CHAPTER 10 – HV CABLE JOINTING & END TERMINATION
ICD |
Description |
Unit |
Qty |
Rate |
Amount No (Rs.) |
||
10.1 |
Supplying and making indoor cable end jointing with cast resin compound, including lugs and other jointing materials, for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required : |
||||||
10.1.170 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2413 |
Indoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 70 sq. mm. |
set |
1.00 |
839.00 |
839.00 |
||
|
Total cost of materials |
|
|
|
839.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
8.39 |
||
LABOUR |
|||||||
1002 |
1 Cable jointer |
day |
0.50 |
673.00 |
336.50 |
||
1007 |
1 Khallasi |
day |
0.50 |
553.00 |
276.50 |
||
|
TOTAL |
|
|
|
1460.39 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
205.18 |
||
|
TOTAL |
|
|
|
1665.57 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
249.84 |
||
|
TOTAL |
|
|
|
1915.41 |
||
|
Rate per Set |
|
|
|
1915.41 |
||
|
Say |
|
|
|
1915.00 |
||
10.1.2120 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2414 |
Indoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 120 sq. mm. |
set |
1.00 |
839.00 |
839.00 |
||
|
Total cost of materials |
|
|
|
839.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
8.39 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.80 |
673.00 |
538.40 |
||
1007 |
Khallasi |
day |
0.80 |
553.00 |
442.40 |
||
|
TOTAL |
|
|
|
1828.19 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
256.86 |
||
|
TOTAL |
|
|
|
2085.05 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
76.81 |
||
|
TOTAL |
|
|
|
2397312. |
||
|
Rate per Set |
|
|
|
2397.81 |
||
|
Say |
|
|
|
2398.00 |
||
10.1.3240 |
sq. mm Details of cost for 1 |
||||||
MATERIALS |
|||||||
|
2415 Indoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 240 sq. mm. |
set |
1.00 |
1225.00 |
1225.00 |
||
|
Total cost of materials |
|
|
|
1225.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
12.25 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
2463.25 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
346.09 |
||
|
TOTAL |
|
|
|
2809.34 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
421.40 |
||
|
TOTAL |
|
|
|
3230.74 |
||
|
Rate per Set |
|
|
|
3230.74 |
||
|
Say |
|
|
|
3231.0 |
||
10.1.4300 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2416 |
Indoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 300 sq. mm. |
set |
1.00 |
1270.00 |
1270.00 |
||
|
Total cost of materials |
|
|
|
1270.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
12.70 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
2508.70 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
352.47 |
||
|
TOTAL |
|
|
|
2861.17 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
429.18 |
||
|
TOTAL 3290.35 Rate per Set |
|
|
|
3290.35 |
||
|
Say |
|
|
|
3290.00 |
||
|
10.2 Supplying and making outdoor cable end jointing with cast resin compound, including lugs and other jointing materials, for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required : |
|
|
|
|
||
10.2.170 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2417 |
Outdoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 70 sq. mm. |
set |
1.00 |
2873.00 |
2873.00 |
||
|
Total cost of materials |
|
|
|
2873.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
28.73 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.50 |
673.00 |
336.50 |
||
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
||
|
TOTAL |
|
|
|
3514.73 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
493.82 |
||
|
TOTAL |
|
|
|
4008.55 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
601.28 |
||
|
TOTAL |
|
|
|
4609.83 |
||
|
Rate per Set |
|
|
|
4609.83 |
||
|
Say |
|
|
|
4610.00 |
||
10.2.2120 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2418 |
Outdoor cable jointing kit with cast resin 1compound with lugs for 11 KV grade XLPE cable for 3 core 120 sq. mm. |
set |
.00 |
2911.00 |
2911.00 |
||
|
Total cost of materials |
|
|
|
2911.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
