CABLE JOINING-2
|
9.2.21 3½ X 95 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2320 |
Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 95 sq. mm |
set |
1.00 |
878.00 |
878.00 |
|
1.1 KV grade cable |
|||||
|
|
Total cost of materials |
|
|
|
878.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
8.78 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
1291.36 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
181.44 |
|
|
TOTAL |
|
|
|
1472.80 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
220.92 |
|
|
TOTAL |
|
|
|
1693.72 |
|
|
Rate per Set |
|
|
|
1693.72 |
|
|
Say |
|
|
|
1694.00 |
|
9.2.22 3½ X 120 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS Say 1694.00 |
|
|
|
|
|
2321 |
Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 120 sq. mm |
set |
1.00 |
878.00 |
878.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
878.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
8.78 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
1291.36 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
181.44 |
|
|
TOTAL |
|
|
|
1472.80 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
220.92 |
|
|
TOTAL |
|
|
|
1693.72 |
|
|
Rate per Set |
|
|
|
1693.72 |
|
9.2.23 3½ X 150 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2322 |
Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 150 sq.mm 1.1 KV grade cable |
set |
1.00 |
1326.00 |
1326.00 |
|
|
Total cost of materials |
|
|
|
1326.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
13.26 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
1743.84 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
245.01 |
|
|
TOTAL |
|
|
|
1988.85 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
298.33 |
|
|
TOTAL |
|
|
|
2287.18 |
|
|
Rate per Set |
|
|
|
2287.18 |
|
|
Say |
|
|
|
2287.00 |
|
9.2.24 3½ X 185 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS |
|
|
|
|
|
2323 |
Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 185 sq.mm 1.1 KV grade cable |
set |
1.00 |
946.00 |
946.00 |
|
|
Total cost of materials |
|
|
|
946.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
9.46 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
1360.04 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
191.09 |
|
|
TOTAL |
|
|
|
1551.13 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
232.67 |
|
|
TOTAL |
|
|
|
1783.80 |
|
|
Rate per Set |
|
|
|
1783.80 |
|
|
Say |
|
|
|
1784.00 |
|
9.2.25 3½ X 225 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2324 |
Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 225 sq.mm |
set |
1.00 |
1604.00 |
1604.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
1604.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
16.04 |
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
2024.62 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
284.46 |
|
|
TOTAL |
|
|
|
2309.08 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
346.36 |
|
|
TOTAL |
|
|
|
2655.44 |
|
|
Rate per Set |
|
|
|
2655.44 |
|
|
Say |
|
|
|
2655.00 |
|
9.2.26 3½ X 240 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS
|
|
|
|
|
|
2325 |
Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 240 sq.mm |
set |
1.00 |
1604.00 |
1604.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
1604.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
16.04 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
2024.62 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
284.46 |
|
|
TOTAL |
|
|
|
2309.08 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
346.36 |
|
|
TOTAL |
|
|
|
2655.44 |
|
|
Rate per Set |
|
|
|
2655.44 |
|
|
Say |
|
|
|
2655.00 |
|
9.2.27 3½ X 300 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2326 |
Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 300 sq.mm |
set |
1.00 |
1604.00 |
1604.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
1604.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
16.04 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.50 |
673.00 |
336.50 |
|
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
|
|
TOTAL |
|
|
|
2233.04 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
313.74 |
|
|
TOTAL |
|
|
|
2546.78 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
382.02 |
|
|
TOTAL |
|
|
|
2928.80 |
|
|
Rate per Set |
|
|
|
2928.80 |
|
|
Say |
|
|
|
2929.00 |
|
9.2.28 3½ X 400 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS |
|
|
|
|
|
2327 |
