CHAPTER 12 – MV OVER HEAD LINE WORK
|
ICD No |
Description |
Unit |
Qty |
Rate |
Amount (Rs.) |
|
|
12.1 Supplying and erection of stay set complete (galvanised) with 19/20 mm dia X 1.8 metres long stay rod, anchor plate of size 45 cm X 45 cm X 7.5 mm, thimble, stay clamps, turn buckle ( 20 mm X 60 cm ), 7/ 4.00 mm dia G.I. stay wire and strain insulator etc in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) foundation including excavation and refilling etc. as required. Details of cost for one No |
||||||
|
|
MATERIALS |
|
|
|
|
|
|
2601 |
Stay rod (1.8 M long, 19/20 mm dia.) with anchor plate 45 cm X 45 cm X 7.5 mm complete with thimble etc. |
set |
1.00 |
432.00 |
432.00 |
|
|
2602 |
Stay wire ( 7/4.00 mm dia.) = 7.62 + 0.23 (wastage @ 3%) = 7.85 kg |
kg |
7.85 |
37.00 |
290.45 |
|
|
2618 |
Stay clamp |
set |
1.00 |
50.40 |
50.40 |
|
|
2604 |
Turn buckle ( 20 mm X 60 cm ) |
each |
1.00 |
158.00 |
158.00 |
|
|
2605 |
Strain insulator |
each |
1.00 |
22.00 |
22.00 |
|
|
|
Total cost of materials |
|
|
|
952.85 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
9.53 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1007 |
Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
1919.96 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
269.75 |
|
|
|
TOTAL |
|
|
|
2189.71 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
328.46 |
|
|
|
TOTAL |
|
|
|
2518.17 |
|
|
|
14.4 Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
|
14.9 Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL |
|
|
|
5025.29 |
|
|
|
Rate per Each |
|
|
|
5025.29 |
|
|
|
Say |
|
|
|
5025.00 |
|
|
12.2 Supplying and erection of stay set complete (galvanised) with 19/20 mm dia X 1.8 metres long stay rod, anchor plate of size 45 cm X 45 cm X 7.5 mm, thimble, stay clamps, turn buckle ( 20 mm X 60 cm ), 7/ 3.15 mm dia G.I. stay wire and strain insulator etc in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) foundation including excavation and refilling etc. as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2601 |
Stay rod (1.8 M long, 19/20 mm dia.) with anchor plate 45 cm X 45 cm X 7.5 mm complete with thimble etc. |
set |
1.00 |
432.00 |
432.00 |
|
|
2603 |
Stay wire ( 7/3.15 mm dia.) = 4.92 + 0.25 (wastage @ 5%) = 5.17 kg |
kg |
5.17 |
37.00 |
191.29 |
|
|
2618 |
Stay clamp set 1.00 50.40 50.40 |
|
|
|
|
|
|
2604 |
Turn buckle ( 20 mm X 60 cm ) |
each |
1.00 |
158.00 |
158.00 |
|
|
2605 |
Strain insulator |
each |
1.00 |
22.00 |
22.00 |
|
|
|
Total cost of materials |
|
|
|
853.69 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
8.54 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1007 |
Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
1819.81 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
255.68 |
|
|
|
TOTAL |
|
|
|
2075.49 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
311.32 |
|
|
|
TOTAL |
|
|
|
2386.81 |
|
|
14.4 |
Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
14.9 |
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL |
|
|
|
4893.93 |
|
|
|
Rate per Each |
|
|
|
4893.93 |
|
|
|
Say |
|
|
|
4894.00 |
|
|
12.3 Supplying and erection of stay set complete (galvanised) with 19/20 mm dia X 1.8 metres long stay rod, anchor plate of size 45 cm X 45 cm X 7.5 mm, thimble, stay clamps, bow tightener, 7/ 4.00 mm dia G.I. stay wire and strain insulator etc in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) foundation including excavation and refilling etc. as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2601 |
Stay rod (1.8 M long, 19/20 mm dia.) with anchor plate 45 cm X 45 cm X 7.5 mm complete with thimble etc. |
set |
1.00 |
432.00 |
432.00 |
|
|
2603 |
Stay wire ( 7/3.15 mm dia.) = 7.62 + 0.23 (wastage @ 3%) = 7.85 kg |
kg |
7.85 |
37.00 |
290.45 |
|
|
2618 |
Stay clamp |
set |
1.00 |
50.40 |
50.40 |
|
|
2606 |
Bow tightner |
each |
1.00 |
16.00 |
16.00 |
|
|
2605 |
Strain insulator |
each |
1.00 |
22.00 |
22.00 |
|
|
|
Total cost of materials |
|
|
|
810.85 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
8.11 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1007 |
Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
