CABLE JOINING-4

CHAPTER 10 – HV CABLE JOINTING & END TERMINATION

ICD	Description	Unit		Qty	Rate	Amount No (Rs.)
10.1	Supplying and making indoor cable end jointing with cast resin compound, including lugs and other jointing materials, for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required :
10.1.170	sq. mm Details of cost for 1 Set
MATERIALS
2413	Indoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 70 sq. mm.	set		1.00	839.00	839.00
	Total cost of materials					839.00
	Cartage @ 1 % of A1					8.39
LABOUR
1002	1 Cable jointer	day		0.50	673.00	336.50
1007	1 Khallasi	day		0.50	553.00	276.50
	TOTAL					1460.39
	Add 12% GST (MF = 0.1405)					205.18
	TOTAL					1665.57
	OVERHEADS & PROFIT @ 15 %					249.84
	TOTAL					1915.41
	Rate per Set					1915.41
	Say					1915.00
10.1.2120	sq. mm Details of cost for 1 Set
MATERIALS
2414	Indoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 120 sq. mm.	set		1.00	839.00	839.00
	Total cost of materials					839.00
	Cartage @ 1 % of A1					8.39
LABOUR
1002	Cable jointer	day		0.80	673.00	538.40
1007	Khallasi	day		0.80	553.00	442.40
	TOTAL					1828.19
	Add 12% GST (MF = 0.1405)					256.86
	TOTAL					2085.05
	OVERHEADS & PROFIT @ 15 %					76.81
	TOTAL					2397312.
	Rate per Set					2397.81
	Say					2398.00
10.1.3240	sq. mm Details of cost for 1
MATERIALS
	2415 Indoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 240 sq. mm.	set		1.00	1225.00	1225.00
	Total cost of materials					1225.00
	Cartage @ 1 % of A1					12.25
LABOUR
1002	Cable jointer	day		1.00	673.00	673.00
1007	Khallasi	day		1.00	553.00	553.00
	TOTAL					2463.25
	Add 12% GST (MF = 0.1405)					346.09
	TOTAL					2809.34
	OVERHEADS & PROFIT @ 15 %					421.40
	TOTAL					3230.74
	Rate per Set					3230.74
	Say					3231.0
10.1.4300	sq. mm Details of cost for 1 Set
MATERIALS
2416	Indoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 300 sq. mm.	set		1.00	1270.00	1270.00
	Total cost of materials					1270.00
	Cartage @ 1 % of A1					12.70
LABOUR
1002	Cable jointer	day		1.00	673.00	673.00
1007	Khallasi	day		1.00	553.00	553.00
	TOTAL					2508.70
	Add 12% GST (MF = 0.1405)					352.47
	TOTAL					2861.17
	OVERHEADS & PROFIT @ 15 %					429.18
	TOTAL 3290.35 Rate per Set					3290.35
	Say					3290.00
	10.2 Supplying and making outdoor cable end jointing with cast resin compound, including lugs and other jointing materials, for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required :
10.2.170	sq. mm Details of cost for 1 Set
MATERIALS
2417	Outdoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 70 sq. mm.	set		1.00	2873.00	2873.00
	Total cost of materials					2873.00
	Cartage @ 1 % of A1					28.73
LABOUR
1002	Cable jointer	day	0.50		673.00	336.50
1007	Khallasi	day	0.50		553.00	276.50
	TOTAL					3514.73
	Add 12% GST (MF = 0.1405)					493.82
	TOTAL					4008.55
	OVERHEADS & PROFIT @ 15 %					601.28
	TOTAL					4609.83