Outdoor cable jointing kit with cast resin compound with lugs for 3½ X 400 sq.mm 1.1 KV grade cable |
set |
1.00 |
1931.00 |
1931.00 |
|
|
Total cost of materials |
|
|
|
1931.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
19.31 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.50 |
673.00 |
336.50 |
|
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
|
|
TOTAL |
|
|
|
2563.31 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
360.15 |
|
|
TOTAL |
|
|
|
2923.46 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
438.52 |
|
|
TOTAL |
|
|
|
3361.98 |
|
|
Rate per Set |
|
|
|
3361.98 |
|
|
Say |
|
|
|
3362.00 |
|
9.2.29 4 X 16 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS Details of cost for 1 Set |
|
|
|
|
|
2328 |
Outdoor cable jointing kit with cast resin compound with lugs for 4 X 16 sq.mm |
set |
1.00 |
701.00 |
701.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
701.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
7.01 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
1014.51 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
142.54 |
|
|
TOTAL |
|
|
|
1157.05 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
173.56 |
|
|
TOTAL |
|
|
|
1330.61 |
|
|
Rate per Set |
|
|
|
1330.61 |
|
|
Say |
|
|
|
1331.00 |
|
9.2.30 4 X 25 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2329 |
Outdoor cable jointing kit with cast resin compound with lugs for 4 X 25 sq.mm |
set |
1.00 |
701.00 |
701.00 |
|
1.1 KV grade cable |
|||||
|
|
Total cost of materials |
|
|
|
701.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
7.01 |
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
1014.51 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
142.54 |
|
|
TOTAL |
|
|
|
1157.05 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
173.56 |
|
|
TOTAL |
|
|
|
1330.61 |
|
|
Rate per Set |
|
|
|
1330.61 |
|
|
Say |
|
|
|
1331.00 |
|
9.2.31 4 X 35 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2330 |
Outdoor cable jointing kit with cast resin compound with lugs for 4 X 35 sq. mm |
set |
1.00 |
771.00 |
771.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
771.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
7.71 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
1085.21 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
152.47 |
|
|
TOTAL |
|
|
|
1237.68 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
185.65 |
|
|
TOTAL |
|
|
|
1423.33 |
|
|
Rate per Set |
|
|
|
1423.33 |
|
|
Say |
|
|
|
1423.00 |
|
9.2.32 4 X 50 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2331 |
Outdoor cable jointing kit with cast resin compound with lugs for 4 X 50 sq. mm |
set |
1.00 |
771.00 |
771.00 |
|
|
11 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
771.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
7.71 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
1085.21 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
152.47 |
|
|
TOTAL |
|
|
|
1237.68 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
185.65 |
|
|
TOTAL |
|
|
|
1423.33 |
|
|
Rate per Set |
|
|
|
1423.33 |
|
|
Say |
|
|
|
1423.00 |
|
9.3 |
Supplying and making straight through joint with cast resin compound including ferrules and other jointing materials for following size of PVC insulated and PVC sheathed / XLPE aluminium conductor cable of 1.1 KV grade as required. |
||||
|
9.3.1 2 X 16 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2332 |
Straight through cable jointing kit with cast resin Compound with ferrules for 2 X 16 sq.mm |
set |
1.00 |
1654.00 |
1654.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
1654.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
16.54 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
1977.04 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
277.77 |
|
|
TOTAL |
|
|
|
2254.81 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
338.22 |
|
|
TOTAL |
|
|
|
2593.03 |
|
|
Rate per Set |
|
|
|
2593.03 |
|
|
Say |
|
|
|
2593.00 |
|
9.3.2 2 X 25 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2333 |
Straight through cable jointing kit with cast resin compound with ferrules for 2 X 25sq. mm |
set |
1.00 |
1654.00 |
1654.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
1654.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
16.54 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
1977.04 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
277.77 |
|
|