29.11 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.80 |
673.00 |
538.40 |
||
1007 |
Khallasi |
day |
0.80 |
553.00 |
442.40 |
||
|
TOTAL |
|
|
|
3920.91 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
550.89 |
||
|
TOTAL |
|
|
|
4471.80 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
670.77 |
||
|
TOTAL |
|
|
|
5142.57 |
||
|
Rate per Set |
|
|
|
5142.57 |
||
|
Say |
|
|
|
5143.00 |
||
10.2.3240 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2419 |
Outdoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 240 sq. mm. |
set |
1.00 |
3296.00 |
3296.00 |
||
|
Total cost of materials |
|
|
|
3296.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
32.96 |
||
LABOUR |
|||||||
1002 |
Cable jointer day 1.00 673.00 673.00 |
|
|
|
|
||
1007 |
1 Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
4554.96 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
639.97 |
||
|
TOTAL |
|
|
|
5194.93 |
||
|
VERHEADS & PROFIT @ 15 % |
|
|
|
779.24 |
||
|
TOTAL |
|
|
|
5974.17 |
||
|
Rate per Set |
|
|
|
5974.17 |
||
|
Say |
|
|
|
5974.00 |
||
10.2.4300 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2420 |
Outdoor cable jointing kit with cast resin compound with lugs for 11 KV grade XLPE cable for 3 core 300 sq. mm. |
set |
1.00 |
3296.00 |
3296.00 |
||
|
Total cost of materials |
|
|
|
3296.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
32.96 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
4554.96 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
639.97 |
||
|
TOTAL |
|
|
|
5194.93 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
779.24 |
||
|
TOTAL |
|
|
|
5974.17 |
||
|
Rate per Set |
|
|
|
5974.17 |
||
|
Say |
|
|
|
5974.00 |
||
|
10.3 Supplying and making straight through cable jointing with cast resin compound, including ferrule and other jointing materials, for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required : |
|
|
|
|
||
10.3.170 sq. mm Details of cost for 1 |
|||||||
MATERIALS |
|||||||
2421 |
Straight through cable jointing kit with cast resin compound with ferrules for 11 KV grade XLPE cable for 3 core 70 sq. mm. |
set |
1.00 |
2253.00 |
2253.00 |
||
|
Total cost of materials |
|
|
|
2253.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
22.53 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.80 |
673.00 |
538.40 |
||
1007 |
Khallasi |
day |
0.80 |
553.00 |
442.40 |
||
|
TOTAL |
|
|
|
3256.33 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
457.51 |
||
|
TOTAL |
|
|
|
3713.84 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
557.08 |
||
|
TOTAL |
|
|
|
4270.92 |
||
|
Rate per Set |
|
|
|
4270.92 |
||
|
Say |
|
|
|
4271.00 |
||
|
10.3.2120 sq. mm Details of cost for 1 Set MATERIALS 2422 Straight through cable jointing kit with cast set 1.00 2714.00 2714.00 resin compound with ferrules for 11 KV grade XLPE cable for 3 core 120 sq. mm. |
|
|
|
|
||
|
Total cost of materials 2714.00 |
|
|
|
|
||
|
Cartage @ 1 % of A1 27.14 |
|
|
|
|
||
|
LABOUR |
|
|
|
|
||
1002 |
Cable jointer day 0.80 673.00 538.40 |
|
|
|
|
||
1007 |
Khallasi day 0.80 553.00 442.40 |
|
|
|
|
||
|
TOTAL |
|
|
|
3721.94 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
522.93 |
||
|
TOTAL |
|
|
|
4244.87 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
636.73 |
||
|
TOTAL |
|
|
|
4881.60 |
||
|
Rate per Set |
|
|
|
4881.60 |
||
|
Say |
|
|
|
4882.00 |
||
10.3.3240 |
sq. mm Details of cost for 1 Set. |
|
|
|
|
||
MATERIALS |
|||||||
2423 |
Straight through cable jointing kit with cast resin compound with ferrules for 11 KV grade XLPE cable for 3 core 240 sq. mm |
set |
1.00 |
4294.00 |
4294.00 |
||
|
Total cost of materials |
|
|
|
4294.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
42.94 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
5562.94 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
781.59 |
||
|
TOTAL |
|
|
|
6344.53 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
951.68 |
||
|
TOTAL |
|
|
|
7296.21 |
||
|
Rate per Set |
|
|
|
7296.21 |
||
|
Say |
|
|
|
7296.00 |
||
