CABLE JOINING-2

CABLE JOINING-2

9.2.21 3½ X 95 sq. mm
Details of cost for 1 Set
MATERIALS
2320	Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 95 sq. mm	set	1.00	878.00	878.00
1.1 KV grade cable
	Total cost of materials				878.00
	Cartage @ 1 % of A1				8.78
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				1291.36
	Add 12% GST (MF = 0.1405)				181.44
	TOTAL				1472.80
	OVERHEADS & PROFIT @ 15 %				220.92
	TOTAL				1693.72
	Rate per Set				1693.72
	Say				1694.00
9.2.22 3½ X 120 sq. mm
Details of cost for 1 Set
	MATERIALS Say 1694.00
2321	Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 120 sq. mm	set	1.00	878.00	878.00
	1.1 KV grade cable
	Total cost of materials				878.00
	Cartage @ 1 % of A1				8.78
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				1291.36
	Add 12% GST (MF = 0.1405)				181.44
	TOTAL				1472.80
	OVERHEADS & PROFIT @ 15 %				220.92
	TOTAL				1693.72
	Rate per Set				1693.72
9.2.23 3½ X 150 sq. mm
Details of cost for 1 Set
MATERIALS
2322	Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 150 sq.mm 1.1 KV grade cable	set	1.00	1326.00	1326.00
	Total cost of materials				1326.00
	Cartage @ 1 % of A1				13.26
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				1743.84
	Add 12% GST (MF = 0.1405)				245.01
	TOTAL				1988.85
	OVERHEADS & PROFIT @ 15 %				298.33
	TOTAL				2287.18
	Rate per Set				2287.18
	Say				2287.00
9.2.24 3½ X 185 sq. mm
Details of cost for 1 Set
	MATERIALS
2323	Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 185 sq.mm 1.1 KV grade cable	set	1.00	946.00	946.00
	Total cost of materials				946.00
	Cartage @ 1 % of A1				9.46
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				1360.04
	Add 12% GST (MF = 0.1405)				191.09
	TOTAL				1551.13
	OVERHEADS & PROFIT @ 15 %				232.67
	TOTAL				1783.80
	Rate per Set				1783.80
	Say				1784.00
9.2.25 3½ X 225 sq. mm
Details of cost for 1 Set
MATERIALS
2324	Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 225 sq.mm	set	1.00	1604.00	1604.00
	1.1 KV grade cable
	Total cost of materials				1604.00
	Cartage @ 1 % of A1				16.04
	LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				2024.62
	Add 12% GST (MF = 0.1405)				284.46
	TOTAL				2309.08
	OVERHEADS & PROFIT @ 15 %				346.36
	TOTAL				2655.44
	Rate per Set				2655.44
	Say				2655.00
9.2.26 3½ X 240 sq. mm
Details of cost for 1 Set
	MATERIALS
2325	Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 240 sq.mm	set	1.00	1604.00	1604.00
	1.1 KV grade cable
	Total cost of materials				1604.00
	Cartage @ 1 % of A1				16.04
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				2024.62
	Add 12% GST (MF = 0.1405)				284.46
	TOTAL				2309.08
	OVERHEADS & PROFIT @ 15 %				346.36
	TOTAL				2655.44
	Rate per Set				2655.44
	Say				2655.00
9.2.27 3½ X 300 sq. mm
Details of cost for 1 Set
MATERIALS
2326	Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 300 sq.mm	set	1.00	1604.00	1604.00
	1.1 KV grade cable
	Total cost of materials				1604.00
	Cartage @ 1 % of A1				16.04
LABOUR
1002	Cable jointer	day	0.50	673.00	336.50
1007	Khallasi	day	0.50	553.00	276.50
	TOTAL				2233.04
	Add 12% GST (MF = 0.1405)				313.74
	TOTAL				2546.78
	OVERHEADS & PROFIT @ 15 %				382.02
	TOTAL				2928.80
	Rate per Set				2928.80
	Say				2929.00
9.2.28 3½ X 400 sq. mm
Details of cost for 1 Set
	MATERIALS
2327	Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 400 sq.mm 1.1 KV grade cable	set	1.00	1931.00	1931.00
	Total cost of materials				1931.00
	Cartage @ 1 % of A1				19.31
LABOUR
