Lead Charges-Materials-I



 Lead Charges Statement for 2018-19 (Excluding Loading and Unloading Charges)

Statement - I

Lead in Km Av
Speed In
Km/Hr
No of Trips Km Done Qty of
Diesel
(4 Km/
Litre)
Cost of
diesel
(Rate =
Rs
60/Litre)
(Rs)
Cost of
Mobile Oil
(15 % of
Cost of
Diesel)
( Rs )
Hire
Charges of
Truck
(Rs)
Total Cost
(Rs)
Add 10 %
Overhead
Charges
(Rs)
Cost
Including
Overhead
Charges
(Rs)
Cost per
Trip
(Rs)
1 2 3 4 5 6 7 8 9 10 11 12

L

S

N=8/((2 x L/S)+0.1)

(2 x NL)+6

Col 4/4

Col 5 X 71.54

col 6 X 0.17

Rs 2596/day

col 6+col 7+ col 8

col 9 x 0.20

col 9+col 10

col 11/col 3

0.50

15.00

48.00

54.00

13.50

965.79

164.19

2596.00

3725.98

745.20

4471.18

93.15

1.00

16.00

35.56

77.12

19.28

1379.30

234.49

2596.00

4209.79

841.96

5051.75

142.06

1.50

16.50

28.39

91.17

22.80

1631.12

277.30

2596.00

4504.42

900.89

5405.31

190.39

2.00

17.00

23.86

101.44

25.36

1814.26

308.43

2596.00

4718.69

943.74

5662.43

237.32

2.50

17.25

20.53

108.65

27.17

1943.75

330.44

2596.00

4870.19

974.04

5844.23

284.67

3.00

17.50

18.07

114.42

28.61

2046.76

347.95

2596.00

4990.71

998.15

5988.86

331.43

3.50

17.75

16.19

119.33

29.84

2134.76

362.91

2596.00

5093.67

1018.74

6112.41

377.54

4.00

18.00

14.70

123.60

30.90

2210.59

375.81

2596.00

5182.40

1036.48

6218.88

423.05

4.50

18.25

13.49

127.41

31.86

2279.27

387.48

2596.00

5262.75

1052.55

6315.30

468.15

5.00

18.50

12.49

130.90

32.73

2341.51

398.06

2596.00

5335.57

1067.12

6402.69

512.63

5.50

18.50

11.52

132.72

33.18

2373.70

403.53

2596.00

5373.23

1074.65

6447.88

559.71

6.00

18.75

10.82

135.84

33.96

2429.50

413.02

2596.00

5438.52

1087.71

6526.23

603.16

6.50

18.85

10.14

137.82

34.46

2465.27

419.10

2596.00

5480.37

1096.08

6576.45

648.57

7.00

19.00

9.56

139.84

34.96

2501.04

425.18

2596.00

5522.22

1104.45

6626.67

693.17

7.50

19.15

9.06

141.90

35.48

2538.24

431.51

2596.00

5565.75

1113.15

6678.90

737.19

8.00

19.30

8.62

143.92

35.98

2574.01

437.59

2596.00

5607.60

1121.52

6729.12

780.64

L

S

N=8/((2 x L/S)+0.1)