10.3.4300 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
|
2424 Straight through cable jointing kit with cast resin compound with ferrules for 11 KV grade XLPE cable for 3 core 300 sq. mm. |
set |
1.00 |
5088.00 |
5088.00 |
||
|
Total cost of materials |
|
|
|
5088.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
50.88 |
||
LABOUR |
|||||||
|
1002 Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
|
1007 Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
6364.88 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
894.27 |
||
|
TOTAL |
|
|
|
7259.15 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1088.87 0 |
||
|
TOTAL |
|
|
|
8348.02 |
||
|
Rate per Set |
|
|
|
8348.02 |
||
|
Say |
|
|
|
8348.0 |
||
10.4.2120 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2438 |
Indoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 120 sq. mm. |
set |
1.00 |
5783.00 |
5783.00 |
||
|
Total cost of materials |
|
|
|
5783.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
57.83 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.80 |
673.00 |
538.40 |
||
1007 |
Khallasi |
day |
0.80 |
553.00 |
442.40 |
||
|
TOTAL |
|
|
|
6821.63 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
958.44 |
||
|
TOTAL |
|
|
|
7780.07 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1167.01 |
||
|
TOTAL |
|
|
|
8947.08 |
||
|
Rate per Set |
|
|
|
8947.08 |
||
|
Say |
|
|
|
8947.00 |
||
10.4.3240 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
|
2439 Indoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 240 sq. mm. |
set |
1.00 |
7604.00 |
7604.00 |
||
|
Total cost of materials |
|
|
|
7604.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
76.04 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
8906.04 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1251.30 |
||
|
TOTAL |
|
|
|
10157.34 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1523.60 |
||
|
TOTAL |
|
|
|
11680.94 |
||
|
Rate per Set |
|
|
|
11680.94 |
||
|
Say |
|
|
|
11681.00 |
||
10.4.4300 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2440 |
Indoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 300 sq. mm. |
set |
1.00 |
7604.00 |
7604.00 |
||
|
Total cost of materials |
|
|
|
7604.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
76.04 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
8906.04 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1251.30 |
||
|
TOTAL |
|
|
|
10157.34 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1523.60 |
||
|
TOTAL |
|
|
|
11680.94 |
||
|
Rate per Set |
|
|
|
11680.94 |
||
|
Say |
|
|
|
11681.00 |
||
|
|
|
|
|
|
||
10.5 |
Supplying and making outdoor cable end termination with heat shrinkable jointing kit complete with all accessories including lugs suitable for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required : |
||||||
10.5.170 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2441 |
Outdoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 70 sq. mm. |
set |
1.00 |
10353.00 |
10353. 00 |
||
|
Total cost of materials |
|
|
|
10353.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
103.53 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.50 |
673.00 |
336.50 |
||
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
||
|
TOTAL |
|
|
|
11069.53 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1555.27 |
||
|
TOTAL |
|
|
|
12624.80 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1893.72 |
||
|
TOTAL |
|
|
|
14518.52 |
||
|
Rate per Set |
|
|
|
14518.52 |
||
|
Say |
|
|
|
14519.00 |
||
10.5.2120 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2442 |
Outdoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 120 sq. mm. |
set |
1.00 |
10353.00 |
10353.00 |
||
|
Total cost of materials |
|
|
|
10353.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
103.53 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.80 |
673.00 |
538.40 |
||
1007 |
Khallasi |
day |
0.80 |
553.00 |
442.40 |
||
|
TOTAL |
|
|
|
11437.33 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1606.94 |
||
|
TOTAL |
|
|
|