1002	Cable jointer	day	0.50	673.00	336.50
1007	Khallasi	day	0.50	553.00	276.50
	TOTAL				2563.31
	Add 12% GST (MF = 0.1405)				360.15
	TOTAL				2923.46
	OVERHEADS & PROFIT @ 15 %				438.52
	TOTAL				3361.98
	Rate per Set				3361.98
	Say				3362.00
9.2.29 4 X 16 sq. mm
Details of cost for 1 Set
	MATERIALS Details of cost for 1 Set
2328	Outdoor cable jointing kit with cast resin compound with lugs for 4 X 16 sq.mm	set	1.00	701.00	701.00
	1.1 KV grade cable
	Total cost of materials				701.00
	Cartage @ 1 % of A1				7.01
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1014.51
	Add 12% GST (MF = 0.1405)				142.54
	TOTAL				1157.05
	OVERHEADS & PROFIT @ 15 %				173.56
	TOTAL				1330.61
	Rate per Set				1330.61
	Say				1331.00
9.2.30 4 X 25 sq. mm
Details of cost for 1 Set
MATERIALS
2329	Outdoor cable jointing kit with cast resin compound with lugs for 4 X 25 sq.mm	set	1.00	701.00	701.00
1.1 KV grade cable
	Total cost of materials				701.00
	Cartage @ 1 % of A1				7.01
	LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1014.51
	Add 12% GST (MF = 0.1405)				142.54
	TOTAL				1157.05
	OVERHEADS & PROFIT @ 15 %				173.56
	TOTAL				1330.61
	Rate per Set				1330.61
	Say				1331.00
9.2.31 4 X 35 sq. mm
Details of cost for 1 Set
MATERIALS
2330	Outdoor cable jointing kit with cast resin compound with lugs for 4 X 35 sq. mm	set	1.00	771.00	771.00
	1.1 KV grade cable
	Total cost of materials				771.00
	Cartage @ 1 % of A1				7.71
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1085.21
	Add 12% GST (MF = 0.1405)				152.47
	TOTAL				1237.68
	OVERHEADS & PROFIT @ 15 %				185.65
	TOTAL				1423.33
	Rate per Set				1423.33
	Say				1423.00
9.2.32 4 X 50 sq. mm
Details of cost for 1 Set
MATERIALS
2331	Outdoor cable jointing kit with cast resin compound with lugs for 4 X 50 sq. mm	set	1.00	771.00	771.00
	11 KV grade cable
	Total cost of materials				771.00
	Cartage @ 1 % of A1				7.71
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1085.21
	Add 12% GST (MF = 0.1405)				152.47
	TOTAL				1237.68
	OVERHEADS & PROFIT @ 15 %				185.65
	TOTAL				1423.33
	Rate per Set				1423.33
	Say				1423.00
9.3	Supplying and making straight through joint with cast resin compound including ferrules and other jointing materials for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade as required.
9.3.1 2 X 16 sq. mm
Details of cost for 1 Set
MATERIALS
2332	Straight through cable jointing kit with cast resin Compound with ferrules for 2 X 16 sq.mm	set	1.00	1654.00	1654.00
	1.1 KV grade cable
	Total cost of materials				1654.00
	Cartage @ 1 % of A1				16.54
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1977.04
	Add 12% GST (MF = 0.1405)				277.77
	TOTAL				2254.81
	OVERHEADS & PROFIT @ 15 %				338.22
	TOTAL				2593.03
	Rate per Set				2593.03
	Say				2593.00
9.3.2 2 X 25 sq. mm
Details of cost for 1 Set
MATERIALS
2333	Straight through cable jointing kit with cast resin compound with ferrules for 2 X 25sq. mm	set	1.00	1654.00	1654.00
	1.1 KV grade cable
	Total cost of materials				1654.00
	Cartage @ 1 % of A1				16.54
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1977.04
	Add 12% GST (MF = 0.1405)				277.77
	TOTAL				2254.81
	OVERHEADS & PROFIT @ 15 %				338.22
	TOTAL				2593.03
	Rate per Set				2593.03
	Say				2593.00
9.3.3 2 X 35 sq. mm
Details of cost for 1 Set
MATERIALS
2334	Straight through cable jointing kit with cast resin compound with ferrules for 2 X 35 sq. mm	set	1.00	1654.00	1654.00
	1.1 KV grade cable
	Total cost of materials				1654.00