TOTAL |
|
|
|
2254.81 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
338.22 |
|
|
TOTAL |
|
|
|
2593.03 |
|
|
Rate per Set |
|
|
|
2593.03 |
|
|
Say |
|
|
|
2593.00 |
|
9.3.3 2 X 35 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2334 |
Straight through cable jointing kit with cast resin compound with ferrules for 2 X 35 sq. mm |
set |
1.00 |
1654.00 |
1654.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
1654.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
16.54 |
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
1977.04 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
277.77 |
|
|
TOTAL |
|
|
|
2254.81 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
338.22 |
|
|
TOTAL |
|
|
|
2593.03 |
|
|
Rate per Set |
|
|
|
2593.03 |
|
|
Say |
|
|
|
2593.00 |
|
9.3.4 2 X 50 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
|
|
|
|
|
|
|
2335 |
Straight through cable jointing kit with cast resin compound with ferrules for 2 X 50sq. mm |
set |
1.00 |
1931.00 |
1931.00 |
|
1.1 KV grade cable |
|||||
|
|
Total cost of materials |
|
|
|
1931.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
19.31 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
2256.81 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
317.08 |
|
|
TOTAL |
|
|
|
2573.89 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
386.08 |
|
|
TOTAL |
|
|
|
2959.97 |
|
|
Rate per Set |
|
|
|
2959.97 |
|
|
Say |
|
|
|
2960.00 |
|
9.3.5 3 X 16 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS |
|
|
|
|
|
2336 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 16sq. mm 1.1 KV grade cable |
set |
1.00 |
1931.00 |
1931.00 |
|
|
Total cost of materials |
|
|
|
1931.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
19.31 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
2256.81 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
317.08 |
|
|
TOTAL |
|
|
|
2573.89 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
386.08 |
|
|
TOTAL |
|
|
|
2959.97 |
|
|
Rate per Set |
|
|
|
2959.97 |
|
|
Say |
|
|
|
2960.00 |
|
9.3.6 3 X 25 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS |
|
|
|
|
|
2337 |
Straight through cable jointing kit with cast.00resin compound with ferrules for 3 X 25sq. mm 1.1 KV grade cable |
set |
1.00 |
1654.00 |
1654 |
|
|
Total cost of materials |
|
|
|
1654.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
16.54 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0. 25 |
553.00 |
138.25 |
|
|
TOTAL 1977.0 |
|
|
|
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
277.77 |
|
|
TOTAL |
|
|
|
2254.81 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
338.22 |
|
|
TOTAL |
|
|
|
2593.03 |
|
|
Rate per Set |
|
|
|
2593.03 |
|
|
Say |
|
|
|
2593.00 |
|
9.3.7 3 X 35 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2338 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 35sq. mm 1.1 KV grade cable |
set |
1.00 |
1654.00 |
1654.00 |
|
|
Total cost of materials |
|
|
|
1654.00 |
|
|
Cartage @ 1 % of A1 16.54 |
|
|
|
|
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
1977.04 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
277.77 |
|
|
TOTAL |
|
|
|
2254.81 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
338.22 |
|
|
TOTAL |
|
|
|
2593.03 |
|
|
Rate per Set |
|
|
|
2593.03 |
|
|
Say |
|
|
|
2593.00 |
|
9.3.8 3 X 50 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2339 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 50sq. mm 1.1 KV grade cable |
set |
1.00 |
1931.00 |
1931.00 |
|
|
Total cost of materials |
|
|
|
1931.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
19.31 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
9.3.9 3 X 70 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2340 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 70sq. mm 1.1 KV grade cable |
set |
1.00 |
2310.00 |
2310.00 |
|
|
Total cost of materials |
|
|
|
2310.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
23.10 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
2639.60 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
370.86 |
|
|
TOTAL |
|
|
|
3010.46 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
451.57 |
|
|
TOTAL |
|
|
|
3462.03 |
|
|
Rate per Set |
|
|
|
3462.03 |
|
|
Say |
|
|
|
3462.00 |
|
9.3.10 3 X 95 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS |
|
|
|
|
|
2341 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 95sq. mm 1.1 KV grade cable |