(2 x NL)+6

Col 4/4

Col 5 X 71.54

col 6 X 0.17

Rs 2596/day

col 6+col 7+ col 8

col 9 x 0.20

col 9+col 10

col 11/col 3

8.50

19.45

8.22

145.74

36.44

2606.92

443.18

2596.00

5646.10

1129.22

6775.32

824.25

9.00

19.60

7.86

147.48

36.87

2637.68

448.41

2596.00

5682.09

1136.42

6818.51

867.49

9.50

19.80

7.56

149.64

37.41

2676.32

454.98

2596.00

5727.30

1145.46

6872.76

909.10

10.00

20.00

7.28

151.60

37.90

2711.37

460.94

2596.00

5768.31

1153.67

6921.98

950.82

11.00

21.00

6.98

159.56

39.89

2853.74

485.14

2596.00

5934.88

1186.98

7121.86

1020.32

12.00

22.00

6.72

167.28

41.82

2991.81

508.61

2596.00

6096.42

1219.29

7315.71

1088.65

13.00

23.00

6.51

175.26

43.82

3134.89

532.94

2596.00

6263.83

1252.77

7516.60

1154.62

14.00

24.00

6.32

182.96

45.74

3272.24

556.29

2596.00

6424.53

1284.91

7709.44

1219.85

15.00

25.00

6.16

190.80

47.70

3412.46

580.12

2596.00

6588.58

1317.72

7906.30

1283.49

20.00

25.00

4.71

194.40

48.60

3476.85

591.07

2596.00

6663.92

1332.79

7996.71

1697.82

25.00

25.00

3.81

196.50

49.13

3514.77

597.52

2596.00

6708.29

1341.66

8049.95

2112.85

30.00

30.00

3.81

234.60

58.65

4195.83

713.30

2596.00

7505.13

1501.03

9006.16

2363.82

35.00

30.00

3.29

236.30

59.08

4226.59

718.53

2596.00

7541.12

1508.23

9049.35

2750.56

40.00

30.00

2.90

238.00

59.50

4256.63

723.63

2596.00

7576.26

1515.26

9091.52

3135.01

45.00

30.00

2.59

239.10

59.78

4276.67

727.04

2596.00

7599.71

1519.95

9119.66

3521.10

50.00

30.00

2.34

240.00

60.00

4292.40

729.71

2596.00

7618.11

1523.63

9141.74

3906.73

60.00

35.00

2.27

278.40

69.60

4979.19

846.47

2596.00

8421.66

1684.34

10106.00

4451.98

70.00

35.00

1.96

280.40

70.10

5014.96

852.55

2596.00

8463.51

1692.71

10156.22

5181.74

L

S

N=8/((2 x L/S)+0.1)

(2 x NL)+6

Col 4/4

Col 5 X 71.54

col 6 X 0.17

Rs 2596/day

col 6+col 7+ col 8

col 9 x 0.20

col 9+col 10

col 11/col 3

80.00

35.00

1.72

281.20

70.30

5029.27

854.98

2596.00

8480.25

1696.05

10176.30

5916.45

90.00

35.00

1.53

281.40

70.35

5032.84

855.59

2596.00

8484.43

1696.89

10181.32

6654.46

100.00

35.00

1.38

282.00

70.50

5043.57

857.41

2596.00

8496.98

1699.40

10196.38

7388.68

125.00

40.00

1.26

321.00

80.25

5741.09

975.99

2596.00

9313.08

1862.62

11175.70

8869.60

150.00

40.00

1.06

324.00

81.00

5794.74

985.11

2596.00

9375.85

1875.17

11251.02

10614.17

175.00

40.00

0.91

324.50

81.13

5804.05

986.69

2596.00

9386.74

1877.35

11264.09

12378.12

200.00

40.00

0.80

326.00

81.50

5830.51

991.19

2596.00

9417.70

1883.54

11301.24

14126.55

250.00

40.00

0.64

326.00

81.50

5830.51

991.19

2596.00

9417.70

1883.54

11301.24

17658.19

300.00

40.00

0.53

324.00

81.00

5794.74

985.11

2596.00

9375.85

1875.17

11251.02

21228.34

350.00

40.00

0.46

328.00

82.00

5866.28

997.27

2596.00

9459.55

1891.91

11351.46

24677.09

400.00

40.00

0.40

326.00

81.50

5830.51

991.19

2596.00

9417.70

1883.54

11301.24

28253.10

450.00

40.00

0.36

330.00

82.50

5902.05

1003.35

2596.00

9501.40

1900.28

11401.68

31671.33

500.00

40.00

0.32

326.00

81.50

5830.51

991.19

2596.00

9417.70

1883.54

11301.24

35316.38

Note : 1) For calculation of carrying capacity, a tipper of 10 Tonne capacity is considered.

2) For loading and unloading of material on site,6 mimutes of ideal time i.e 0.1 hr is considered for working out No.of Trips.

3) The transportation charges beyond 15 km to 50 km are with 5 km interval, 50 km to 100 km are with 10 km interval, 100 km to 200 km are with 25 km interval and 200 km to 500 km are with 50 km interval. The transportation charges for intermediate Km within the range shall be worked out by lineraly interpolating between rates of lower and upper values in the range.

 

*****