	Cartage @ 1 % of A1				16.54
	LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1977.04
	Add 12% GST (MF = 0.1405)				277.77
	TOTAL				2254.81
	OVERHEADS & PROFIT @ 15 %				338.22
	TOTAL				2593.03
	Rate per Set				2593.03
	Say				2593.00
9.3.4 2 X 50 sq. mm
Details of cost for 1 Set
MATERIALS

2335	Straight through cable jointing kit with cast resin compound with ferrules for 2 X 50sq. mm	set	1.00	1931.00	1931.00
1.1 KV grade cable
	Total cost of materials				1931.00
	Cartage @ 1 % of A1				19.31
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				2256.81
	Add 12% GST (MF = 0.1405)				317.08
	TOTAL				2573.89
	OVERHEADS & PROFIT @ 15 %				386.08
	TOTAL				2959.97
	Rate per Set				2959.97
	Say				2960.00
9.3.5 3 X 16 sq. mm
Details of cost for 1 Set
	MATERIALS
2336	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 16sq. mm 1.1 KV grade cable	set	1.00	1931.00	1931.00
	Total cost of materials				1931.00
	Cartage @ 1 % of A1				19.31
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				2256.81
	Add 12% GST (MF = 0.1405)				317.08
	TOTAL				2573.89
	OVERHEADS & PROFIT @ 15 %				386.08
	TOTAL				2959.97
	Rate per Set				2959.97
	Say				2960.00
9.3.6 3 X 25 sq. mm
Details of cost for 1 Set
	MATERIALS
2337	Straight through cable jointing kit with cast.00resin compound with ferrules for 3 X 25sq. mm 1.1 KV grade cable	set	1.00	1654.00	1654
	Total cost of materials				1654.00
	Cartage @ 1 % of A1				16.54
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0. 25	553.00	138.25
	TOTAL 1977.0
	Add 12% GST (MF = 0.1405)				277.77
	TOTAL				2254.81
	OVERHEADS & PROFIT @ 15 %				338.22
	TOTAL				2593.03
	Rate per Set				2593.03
	Say				2593.00
9.3.7 3 X 35 sq. mm
Details of cost for 1 Set
MATERIALS
2338	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 35sq. mm 1.1 KV grade cable	set	1.00	1654.00	1654.00
	Total cost of materials				1654.00
	Cartage @ 1 % of A1 16.54
	LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1977.04
	Add 12% GST (MF = 0.1405)				277.77
	TOTAL				2254.81
	OVERHEADS & PROFIT @ 15 %				338.22
	TOTAL				2593.03
	Rate per Set				2593.03
	Say				2593.00
9.3.8 3 X 50 sq. mm
Details of cost for 1 Set
MATERIALS
2339	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 50sq. mm 1.1 KV grade cable	set	1.00	1931.00	1931.00
	Total cost of materials				1931.00
	Cartage @ 1 % of A1				19.31
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
9.3.9 3 X 70 sq. mm
Details of cost for 1 Set
MATERIALS
2340	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 70sq. mm 1.1 KV grade cable	set	1.00	2310.00	2310.00
	Total cost of materials				2310.00
	Cartage @ 1 % of A1				23.10
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				2639.60
	Add 12% GST (MF = 0.1405)				370.86
	TOTAL				3010.46
	OVERHEADS & PROFIT @ 15 %				451.57
	TOTAL				3462.03
	Rate per Set				3462.03
	Say				3462.00
9.3.10 3 X 95 sq. mm
Details of cost for 1 Set
	MATERIALS
2341	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 95sq. mm 1.1 KV grade cable	set	1.00	2373.00	2373.00
	Total cost of materials				2373.00
	Cartage @ 1 % of A1				23.73
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				2801.31
	Add 12% GST (MF = 0.1405)				393.58
	TOTAL				3194.89
	OVERHEADS & PROFIT @ 15 %				479.23
	TOTAL				3674.12
	Rate per Set				3674.12
	Say				3674.00
9.3.11 3 X 120 sq. mm
Details of cost for 1 Set
	MATERIALS
2342	Straight through cable jointing kit with cast 00resin compound with ferrules for 3 X 120sq. mm 1.1 KV grade cable	set	1.00	2714.00	2714.