1776.54 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
249.60 |
|
|
|
TOTAL |
|
|
|
2026.14 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
303.92 |
|
|
|
TOTAL |
|
|
|
2330.06 |
|
|
14.4 |
Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
14.9 |
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL 4837.18 |
|
|
|
|
|
|
|
Rate per Each 4837.18 |
|
|
|
|
|
|
|
Say 4837.00 |
|
|
|
|
|
|
12.4 Supplying and erection of stay set complete (galvanised) with 19/20 mm dia X 1.8 metres long stay rod, anchor plate of size 45 cm X 45 cm X 7.5 mm, thimble, stay clamps, bow tightener, 7/ 3.15 mm dia G.I. stay wire and strain insulator etc in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) foundation including excavation and refilling etc. as required. |
||||||
|
MATERIALS |
||||||
|
2601 |
Stay rod (1.8 M long, 19/20 mm dia.) with anchor plate 45 cm X 45 cm X 7.5 mm complete with thimble etc. |
set |
1.00 |
432.00 |
432.00 |
|
|
2603 |
Stay wire ( 7/3.15 mm dia.) = 4.92 + 0.15 (Wastage @3%) = 5.07kg |
kg |
5.07 |
37.00 |
187.59 |
|
|
2618 |
Stay clamp |
set |
1.00 |
50.40 |
50.40 |
|
|
2606 |
Bow tightner |
each |
1.00 |
16.00 |
16.00 |
|
|
2605 |
Strain insulator |
each |
1.00 |
22.00 |
22.00 |
|
|
|
Total cost of materials |
|
|
|
707.99 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
7.08 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1007 |
Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
1672.65 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
235.01 |
|
|
|
TOTAL |
|
|
|
1907.66 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
286.15 |
|
|
|
TOTAL |
|
|
|
2193.81 |
|
|
|
14.4 Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
|
14.9 Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL |
|
|
|
4700.93 |
|
|
|
Rate per Each |
|
|
|
4700.93 |
|
|
|
Say |
|
|
|
4701.00 |
|
|
12.5 Supplying and erection of bow stay set complete (galvanised) with 19/20 mm dia X 1.8 metres long stay rod, anchor plate of size 45 cm X 45 cm X 7.5 mm, thimble, stay clamps, turn buckle ( 20 mm X 60 cm ), 7/ 4.00 mm dia G.I. stay wire and strain insulator etc in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) foundation including excavation and refilling and also with 0.6 m long brace of size 50 mm X 50 mm X 6 mm angle iron with 50 mm dia pulley fixed at one end of the brace as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2601 |
Stay rod (1.8 M long, 19/20 mm dia.) with anchor plate 45 cm X 45 cm X 7.5 mm complete with thimble etc. |
set |
1.00 |
432.00 |
432.00 |
|
|
2603 |
Stay wire ( 7/3.15 mm dia.) = 7.62 + 0.23 (wastage @ 3%) = 7.85 kg |
kg |
7.85 |
37.00 |
290.45 |
|
|
2604 |
Stay clamp |
set |
2.00 |
50.40 |
100.80 |
|
|
2618 |
Turn buckle ( 20 mm X 60 cm ) |
each |
1.00 |
158.00 |
158.00 |
|
|
2605 |
Strain insulator |
each |
1.00 |
22.00 |
22.00 |
|
|
2619 |
Brace ( 50 mm X 50 mm X 6 mm angle iron ) |
metre |
0.60 |
169.00 |
101.40 |
|
|
2923 |
Pulley of 50 mm dia |
each |
1.00 |
86.00 |
86.00 |
|
|
|
Total cost of materials |
|
|
|
1190.65 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
11.91 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1005 |
Fitter, Grade 2 |
day |
0.05 |
612.00 |
30.60 |
|
|
1007 |
Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
2190.74 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
307.80 |
|
|
|
TOTAL |
|
|
|
2498.53 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
374.78 |
|
|
|
TOTAL |
|
|
|
2873.31 |
|
|
14.4 |
Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
14.9 |
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL |
|
|
|
5380.43 |
|
|
|
Rate per Each |
|
|
|
5380.43 |
|
|
|
Say |
|
|
|
5380.00 |
|
|
12.6 Supplying and erection of bow stay set complete (galvanised) with 19/20 mm dia X 1.8 metres long stay rod, anchor plate of size 45 cm X 45 cm X 7.5 mm, thimble, stay clamps, turn buckle ( 20 mm X 60 cm ), 7/ 3.15 mm dia G.I. stay wire and strain insulator etc in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) foundation including excavation and refilling and also with 0.6 m long brace of size 50 mm X 50 mm X 6 mm angle iron with 50 mm dia pulley fixed at one end of the brace as required. |
||||||
|
MATERIALS |
||||||
|