set |
1.00 |
2373.00 |
2373.00 |
|
|
Total cost of materials |
|
|
|
2373.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
23.73 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
2801.31 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
393.58 |
|
|
TOTAL |
|
|
|
3194.89 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
479.23 |
|
|
TOTAL |
|
|
|
3674.12 |
|
|
Rate per Set |
|
|
|
3674.12 |
|
|
Say |
|
|
|
3674.00 |
|
9.3.11 3 X 120 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS |
|
|
|
|
|
2342 |
Straight through cable jointing kit with cast 00resin compound with ferrules for 3 X 120sq. mm 1.1 KV grade cable |
set |
1.00 |
2714.00 |
2714. |
|
|
Total cost of materials |
|
|
|
2714.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
27.14 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
3145.72 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
441.97 |
|
|
TOTAL |
|
|
|
3587.69 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
538.15 |
|
|
TOTAL |
|
|
|
4125.84 |
|
|
Rate per Set |
|
|
|
4125.84 |
|
|
Say |
|
|
|
4126.00 |
|
9.3.12 3 X 150 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2343 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 150sq. mm 1.1 KV grade cable |
set |
1.00 |
2714.00 |
2714.00 |
|
|
Total cost of materials |
|
|
|
2714.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
27.14 |
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
3145.72 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
441.97 |
|
|
TOTAL |
|
|
|
3587.69 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
538.15 |
|
|
TOTAL |
|
|
|
4125.84 |
|
|
Rate per Set |
|
|
|
4125.84 |
|
|
Say |
|
|
|
4126.00 |
|
9.3.13 3 X 185 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2344 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 185sq. mm 1.1 KV grade cable |
set |
1.00 |
3307.00 |
3307.00 |
|
|
Total cost of materials |
|
|
|
3307.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
33.07 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
3744.65 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
526.12 |
|
|
TOTAL |
|
|
|
4270.77 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
640.62 |
|
|
TOTAL |
|
|
|
4911.39 |
|
|
Rate per Set |
|
|
|
4911.39 |
|
|
Say |
|
|
|
4911.00 |
|
9.3.14 3 X 225 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2345 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 225sq. mm 1.1 KV grade cable |
set |
1.00 |
3799.00 |
3799.00 |
|
|
Total cost of materials 3799.00 |
|
|
|
|
|
|
Cartage @ 1 % of A1 37.99 |
|
|
|
|
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
|
1007 Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
4241.57 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
595.94 |
|
|
TOTAL |
|
|
|
4837.51 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
725.63 |
|
|
TOTAL |
|
|
|
5563.14 |
|
|
Rate per Set |
|
|
|
5563.14 |
|
|
Say |
|
|
|
5563.00 |
|
9.3.15 3 X 240 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2346 |
Straight through cable jointing kit with cast resin compound with ferrules for 3X 240sq. mm 1.1 KV grade cable |
set |
1.00 |
3799.00 |
3799.00 |
|
|
Total cost of materials |
|
|
|
3799.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
37.99 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
4241.57 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
595.94 |
|
|
TOTAL |
|
|
|
4837.51 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
725.63 |
|
|
TOTAL |
|
|
|
5563.14 |
|
|
Rate per Set |
|
|
|
5563.14 |
|
|
Say |
|
|
|
5563.00 |
|
9.3.16 3 X 300 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2347 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 300sq. mm 1.1 KV grade cable |
set |
1.00 |
4783.00 |
4783.00 |
|
|
Total cost of materials 4783.00 |
|
|
|
|
|
|
Cartage @ 1 % of A1 47.83 |
|
|
|
|
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.50 |
673.00 |
336.50 |
|
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
|
|
TOTAL |
|
|
|
5443.83 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
764.86 |
|
|
TOTAL |
|
|
|
6208.69 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
931.30 |
|
|
TOTAL |
|
|
|
7139.99 |
|
|
Rate per Set |
|
|
|
7139.99 |
|
|
Say |
|
|
|
7140.00 |
|
9.3.17 3½ X 25 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2348 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 25sq. mm 1.1 KV grade cable |
set |
1.00 |
1931.00 |
1931.00 |
|
|