	Total cost of materials				2714.00
	Cartage @ 1 % of A1				27.14
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				3145.72
	Add 12% GST (MF = 0.1405)				441.97
	TOTAL				3587.69
	OVERHEADS & PROFIT @ 15 %				538.15
	TOTAL				4125.84
	Rate per Set				4125.84
	Say				4126.00
9.3.12 3 X 150 sq. mm
Details of cost for 1 Set
MATERIALS
2343	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 150sq. mm 1.1 KV grade cable	set	1.00	2714.00	2714.00
	Total cost of materials				2714.00
	Cartage @ 1 % of A1				27.14
	LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				3145.72
	Add 12% GST (MF = 0.1405)				441.97
	TOTAL				3587.69
	OVERHEADS & PROFIT @ 15 %				538.15
	TOTAL				4125.84
	Rate per Set				4125.84
	Say				4126.00
9.3.13 3 X 185 sq. mm
Details of cost for 1 Set
MATERIALS
2344	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 185sq. mm 1.1 KV grade cable	set	1.00	3307.00	3307.00
	Total cost of materials				3307.00
	Cartage @ 1 % of A1				33.07
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				3744.65
	Add 12% GST (MF = 0.1405)				526.12
	TOTAL				4270.77
	OVERHEADS & PROFIT @ 15 %				640.62
	TOTAL				4911.39
	Rate per Set				4911.39
	Say				4911.00
9.3.14 3 X 225 sq. mm
Details of cost for 1 Set
MATERIALS
2345	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 225sq. mm 1.1 KV grade cable	set	1.00	3799.00	3799.00
	Total cost of materials 3799.00
	Cartage @ 1 % of A1 37.99
	LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
	1007 Khallasi	day	0.33	553.00	182.49
	TOTAL				4241.57
	Add 12% GST (MF = 0.1405)				595.94
	TOTAL				4837.51
	OVERHEADS & PROFIT @ 15 %				725.63
	TOTAL				5563.14
	Rate per Set				5563.14
	Say				5563.00
9.3.15 3 X 240 sq. mm
Details of cost for 1 Set
MATERIALS
2346	Straight through cable jointing kit with cast resin compound with ferrules for 3X 240sq. mm 1.1 KV grade cable	set	1.00	3799.00	3799.00
	Total cost of materials				3799.00
	Cartage @ 1 % of A1				37.99
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				4241.57
	Add 12% GST (MF = 0.1405)				595.94
	TOTAL				4837.51
	OVERHEADS & PROFIT @ 15 %				725.63
	TOTAL				5563.14
	Rate per Set				5563.14
	Say				5563.00
9.3.16 3 X 300 sq. mm
Details of cost for 1 Set
MATERIALS
2347	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 300sq. mm 1.1 KV grade cable	set	1.00	4783.00	4783.00
	Total cost of materials 4783.00
	Cartage @ 1 % of A1 47.83
	LABOUR
1002	Cable jointer	day	0.50	673.00	336.50
1007	Khallasi	day	0.50	553.00	276.50
	TOTAL				5443.83
	Add 12% GST (MF = 0.1405)				764.86
	TOTAL				6208.69
	OVERHEADS & PROFIT @ 15 %				931.30
	TOTAL				7139.99
	Rate per Set				7139.99
	Say				7140.00
9.3.17 3½ X 25 sq. mm
Details of cost for 1 Set
MATERIALS
2348	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 25sq. mm 1.1 KV grade cable	set	1.00	1931.00	1931.00
	Total cost of materials				1931.00
	Cartage @ 1 % of A1				19.31
	LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi day 0.25 553.00 138.25
	TOTAL				2256.81
	Add 12% GST (MF = 0.1405)				317.08
	TOTAL				2573.89
	OVERHEADS & PROFIT @ 15 %				386.08
	TOTAL				2959.97
	Rate per Set				2959.97
	Say				2960.00
9.3.18 3½ X 35 sq. mm
Details of cost for 1 Set
MATERIALS
2349	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 35sq. mm	set	1.00	1931.00	1931.00
	1.1 KV grade cable
	Total cost of materials				1931.00
	Cartage @ 1 % of A1				19.31
	LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				2256.81
	Add 12% GST (MF = 0.1405)				317.08