	Rate per Set					4609.83
	Say					4610.00
10.2.2120	sq. mm Details of cost for 1 Set
MATERIALS
2418	Outdoor cable jointing kit with cast resin 1compound with lugs for 11 KV grade XLPE cable for 3 core 120 sq. mm.	set	.00		2911.00	2911.00
	Total cost of materials					2911.00
	Cartage @ 1 % of A1					29.11
LABOUR
1002	Cable jointer	day	0.80		673.00	538.40
1007	Khallasi	day	0.80		553.00	442.40
	TOTAL					3920.91
	Add 12% GST (MF = 0.1405)					550.89
	TOTAL					4471.80
	OVERHEADS & PROFIT @ 15 %					670.77
	TOTAL					5142.57
	Rate per Set					5142.57
	Say					5143.00
10.2.3240	sq. mm Details of cost for 1 Set
MATERIALS
2419	Outdoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 240 sq. mm.	set	1.00		3296.00	3296.00
	Total cost of materials					3296.00
	Cartage @ 1 % of A1					32.96
LABOUR
1002	Cable jointer day 1.00 673.00 673.00
1007	1 Khallasi	day	1.00		553.00	553.00
	TOTAL					4554.96
	Add 12% GST (MF = 0.1405)					639.97
	TOTAL					5194.93
	VERHEADS & PROFIT @ 15 %					779.24
	TOTAL					5974.17
	Rate per Set					5974.17
	Say					5974.00
10.2.4300	sq. mm Details of cost for 1 Set
MATERIALS
2420	Outdoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 300 sq. mm.	set	1.00		3296.00	3296.00
	Total cost of materials					3296.00
	Cartage @ 1 % of A1					32.96
LABOUR
1002	Cable jointer	day	1.00		673.00	673.00
1007	Khallasi	day	1.00		553.00	553.00
	TOTAL					4554.96
	Add 12% GST (MF = 0.1405)					639.97
	TOTAL					5194.93
	OVERHEADS & PROFIT @ 15 %					779.24
	TOTAL					5974.17
	Rate per Set					5974.17
	Say					5974.00
	10.3 Supplying and making straight through cable jointing with cast resin compound, including ferrule and other jointing materials, for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required :
10.3.170 sq. mm Details of cost for 1
MATERIALS
2421	Straight through cable jointing kit with cast resin compound with ferrules for 11 KV grade XLPE cable for 3 core 70 sq. mm.	set	1.00		2253.00	2253.00
	Total cost of materials					2253.00
	Cartage @ 1 % of A1					22.53
LABOUR
1002	Cable jointer	day	0.80		673.00	538.40
1007	Khallasi	day	0.80		553.00	442.40
	TOTAL					3256.33
	Add 12% GST (MF = 0.1405)					457.51
	TOTAL					3713.84
	OVERHEADS & PROFIT @ 15 %					557.08
	TOTAL					4270.92
	Rate per Set					4270.92
	Say					4271.00
	10.3.2120 sq. mm Details of cost for 1 Set MATERIALS 2422 Straight through cable jointing kit with cast set 1.00 2714.00 2714.00 resin compound with ferrules for 11 KV grade XLPE cable for 3 core 120 sq. mm.
	Total cost of materials 2714.00
	Cartage @ 1 % of A1 27.14
	LABOUR
1002	Cable jointer day 0.80 673.00 538.40
1007	Khallasi day 0.80 553.00 442.40
	TOTAL					3721.94
	Add 12% GST (MF = 0.1405)					522.93
	TOTAL					4244.87
	OVERHEADS & PROFIT @ 15 %					636.73
	TOTAL					4881.60
	Rate per Set					4881.60
	Say					4882.00
10.3.3240	sq. mm Details of cost for 1 Set.