13044.27 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1956.64 |
||
|
TOTAL |
|
|
|
15000.91 |
||
|
Rate per Set |
|
|
|
15000.91 |
||
|
Say |
|
|
|
15001.00 |
||
10.5.3240 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2443 |
Outdoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 240 sq. mm. |
set |
1.00 |
11745.00 |
11745.00 |
||
|
Total cost of materials |
|
|
|
11745.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
117.45 |
||
|
LABOUR |
|
|
|
|
||
1002 |
Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
13088.45 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1838.93 |
||
|
TOTAL |
|
|
|
14927.38 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2239.11 |
||
|
TOTAL |
|
|
|
17166.49 |
||
|
Rate per Set |
|
|
|
17166.49 |
||
|
Say |
|
|
|
17166.00 |
||
10.5.4300 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2444 |
Outdoor heat shrinkable cable jointing kit with lugs for 11 KV grade XLPE cable for 3 core 300 sq. mm. |
set |
1.00 |
11745.00 |
11745.00 |
||
|
Total cost of materials 11745.00 |
|
|
|
|
||
|
Cartage @ 1 % of A1 117.45 |
|
|
|
|
||
LABOUR |
|||||||
1002 |
Cable jointer day 1.00 673.00 673.00 |
|
|
|
|
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
13088.45 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1838.93 |
||
|
TOTAL |
|
|
|
14927.38 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2239.11 |
||
|
TOTAL |
|
|
|
17166.49 |
||
|
Rate per Set |
|
|
|
17166.49 |
||
|
Say |
|
|
|
17166.00 |
||
|
10.6 Supplying and making straight through cable jointing with heat shrinkable jointing kit complete with all accessories including ferrules suitable for following size of 3 core, XLPE aluminium conductor cable of 11 KV grade as required |
|
|
|
|
||
|
: 10.6.170 sq. mm Details of cost for |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
|
2445 Straight through heat shrinkable cable jointing kit with ferrules for 11 KV grade XLPE cable for 3 core 70 sq. mm. |
set |
1.00 |
11710.00 |
11710.00 |
||
|
Total cost of materials |
|
|
|
11710.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
117.10 |
||
|
LABOUR |
|
|
|
|
||
|
1002 Cable jointer |
day |
0.80 |
673.00 |
538.40 |
||
|
007 Khallasi |
day |
0.80 |
553.00 |
442.40 |
||
|
TOTAL |
|
|
|
12807.90 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1799.51 |
||
|
TOTAL |
|
|
|
14607.41 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2191.11 |
||
|
TOTAL |
|
|
|
16798.52 |
||
|
Rate per Set |
|
|
|
16798.52 |
||
|
Say |
|
|
|
16799.00 |
||
|
|
|
|
|
|
||
10.6.2120 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
|
2446 Straight through heat shrinkable cable jointing kit with ferrules for 11 KV grade XLPE cable for 3 core 120 sq. mm. |
set |
1.00 |
12681.00 |
12681.00 |
||
|
Total cost of materials |
|
|
|
12681.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
126.81 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.80 |
673.00 |
538.40 |
||
1007 |
Khallasi |
day |
0.80 |
553.00 |
442.40 |
||
|
TOTAL |
|
|
|
13788.61 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1937. 30 |
||
|
TOTAL |
|
|
|
15725.91 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2358.89 |
||
|
TOTAL |
|
|
|
18084.80 |
||
|
Rate per Set |
|
|
|
18084.80 |
||
|
Say |
|
|
|
18085 |
||
10.6.3240 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
|
2447 Straight through heat shrinkable cable jointing kit with ferrules for 11 KV grade XLPE cable for 3 core 240 sq. mm. |
set |
1.00 |
13366.00 |
13366.00 |
||
|
Total cost of materials |
|
|
|
13366.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
133.66 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
14725.66 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
2068.96 |
||
|
TOTAL |
|
|
|
16794.62 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2519.19 |
||
|
TOTAL |
|
|
|
19313.81 |
||
|
Rate per Set |
|
|
|
19313.81 |
||
|
Say |
|
|
|
19314.00 |
||
10.8 |
Supplying and making outdoor cable end termination with heat shrinkable jointing kit complete with all accessories including lugs suitable for following size of 3 core, XLPE aluminium conductor cable of 33 KV grade as required : |