Total cost of materials |
|
|
|
1931.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
19.31 |
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi day 0.25 553.00 138.25 |
|
|
|
|
|
|
TOTAL |
|
|
|
2256.81 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
317.08 |
|
|
TOTAL |
|
|
|
2573.89 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
386.08 |
|
|
TOTAL |
|
|
|
2959.97 |
|
|
Rate per Set |
|
|
|
2959.97 |
|
|
Say |
|
|
|
2960.00 |
|
9.3.18 3½ X 35 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2349 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 35sq. mm |
set |
1.00 |
1931.00 |
1931.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
1931.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
19.31 |
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
2256.81 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
317.08 |
|
|
TOTAL |
|
|
|
2573.89 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
386.08 |
|
|
TOTAL |
|
|
|
2959.97 |
|
|
Rate per Set |
|
|
|
2959.97 |
|
|
Say |
|
|
|
2960.00 |
|
9.3.19 3½ X 50 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2350 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 50sq. mm |
set |
1.00 |
2310.00 |
2310.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
2310.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
23.10 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
2639.60 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
370.86 |
|
|
TOTAL |
|
|
|
3010.46 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
451.57 |
|
|
TOTAL |
|
|
|
3462.03 |
|
|
Rate per Set 3462.03 |
|
|
|
3462.00 |
|
|
Say |
|
|
|
|
|
9.3.20 3½ X 70 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2351 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 70sq. mm 1.1 KV grade cable |
set |
1.00 |
2333.00 |
2333.00 |
|
|
Total cost of materials |
|
|
|
2333.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
23.33 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
2662.83 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
374.13 |
|
|
TOTAL |
|
|
|
3036.96 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
455.54 |
|
|
TOTAL |
|
|
|
3492.50 |
|
|
Rate per Set |
|
|
|
3492.50 |
|
|
Say |
|
|
|
3492.00 |
|
9.3.21 3½ X 95 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2352 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 95 sq. mm 1.1 KV grade cable |
set |
1.00 |
2714.00 |
2714.00 |
|
|
Total cost of materials |
|
|
|
2714.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
27.14 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
3145.72 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
441.97 |
|
|
TOTAL |
|
|
|
3587.69 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
538.15 |
|
|
TOTAL |
|
|
|
4125.84 |
|
|
Rate per Set |
|
|
|
4125.84 |
|
|
Say |
|
|
|
4126.00 |
|
9.3.22 3½ X 120 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2353 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 120 sq. mm 1.1 KV grade cable. |
set |
1.00 |
3307.00 |
3307.00 |
|
|
Total cost of materials |
|
|
|
3307.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
33.07 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
3744.65 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
526.12 |
|
|
TOTAL |
|
|
|
4270.77 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
640.62 |
|
|
TOTAL Rate per Set 4911.39 |
|
|
|
4911.39 |
|
|
Say |
|
|
|
4911.00 |
|
9.3.23 3½ X 150 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2354 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 150 sq. mm 1.1 KV grade cable |
set |
1.00 |
3307.00 |
3307.00 |
|
|
Total cost of materials |
|
|
|
3307.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
33.07 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
3744.65 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
526.12 |
|
|
TOTAL |
|
|
|
4270.77 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
640.62 |
|
|
TOTAL |
|
|
|
4911.39 |
|
|
Rate per Set |
|
|
|
4911.39 |
|
|
Say |
|
|
|
4911.00 |
|
9.3.24 3½ X 185 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2355 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 185 sq. mm 1.1 KV grade cable |
set |
1.00 |
3799.00 |
3799.00 |
|
|
Total cost of materials |
|
|
|
3799.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
37.99 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
4241.57 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