	TOTAL				2573.89
	OVERHEADS & PROFIT @ 15 %				386.08
	TOTAL				2959.97
	Rate per Set				2959.97
	Say				2960.00
9.3.19 3½ X 50 sq. mm
Details of cost for 1 Set
MATERIALS
2350	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 50sq. mm	set	1.00	2310.00	2310.00
	1.1 KV grade cable
	Total cost of materials				2310.00
	Cartage @ 1 % of A1				23.10
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				2639.60
	Add 12% GST (MF = 0.1405)				370.86
	TOTAL				3010.46
	OVERHEADS & PROFIT @ 15 %				451.57
	TOTAL				3462.03
	Rate per Set 3462.03				3462.00
	Say
9.3.20 3½ X 70 sq. mm
Details of cost for 1 Set
MATERIALS
2351	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 70sq. mm 1.1 KV grade cable	set	1.00	2333.00	2333.00
	Total cost of materials				2333.00
	Cartage @ 1 % of A1				23.33
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				2662.83
	Add 12% GST (MF = 0.1405)				374.13
	TOTAL				3036.96
	OVERHEADS & PROFIT @ 15 %				455.54
	TOTAL				3492.50
	Rate per Set				3492.50
	Say				3492.00
9.3.21 3½ X 95 sq. mm
Details of cost for 1 Set
MATERIALS
2352	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 95 sq. mm 1.1 KV grade cable	set	1.00	2714.00	2714.00
	Total cost of materials				2714.00
	Cartage @ 1 % of A1				27.14
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				3145.72
	Add 12% GST (MF = 0.1405)				441.97
	TOTAL				3587.69
	OVERHEADS & PROFIT @ 15 %				538.15
	TOTAL				4125.84
	Rate per Set				4125.84
	Say				4126.00
9.3.22 3½ X 120 sq. mm
Details of cost for 1 Set
MATERIALS
2353	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 120 sq. mm 1.1 KV grade cable.	set	1.00	3307.00	3307.00
	Total cost of materials				3307.00
	Cartage @ 1 % of A1				33.07
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				3744.65
	Add 12% GST (MF = 0.1405)				526.12
	TOTAL				4270.77
	OVERHEADS & PROFIT @ 15 %				640.62
	TOTAL Rate per Set 4911.39				4911.39
	Say				4911.00
9.3.23 3½ X 150 sq. mm
Details of cost for 1 Set
MATERIALS
2354	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 150 sq. mm 1.1 KV grade cable	set	1.00	3307.00	3307.00
	Total cost of materials				3307.00
	Cartage @ 1 % of A1				33.07
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				3744.65
	Add 12% GST (MF = 0.1405)				526.12
	TOTAL				4270.77
	OVERHEADS & PROFIT @ 15 %				640.62
	TOTAL				4911.39
	Rate per Set				4911.39
	Say				4911.00
9.3.24 3½ X 185 sq. mm
Details of cost for 1 Set
MATERIALS
2355	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 185 sq. mm 1.1 KV grade cable	set	1.00	3799.00	3799.00
	Total cost of materials				3799.00
	Cartage @ 1 % of A1				37.99
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				4241.57
	Add 12% GST (MF = 0.1405)				595.94
	TOTAL				4837.51
	OVERHEADS & PROFIT @ 15 %				725.63
	TOTAL				5563.14
	Rate per Set				5563.14
	Say				5563.00
9.3.25 3½ X 225 sq. mm
Details of cost for 1 Set
MATERIALS
2356	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 225sq. mm 1.1 KV grade cable	set	1.00	3875.00	3875.00
	Total cost of materials				3875.00
	Cartage @ 1 % of A1				38.75
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				4318.33
	Add 12% GST (MF = 0.1405)				606.73
	TOTAL				4925.06
	OVERHEADS & PROFIT @ 15 %				738.76
	TOTAL				5663.82
	Rate per Set				5663.82
	Say				5664.00
9.3.26 3½ X 240 sq. mm
Details of cost for 1 Set
MATERIALS
2357	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 240sq. mm	set	1.00	4783.00	4783.00
	1.1 KV grade cable
	Total cost of materials				4783.00
