdoor cable jointing kit with cast resin compound with lugs for 3 X 35sq. mm	set	1.00	701.00	701.00
1.1 KV grade cable
	Total cost of materials				701.00
	Cartage @ 1 % of A1				7.01
	LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1014.51
	Add 12% GST (MF = 0.1405)				142.54
	TOTAL				1157.05
	OVERHEADS & PROFIT @ 15 %				173.56
	TOTAL				1330.61
	Rate per Set				1330.61
	Say				1331.00
9.2.8 3 X 50 sq. mm
Details of cost for 1 Set
MATERIALS
2307	Outdoor cable jointing kit with cast resin compound with lugs for 3 X 50sq. mm	set	1.00	771.00	771.00
1.1 KV grade cable
	Total cost of materials				771.00
	Cartage @ 1 % of A1				7.71
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1085.21
	Add 12% GST (MF = 0.1405)				152.47
	TOTAL				1237.68
	OVERHEADS & PROFIT @ 15 %				185.65
	TOTAL				1423.33
	Rate per Set				1423.33
	Say				1423.00
9.2.9 3 X 70 sq. mm
Details of cost for 1 Set
MATERIALS
2308	Outdoor cable jointing kit with cast resin compound with lugs for 3 X 70 sq. mm	set	1.00	771.00	771.00
1.1 KV grade cable
	Total cost of materials				771.00
	Cartage @ 1 % of A1				7.71
LABOUR
1002	Cable jointer	day	0.25	673.00