595.94 |
|
|
TOTAL |
|
|
|
4837.51 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
725.63 |
|
|
TOTAL |
|
|
|
5563.14 |
|
|
Rate per Set |
|
|
|
5563.14 |
|
|
Say |
|
|
|
5563.00 |
|
9.3.25 3½ X 225 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2356 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 225sq. mm 1.1 KV grade cable |
set |
1.00 |
3875.00 |
3875.00 |
|
|
Total cost of materials |
|
|
|
3875.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
38.75 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
4318.33 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
606.73 |
|
|
TOTAL |
|
|
|
4925.06 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
738.76 |
|
|
TOTAL |
|
|
|
5663.82 |
|
|
Rate per Set |
|
|
|
5663.82 |
|
|
Say |
|
|
|
5664.00 |
|
9.3.26 3½ X 240 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2357 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 240sq. mm |
set |
1.00 |
4783.00 |
4783.00 |
|
|
1.1 KV grade cable |
|
|
|
|
|
|
Total cost of materials |
|
|
|
4783.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
47.83 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
5235.41 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
735.58 |
|
|
TOTAL |
|
|
|
5970.99 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
895.65 |
|
|
TOTAL |
|
|
|
6866.64 |
|
|
Rate per Set |
|
|
|
6866.64 |
|
|
Say |
|
|
|
6867.00 |
|
9.3.27 3½ X 300 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2358 |
Straight through cable jointing kit with cast resin compound with ferrules for 3½ X 300 sq. mm 1.1 KV grade cable |
set |
1.00 |
5730.00 |
5730.00 |
|
|
Total cost of materials |
|
|
|
5730.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
57.30 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.50 |
673.00 |
336.50 |
|
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
|
|
TOTAL |
|
|
|
6400.30 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
899.24 |
|
|
TOTAL |
|
|
|
7299.54 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1094.93 |
|
|
TOTAL |
|
|
|
8394.47 |
|
|
Rate per Set |
|
|
|
8394.47 |
|
|
Say |
|
|
|
8394.00 |
|
9.3.28 3½ X 400 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2359 |
Straight through cable jointing kit with cast resin compound with ferrules for3½ X 400sq. mm 1.1 KV grade cable |
set |
1.00 |
3076.00 |
3076.00 |
|
|
Total cost of materials |
|
|
|
3076.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
30.76 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.50 |
673.00 |
336.50 |
|
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
|
|
TOTAL |
|
|
|
3719.76 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
522.63 |
|
|
TOTAL |
|
|
|
4242.39 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
636.36 |
|
|
TOTAL |
|
|
|
4878.75 |
|
|
Rate per Set |
|
|
|
4878.75 |
|
|
Say 4879.00 |
|
|
|
|
|
9.3.29 4 X 16 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2360 |
Straight through cable jointing kit with cast resin compound with ferrules for 4 X 16 sq mm 1.1 KV grade cable |
set |
1.00 |
1654.00 |
1654.00 |
|
|
Total cost of materials |
|
|
|
1654.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
16.54 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
1977.04 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
277.77 |
|
|
TOTAL |
|
|
|
2254.81 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
338.22 |
|
|
TOTAL |
|
|
|
2593.03 |
|
|
Rate per Set |
|
|
|
2593.03 |
|
|
Say |
|
|
|
2593.00 |
|
9.3.30 4 X 25 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2361 |
Straight through cable jointing kit with cast resin compound with ferrules for 4 X 25 sq mm 1.1 KV grade cable |
set |
1.00 |
1931.00 |
1931.00 |
|
|
Total cost of materials |
|
|
|
1931.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
19.31 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
|
1007 Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
2256.81 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
317.08 |
|
|
TOTAL |
|
|
|
2573.89 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
386.08 |
|
|
TOTAL |
|
|
|
2959.97 |
|
|
Rate per Set |
|
|
|
2959.97 |
|
|
Say |
|
|
|
2960.00 |
|
9.3.31 4 X 35 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS |
|
|
|
|
|
2362 |
Straight through cable jointing kit with cast resin compound with ferrules for 4 X 35sq. mm 1.1 KV grade cable |
set |
1.00 |
1931.00 |
1931.00 |
|
|
Total cost of materials |