	Cartage @ 1 % of A1				47.83
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				5235.41
	Add 12% GST (MF = 0.1405)				735.58
	TOTAL				5970.99
	OVERHEADS & PROFIT @ 15 %				895.65
	TOTAL				6866.64
	Rate per Set				6866.64
	Say				6867.00
9.3.27 3½ X 300 sq. mm
Details of cost for 1 Set
MATERIALS
2358	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 300 sq. mm 1.1 KV grade cable	set	1.00	5730.00	5730.00
	Total cost of materials				5730.00
	Cartage @ 1 % of A1				57.30
LABOUR
1002	Cable jointer	day	0.50	673.00	336.50
1007	Khallasi	day	0.50	553.00	276.50
	TOTAL				6400.30
	Add 12% GST (MF = 0.1405)				899.24
	TOTAL				7299.54
	OVERHEADS & PROFIT @ 15 %				1094.93
	TOTAL				8394.47
	Rate per Set				8394.47
	Say				8394.00
9.3.28 3½ X 400 sq. mm
Details of cost for 1 Set
MATERIALS
2359	Straight through cable jointing kit with cast resin compound with ferrules for3½ X 400sq. mm 1.1 KV grade cable	set	1.00	3076.00	3076.00
	Total cost of materials				3076.00
	Cartage @ 1 % of A1				30.76
LABOUR
1002	Cable jointer	day	0.50	673.00	336.50
1007	Khallasi	day	0.50	553.00	276.50
	TOTAL				3719.76
	Add 12% GST (MF = 0.1405)				522.63
	TOTAL				4242.39
	OVERHEADS & PROFIT @ 15 %				636.36
	TOTAL				4878.75
	Rate per Set				4878.75
	Say 4879.00
9.3.29 4 X 16 sq. mm
Details of cost for 1 Set
MATERIALS
2360	Straight through cable jointing kit with cast resin compound with ferrules for 4 X 16 sq mm 1.1 KV grade cable	set	1.00	1654.00	1654.00
	Total cost of materials				1654.00
	Cartage @ 1 % of A1				16.54
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				1977.04
	Add 12% GST (MF = 0.1405)				277.77
	TOTAL				2254.81
	OVERHEADS & PROFIT @ 15 %				338.22
	TOTAL				2593.03
	Rate per Set				2593.03
	Say				2593.00
9.3.30 4 X 25 sq. mm
Details of cost for 1 Set
MATERIALS
2361	Straight through cable jointing kit with cast resin compound with ferrules for 4 X 25 sq mm 1.1 KV grade cable	set	1.00	1931.00	1931.00
	Total cost of materials				1931.00
	Cartage @ 1 % of A1				19.31
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
	1007 Khallasi	day	0.25	553.00	138.25
	TOTAL				2256.81
	Add 12% GST (MF = 0.1405)				317.08
	TOTAL				2573.89
	OVERHEADS & PROFIT @ 15 %				386.08
	TOTAL				2959.97
	Rate per Set				2959.97
	Say				2960.00
9.3.31 4 X 35 sq. mm
Details of cost for 1 Set
	MATERIALS
2362	Straight through cable jointing kit with cast resin compound with ferrules for 4 X 35sq. mm 1.1 KV grade cable	set	1.00	1931.00	1931.00
	Total cost of materials				1931.00
	Cartage @ 1 % of A1				19.31
	LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				2256.81
	Add 12% GST (MF = 0.1405)				317.08
	TOTAL				2573.89
	OVERHEADS & PROFIT @ 15 %				386.08
	TOTAL				2959.97
	Rate per Set				2959.97
	Say				2960.00
9.3.32 4 X 50 sq. mm Details of cost for 1 Set
MATERIALS
2363	Straight through cable jointing kit with cast resin compound with ferrules for 4 X 50 sq.mm 1.1 KV grade cable	set	1.00	2310.00	2310.00
	Total cost of materials				2310.00
	Cartage @ 1 % of A1				23.10
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				2639.60
	Add 12% GST (MF = 0.1405)				370.86
	TOTAL				3010.46
	OVERHEADS & PROFIT @ 15 %				451.57
	TOTAL				3462.03
	Rate per Set				3462.03
	Say				3462.00
9.3.10 3 X 95 sq. mm
Details of cost for 1 Set
MATERIALS
2341	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 95 sq. mm 1.1 KV grade cable	set	1.00	2373.00	2373.00
	Total cost of materials				2373.00
	Cartage @ 1 % of A1				23.73