||||||
10.8.170 |
1sq. mm Details of cost for 1 Set ICD Description Unit Qty Rate Amount No (Rs.) |
||||||
|
MATERIALS |
||||||
2531 |
Outdoor heat shrinkable cable jointing kit with lugs for 33 KV grade XLPE cable for 3 core 70 sq. mm. |
set |
1.00 |
20677.00 |
20677.00 |
||
|
Total cost of materials |
|
|
|
20677.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
206.77 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.50 |
673.00 |
336.50 |
||
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
||
|
TOTAL |
|
|
|
21496.77 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
3020.30 |
||
|
TOTAL |
|
|
|
24517.07 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3677.56 |
||
|
TOTAL |
|
|
|
28194.63 |
||
10.8.2120 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2532 |
Outdoor heat shrinkable cable jointing kit with lugs for 33 KV grade XLPE cable for 3 core 120 sq. mm. |
set |
1.00 |
24833.00 |
24833.00 |
||
|
Total cost of materials |
|
|
|
24833.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
248.33 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.80 |
673.00 |
538.40 |
||
1007 |
Khallasi |
day |
0.80 |
553.00 |
442.40 |
||
|
TOTAL |
|
|
|
26062.13 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
3661.73 |
||
|
TOTAL |
|
|
|
29723.86 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
4458.58 |
||
|
TOTAL |
|
|
|
34182.44 |
||
|
Rate per Set |
|
|
|
34182.44 |
||
|
Say |
|
|
|
34182.00 |
||
10.9 |
Supplying and making straight through cable jointing with heat shrinkable jointing kit complete with all accessories including ferrules suitable for following size of 3 core, XLPE aluminium conductor cable of 33 KV grade as required : |
||||||
10.9.170 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2534 |
Straight through heat shrinkable cable jointing kit with ferrules for 33 KV grade XLPE cable for 3 core 70 sq. mm. |
set |
1.00 |
32844.00 |
32844.00 |
||
|
Total cost of materials |
|
|
|
32844.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
328.44 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.50 |
673.00 |
336.50 |
||
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
||
|
TOTAL |
|
|
|
33785.44 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
4746.85 |
||
|
TOTAL |
|
|
|
38532.29 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
5779.84 |
||
|
TOTAL |
|
|
|
44312.13 |
||
|
Rate per Set |
|
|
|
44312.13 |
||
|
Say |
|
|
|
44312.00 |
||
10.9.2120 |
sq. mm Details of cost for 1 Set |
||||||
MATERIALS |
|||||||
2535 |
Straight through heat shrinkable cable jointing kit with ferrules for 33 KV grade XLPE cable for 3 core 120 sq. mm. |
set |
1.00 |
41548.00 |
41548.00 |
||
|
Total cost of materials |
|
|
|
41548.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
415.48 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
0.80 |
673.00 |
538.40 |
||
1007 |
Khallasi |
day |
0.80 |
553.00 |
442.40 |
||
|
TOTAL |
|
|
|
42944.28 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
6033.67 |
||
|
TOTAL |
|
|
|
48977.95 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
7346.69 |
||
|
TOTAL |
|
|
|
56324.64 |
||
|
Rate per Set |
|
|
|
56324.64 |
||
|
Say |
|
|
|
56325.00 |
||
10.9.3240 |
sq. mm Details of cost for 1 Set |
||||||
|
MATERIALS |
||||||
2536 |
Straight through heat shrinkable cable jointing kit with ferrules for 33 KV grade XLPE cable for 3 core 240 sq. mm. |
set |
1.00 |
58191.00 |
58191.00 |
||
|
Total cost of materials |
|
|
|
58191.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
581.91 |
||
LABOUR |
|||||||
1002 |
Cable jointer |
day |
1.00 |
673.00 |
673.00 |
||
1007 |
Khallasi |
day |
1.00 |
553.00 |
553.00 |
||
|
TOTAL |
|
|
|
59998.91 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
8429.85 |
||
|
TOTAL |
|
|
|
68428.76 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
10264.31 |
||
|
TOTAL |
|
|
|
78693.07 |
||
|
Rate per Set |
|
|
|
78693.07 |
||
|
Say |
|
|
|
78693.00 |
*****