|
|
|
1931.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
19.31 |
|
|
LABOUR |
|
|
|
|
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
2256.81 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
317.08 |
|
|
TOTAL |
|
|
|
2573.89 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
386.08 |
|
|
TOTAL |
|
|
|
2959.97 |
|
|
Rate per Set |
|
|
|
2959.97 |
|
|
Say |
|
|
|
2960.00 |
|
9.3.32 4 X 50 sq. mm Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2363 |
Straight through cable jointing kit with cast resin compound with ferrules for 4 X 50 sq.mm 1.1 KV grade cable |
set |
1.00 |
2310.00 |
2310.00 |
|
|
Total cost of materials |
|
|
|
2310.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
23.10 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.25 |
673.00 |
168.25 |
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
TOTAL |
|
|
|
2639.60 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
370.86 |
|
|
TOTAL |
|
|
|
3010.46 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
451.57 |
|
|
TOTAL |
|
|
|
3462.03 |
|
|
Rate per Set |
|
|
|
3462.03 |
|
|
Say |
|
|
|
3462.00 |
|
9.3.10 3 X 95 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2341 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 95 sq. mm 1.1 KV grade cable |
set |
1.00 |
2373.00 |
2373.00 |
|
|
Total cost of materials |
|
|
|
2373.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
23.73 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
2801.31 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
393.58 |
|
|
TOTAL |
|
|
|
3194.89 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
479.23 |
|
|
TOTAL |
|
|
|
3674.12 |
|
|
Rate per Set |
|
|
|
3674.12 |
|
|
Say |
|
|
|
3674.00 |
|
9.3.11 3 X 120 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2342 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 120 sq. mm 1.1 KV |
set |
1.00 |
2714.00 |
2714.00 |
|
|
Total cost of materials |
|
|
|
2714.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
27.14 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
3145.72 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
441.97 |
|
|
TOTAL |
|
|
|
3587.69 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
538.15 |
|
|
TOTAL |
|
|
|
4125.84 |
|
|
Rate per Set |
|
|
|
4125.84 |
|
|
Say |
|
|
|
4126.00 |
|
9.3.12 3 X 150 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2343 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 150sq. mm 1.1 KV grade cable |
set |
1.00 |
2714.00 |
2714.00 |
|
|
Total cost of materials |
|
|
|
2714.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
27.14 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
3145.72 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
441.97 |
|
|
TOTAL |
|
|
|
3587.69 |
|
|
OVERHEADS & PROFIT @ 15 % Details of cost for 1 Set |
|
|
|
538.15 |
|
|
TOTAL |
|
|
|
4125.84 |
|
|
Rate per Set |
|
|
|
4125.84 |
|
|
Say |
|
|
|
4126.00 |
|
9.3.13 3 X 185 sq. mm |
|||||
|
MATERIALS |
|||||
|
2344 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 185 sq. mm 1.1 KV grade cable |
set |
1.00 |
3307.00 |
3307.00 |
|
|
Total cost of materials |
|
|
|
3307.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
33.07 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
3744.65 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
526.12 |
|
|
TOTAL |
|
|
|
4270.77 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
640.62 |
|
|
TOTAL |
|
|
|
4911.39 |
|
|
Rate per Set |
|
|
|
4911.39 |
|
|
Say |
|
|
|
4911.00 |
|
9.3.14 3 X 225 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
MATERIALS |
|||||
|
2345 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 225sq. mm 1.1 KV grade cable |
set |
1.00 |
3799.00 |
3799.00 |
|
|
Total cost of materials |
|
|
|
3799.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
37.99 |
|
LABOUR |
|||||
|
1002 |
Cable jointer |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
4241.57 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
595.94 |
|
|
TOTAL |
|
|
|
4837.51 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
725.63 |
|
|
TOTAL |
|
|
|
5563.14 |
|
|
Rate per Set |
|
|
|
5563.14 |
|
|
Say |
|
|
|
5563.00 |
|
9.3.15 3 X 240 sq. mm |
|||||
|
Details of cost for 1 Set |
|||||
|
|
MATERIALS
|
|
|
|
|
|
2346 |
Straight through cable jointing kit with cast resin compound with ferrules for 3 X 240 sq. mm 1.1 KV grade cable |
set |
1.00 |
3799.00 |
3799.00 |
|
|
|||||