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				2801.31
	Add 12% GST (MF = 0.1405)				393.58
	TOTAL				3194.89
	OVERHEADS & PROFIT @ 15 %				479.23
	TOTAL				3674.12
	Rate per Set				3674.12
	Say				3674.00
9.3.11 3 X 120 sq. mm
Details of cost for 1 Set
MATERIALS
2342	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 120 sq. mm 1.1 KV	set	1.00	2714.00	2714.00
	Total cost of materials				2714.00
	Cartage @ 1 % of A1				27.14
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				3145.72
	Add 12% GST (MF = 0.1405)				441.97
	TOTAL				3587.69
	OVERHEADS & PROFIT @ 15 %				538.15
	TOTAL				4125.84
	Rate per Set				4125.84
	Say				4126.00
9.3.12 3 X 150 sq. mm
Details of cost for 1 Set
MATERIALS
2343	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 150sq. mm 1.1 KV grade cable	set	1.00	2714.00	2714.00
	Total cost of materials				2714.00
	Cartage @ 1 % of A1				27.14
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				3145.72
	Add 12% GST (MF = 0.1405)				441.97
	TOTAL				3587.69
	OVERHEADS & PROFIT @ 15 % Details of cost for 1 Set				538.15
	TOTAL				4125.84
	Rate per Set				4125.84
	Say				4126.00
9.3.13 3 X 185 sq. mm
MATERIALS
2344	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 185 sq. mm 1.1 KV grade cable	set	1.00	3307.00	3307.00
	Total cost of materials				3307.00
	Cartage @ 1 % of A1				33.07
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				3744.65
	Add 12% GST (MF = 0.1405)				526.12
	TOTAL				4270.77
	OVERHEADS & PROFIT @ 15 %				640.62
	TOTAL				4911.39
	Rate per Set				4911.39
	Say				4911.00
9.3.14 3 X 225 sq. mm
Details of cost for 1 Set
MATERIALS
2345	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 225sq. mm 1.1 KV grade cable	set	1.00	3799.00	3799.00
	Total cost of materials				3799.00
	Cartage @ 1 % of A1				37.99
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				4241.57
	Add 12% GST (MF = 0.1405)				595.94
	TOTAL				4837.51
	OVERHEADS & PROFIT @ 15 %				725.63
	TOTAL				5563.14
	Rate per Set				5563.14
	Say				5563.00
9.3.15 3 X 240 sq. mm
Details of cost for 1 Set
	MATERIALS
2346	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 240 sq. mm 1.1 KV grade cable	set	1.00	3799.00	3799.00
	Total cost of materials				3799.00
	Cartage @ 1 % of A1				37.99
LABOUR
1002	Cable jointer	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				4241.57
	Add 12% GST (MF = 0.1405)				595.94
	TOTAL				4837.51
	OVERHEADS & PROFIT @ 15 %				725.63
	TOTAL				5563.14
	Rate per Set				5563.14
	Say				5563.00
9.3.16 3 X 300 sq. mm
Details of cost for 1 Set
MATERIALS
2347	Straight through cable jointing kit with cast resin compound with ferrules for 3 X 300sq. mm 1.1 KV grade cable	set	1.00	4783.00	4783.00
	Total cost of materials				4783.00
	Cartage @ 1 % of A1				47.83
LABOUR
1002	Cable jointer	day	0.50	673.00	336.50
1007	Khallasi	day	0.50	553.00	276.50
	TOTAL				5443.83
	Add 12% GST (MF = 0.1405)				764.86
	TOTAL				6208.69
	OVERHEADS & PROFIT @ 15 %				931.30
	TOTAL				7139.99
	Rate per Set				7139.99
	Say				7140.00
9.3.17 3½ X 25 sq. mm
Details of cost for 1 Set
MATERIALS
2348	Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 25sq. mm 1.1 KV grade cable	set	1.00	1931.00	1931.00
	Total cost of materials				1931.00
	Cartage @ 1 % of A1				19.31
LABOUR
1002	Cable jointer	day	0.25	673.00	168.25
1007	Khallasi	day	0.25	553.00	138.25
	TOTAL				2256.81
	Add 12% GST (MF = 0.1405)				317.08
	TOTAL				2573.89
	OVERHEADS & PROFIT @ 15 %				386.08
	TOTAL				2959.97
	Rate per Set				2959.97
	Say