MATERIALS
2423	Straight through cable jointing kit with cast resin compound with ferrules for 11 KV grade XLPE cable for 3 core 240 sq. mm	set	1.00		4294.00	4294.00
	Total cost of materials					4294.00
	Cartage @ 1 % of A1					42.94
LABOUR
1002	Cable jointer	day	1.00		673.00	673.00
1007	Khallasi	day	1.00		553.00	553.00
	TOTAL					5562.94
	Add 12% GST (MF = 0.1405)					781.59
	TOTAL					6344.53
	OVERHEADS & PROFIT @ 15 %					951.68
	TOTAL					7296.21
	Rate per Set					7296.21
	Say					7296.00
10.3.4300	sq. mm Details of cost for 1 Set
MATERIALS
	2424 Straight through cable jointing kit with cast resin compound with ferrules for 11 KV grade XLPE cable for 3 core 300 sq. mm.	set	1.00		5088.00	5088.00
	Total cost of materials					5088.00
	Cartage @ 1 % of A1					50.88
LABOUR
	1002 Cable jointer	day	1.00		673.00	673.00
	1007 Khallasi	day	1.00		553.00	553.00
	TOTAL					6364.88
	Add 12% GST (MF = 0.1405)					894.27
	TOTAL					7259.15
	OVERHEADS & PROFIT @ 15 %					1088.87 0
	TOTAL					8348.02
	Rate per Set					8348.02
	Say					8348.0
10.4.2120	sq. mm Details of cost for 1 Set
MATERIALS
2438	Indoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 120 sq. mm.	set	1.00		5783.00	5783.00
	Total cost of materials					5783.00
	Cartage @ 1 % of A1					57.83
LABOUR
1002	Cable jointer	day	0.80		673.00	538.40
1007	Khallasi	day	0.80		553.00	442.40
	TOTAL					6821.63
	Add 12% GST (MF = 0.1405)					958.44
	TOTAL					7780.07
	OVERHEADS & PROFIT @ 15 %					1167.01
	TOTAL					8947.08
	Rate per Set					8947.08
	Say					8947.00
10.4.3240	sq. mm Details of cost for 1 Set
MATERIALS
	2439 Indoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 240 sq. mm.	set	1.00		7604.00	7604.00
	Total cost of materials					7604.00
	Cartage @ 1 % of A1					76.04
LABOUR
1002	Cable jointer	day	1.00		673.00	673.00
1007	Khallasi	day	1.00		553.00	553.00
	TOTAL					8906.04
	Add 12% GST (MF = 0.1405)					1251.30
	TOTAL					10157.34
	OVERHEADS & PROFIT @ 15 %					1523.60
	TOTAL					11680.94
	Rate per Set					11680.94
	Say					11681.00
10.4.4300	sq. mm Details of cost for 1 Set
MATERIALS
2440	Indoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 300 sq. mm.	set	1.00		7604.00	7604.00
	Total cost of materials					7604.00
	Cartage @ 1 % of A1					76.04
LABOUR
1002	Cable jointer	day	1.00		673.00	673.00
1007	Khallasi	day	1.00		553.00	553.00
	TOTAL					8906.04
	Add 12% GST (MF = 0.1405)					1251.30
	TOTAL					10157.34
	OVERHEADS & PROFIT @ 15 %					1523.60
	TOTAL					11680.94
	Rate per Set					11680.94
	Say					11681.00

10.5	Supplying and making outdoor cable end termination with heat shrinkable jointing kit complete with all accessories including lugs suitable for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required :
10.5.170	sq. mm Details of cost for 1 Set
MATERIALS
2441	Outdoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 70 sq. mm.	set	1.00		10353.00	10353. 00
	Total cost of materials					10353.00
	Cartage @ 1 % of A1					103.53
LABOUR
1002	Cable jointer	day	0.50		673.00	336.50
1007	Khallasi	day	0.50		553.00	276.50
	TOTAL					11069.53
	Add 12% GST (MF = 0.1405)					1555.27
	TOTAL					12624.80
	OVERHEADS & PROFIT @ 15 %					1893.72
	TOTAL					14518.52
	Rate per Set					14518.52
	Say					14519.00
10.5.2120	sq. mm Details of cost for 1 Set
MATERIALS
2442	Outdoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 120 sq. mm.	set	1.00		10353.00	10353.00
	Total cost of materials					10353.00
	Cartage @ 1 % of A1					103.53
LABOUR
1002	Cable jointer	day	0.80		673.00	538.40
1007	Khallasi	day	0.80		553.00	442.40
	TOTAL					11437.33
	Add 12% GST (MF = 0.1405)					1606.94
	TOTAL					13044.27
	OVERHEADS & PROFIT @ 15 %					1956.64
	TOTAL					15000.91
	Rate per Set					15000.91
	Say					15001.00
10.5.3240	sq. mm Details of cost for 1 Set
MATERIALS
2443	Outdoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 240 sq. mm.	set	1.00		11745.00	11745.00
	Total cost of materials					11745.00
	Cartage @ 1 % of A1					117.45
	LABOUR
1002	Cable jointer	day	1.00		673.00	673.00
1007	Khallasi	day	1.00		553.00	553.00
	TOTAL					13088.45
	Add 12% GST (MF = 0.1405)					1838.93
	TOTAL					14927.38
	OVERHEADS & PROFIT @ 15 %					2239.11
	TOTAL					17166.49
	Rate per Set					17166.49
	Say					17166.00
10.5.4300	sq. mm Details of cost for 1 Set
MATERIALS
2444	Outdoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 300 sq. mm.	set	1.00		11745.00	11745.00
	Total cost of materials 11745.00
	Cartage @ 1 % of A1 117.45
LABOUR
1002	Cable jointer day 1.00 673.00 673.00
1007	Khallasi	day	1.00		553.00	553.00
	TOTAL					13088.45
	Add 12% GST (MF = 0.1405)					1838.93
	TOTAL					14927.38
	OVERHEADS & PROFIT @ 15 %					2239.11
	TOTAL					17166.49
	Rate per Set					17166.49
	Say					17166.00
	10.6 Supplying and making straight through cable jointing with heat shrinkable jointing kit complete with all accessories including ferrules suitable for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required
	: 10.6.170 sq. mm Details of cost for
	MATERIALS
	2445 Straight through heat shrinkable cable jointing kit with ferrules for 11 KV grade XLPE cable for 3 core 70 sq. mm.	set	1.00		11710.00	11710.00
	Total cost of materials					11710.00
	Cartage @ 1 % of A1					117.10
	LABOUR
	1002 Cable jointer	day	0.80		673.00	538.40
	007 Khallasi	day	0.80		553.00	442.40
	TOTAL					12807.90
	Add 12% GST (MF = 0.1405)					1799.51
	TOTAL					14607.41
	OVERHEADS & PROFIT @ 15 %					2191.11
	TOTAL					16798.52
	Rate per Set					16798.52
	Say					16799.00

10.6.2120	sq. mm Details of cost for 1 Set
MATERIALS
	2446 Straight through heat shrinkable cable jointing kit with ferrules for 11 KV grade XLPE cable for 3 core 120 sq. mm.	set	1.00		12681.00	12681.00
	Total cost of materials					12681.00
	Cartage @ 1 % of A1					126.81
LABOUR
1002	Cable jointer	day	0.80		673.00	538.40
1007	Khallasi	day	0.80		553.00	442.40
	TOTAL					13788.61
	Add 12% GST (MF = 0.1405)					1937. 30
	TOTAL					15725.91
	OVERHEADS & PROFIT @ 15 %					2358.89
	TOTAL					18084.80
	Rate per Set					18084.80
	Say					18085
10.6.3240	sq. mm Details of cost for 1 Set
MATERIALS
	2447 Straight through heat shrinkable cable jointing kit with ferrules for 11 KV grade XLPE cable for 3 core 240 sq. mm.	set	1.00		13366.00	13366.00
	Total cost of materials					13366.00
	Cartage @ 1 % of A1					133.66
LABOUR
1002	Cable jointer	day	1.00		673.00	673.00
1007	Khallasi	day	1.00		553.00	553.00
	TOTAL					14725.66
	Add 12% GST (MF = 0.1405)					2068.96
	TOTAL					16794.62
	OVERHEADS & PROFIT @ 15 %					2519.19
	TOTAL					19313.81
	Rate per Set					19313.81
	Say					19314.00
10.8	Supplying and making outdoor cable end termination with heat shrinkable jointing kit complete with all accessories including lugs suitable for following size of 3 core, XLPE aluminium conductor cable of 33 KV grade as required :
10.8.170	1sq. mm Details of cost for 1 Set ICD Description Unit Qty Rate Amount No (Rs.)
	MATERIALS
2531	Outdoor heat shrinkable cable jointing kit with lugs for 33 KV grade XLPE cable for 3 core 70 sq. mm.	set	1.00		20677.00	20677.00
	Total cost of materials					20677.00
	Cartage @ 1 % of A1					206.77
LABOUR
1002	Cable jointer	day	0.50		673.00	336.50
1007	Khallasi	day	0.50		553.00	276.50
	TOTAL					21496.77
	Add 12% GST (MF = 0.1405)					3020.30
	TOTAL					24517.07
	OVERHEADS & PROFIT @ 15 %					3677.56
	TOTAL					28194.63
10.8.2120	sq. mm Details of cost for 1 Set
MATERIALS
2532	Outdoor heat shrinkable cable jointing kit with lugs for 33 KV grade XLPE cable for 3 core 120 sq. mm.	set	1.00		24833.00	24833.00
	Total cost of materials					24833.00
	Cartage @ 1 % of A1					248.33
LABOUR
1002	Cable jointer	day	0.80		673.00	538.40
1007	Khallasi	day	0.80		553.00	442.40
	TOTAL					26062.13
	Add 12% GST (MF = 0.1405)					3661.73
	TOTAL					29723.86
	OVERHEADS & PROFIT @ 15 %					4458.58
	TOTAL					34182.44
	Rate per Set					34182.44
	Say					34182.00
10.9	Supplying and making straight through cable jointing with heat shrinkable jointing kit complete with all accessories including ferrules suitable for following size of 3 core, XLPE aluminium conductor cable of 33 KV grade as required :
10.9.170	sq. mm Details of cost for 1 Set
MATERIALS
2534	Straight through heat shrinkable cable jointing kit with ferrules for 33 KV grade XLPE cable for 3 core 70 sq. mm.	set	1.00		32844.00	32844.00
	Total cost of materials					32844.00
	Cartage @ 1 % of A1					328.44
LABOUR
1002	Cable jointer	day	0.50		673.00	336.50
1007	Khallasi	day	0.50		553.00	276.50
	TOTAL					33785.44
	Add 12% GST (MF = 0.1405)					4746.85
	TOTAL					38532.29
	OVERHEADS & PROFIT @ 15 %					5779.84
	TOTAL					44312.13
	Rate per Set					44312.13
	Say					44312.00
10.9.2120	sq. mm Details of cost for 1 Set
MATERIALS
2535	Straight through heat shrinkable cable jointing kit with ferrules for 33 KV grade XLPE cable for 3 core 120 sq. mm.	set	1.00		41548.00	41548.00
	Total cost of materials					41548.00
	Cartage @ 1 % of A1					415.48
LABOUR
1002	Cable jointer	day	0.80		673.00	538.40
1007	Khallasi	day	0.80		553.00	442.40
	TOTAL					42944.28
	Add 12% GST (MF = 0.1405)					6033.67
	TOTAL					48977.95
	OVERHEADS & PROFIT @ 15 %					7346.69
	TOTAL					56324.64
	Rate per Set					56324.64
	Say					56325.00
10.9.3240	sq. mm Details of cost for 1 Set
	MATERIALS
2536	Straight through heat shrinkable cable jointing kit with ferrules for 33 KV grade XLPE cable for 3 core 240 sq. mm.	set	1.00		58191.00	58191.00
	Total cost of materials					58191.00
	Cartage @ 1 % of A1					581.91
LABOUR
1002	Cable jointer	day	1.00		673.00	673.00
1007	Khallasi	day	1.00		553.00	553.00
	TOTAL					59998.91
	Add 12% GST (MF = 0.1405)					8429.85
	TOTAL					68428.76
	OVERHEADS & PROFIT @ 15 %					10264.31
	TOTAL					78693.07
	Rate per Set					78693.07
	Say					78693.00

*****