2601 |
Stay rod (1.8 M long, 19/20 mm dia.) with anchor plate 45 cm X 45 cm X 7.5 mm complete with thimble etc. |
set |
1.00 |
432.00 |
432.00 |
|
|
2603 |
Stay wire ( 7/3.15 mm dia.) = 4.92 + 0.15 (Wastage @3%) = 5.07kg |
kg |
5.07 |
37.00 |
187.59 |
|
|
2618 |
Stay clamp |
set |
2.00 |
50.40 |
100.80 |
|
|
2604 |
Turn buckle ( 20 mm X 60 cm ) |
each |
1.00 |
158.00 |
158.00 |
|
|
2605 |
Strain insulator |
each |
1.00 |
22.00 |
22.00 |
|
|
2619 |
Brace ( 50 mm X 50 mm X 6 mm angle iron ) |
metre |
0.60 |
169.00 |
101.40 |
|
|
2923 |
Pulley of 50 mm dia |
each |
1.00 |
86.00 |
86.00 |
|
|
|
Total cost of materials |
|
|
|
1087.79 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
10.88 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1005 |
Fitter, Grade 2 |
day |
0.05 |
612.00 |
30.60 |
|
|
1007 |
Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
2086.85 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
293.20 |
|
|
|
TOTAL |
|
|
|
2380.05 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
357.01 |
|
|
|
TOTAL |
|
|
|
2737.06 |
|
|
14.4 |
Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
14.9 |
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL |
|
|
|
5244.18 |
|
|
|
Rate per Each |
|
|
|
5244.18 |
|
|
|
Say |
|
|
|
5244.00 |
|
|
12.7 Supplying and erection of bow stay set complete (galvanised) with 19/20 mm dia X 1.8 metres long stay rod, anchor plate of size 45 cm X 45 cm X 7.5 mm, thimble, stay clamps, bow tightener), 7/ 4.00 mm dia G.I. stay wire and strain insulator etc in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) foundation including excavation and refilling and also with 0.6 m long braceof size 50 mm X 50 mm X 6 mm angle iron with 50 mm dia pulley fixed at one end of the brace as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2601 |
Stay rod (1.8 M long, 19/20 mm dia.) with anchor plate 45 cm X 45 cm X 7.5 mm complete with thimble etc. |
set |
1.00 |
432.00 |
432.00 |
|
|
2603 |
Stay wire ( 7/3.15 mm dia.) = 7.62 + 0.23 (wastage @ 3%) = 7.85 kg |
kg |
7.85 |
37.00 |
290.45 |
|
|
2618 |
Stay clamp |
set |
2.00 |
50.40 |
100.80 |
|
|
2606 |
Bow tightner |
each |
1.00 |
16.00 |
16.00 |
|
|
2605 |
Strain insulator |
each |
1.00 |
22.00 |
22.00 |
|
|
2619 |
Brace ( 50 mm X 50 mm X 6 mm angle iron ) |
metre |
0.60 |
169.00 |
101.40 |
|
|
2923 |
Pulley of 50 mm dia |
each |
1.00 |
86.00 |
86.00 |
|
|
|
Total cost of materials |
|
|
|
1048.65 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
10.49 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1005 |
Fitter, Grade 2 |
day |
0.05 |
612.00 |
30.60 |
|
|
1007 |
Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
2047.32 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
287.65 |
|
|
|
TOTAL |
|
|
|
2334.96 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
350.24 |
|
|
|
TOTAL |
|
|
|
2685.20 |
|
|
14.4 |
Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
14.9 |
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL |
|
|
|
5192.32 |
|
|
|
Rate per Each |
|
|
|
5192.32 |
|
|
|
Say |
|
|
|
5192.00 |
|
|
12.8 Supplying and erection of bow stay set complete (galvanised) with 19/20 mm dia X 1.8 metres long stay rod, anchor plate of size 45 cm X 45 cm X 7.5 mm, thimble, stay clamps, bow tightener), 7/ 3.15mm dia G.I. stay wire and strain insulator etc in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominalsize ) foundation including excavation and refilling and also with 0.6 m long brace of size 50 mm X 50 mm X 6 mm angle iron with 50 mm dia pulley fixed at one end of the brace as required. Details of cost for one No |
||||||
|
MATERIAL |
||||||
|
2601 |
Stay rod (1.8 M long, 19/20 mm dia.) with anchor plate 45 cm X 45 cm X 7.5 mm complete with thimble etc. |
set |
1.00 |
432.00 |
432.00 |
|
|
2603 |
Stay wire ( 7/3.15 mm dia.) = 4.92 + 0.15 (Wastage @3%) = 5.07kg |
kg |
5.07 |
37.00 |
187.59 |
|
|
2618 |
Stay clamp |
set |
2.00 |
50.40 |
100.80 |
|
|
2606 |
Bow tightner |
each |
1.00 |
16.00 |
16.00 |
|
|
2605 |
Strain insulator |
each |
1.00 |
22.00 |
22.00 |
|
|
2619 |
Brace ( 50 mm X 50 mm X 6 mm angle iron ) |
metre |
0.60 |
169.00 |
101.40 |
|
|
2923 |
Pulley of 50 mm dia |
each |
1.00 |
86.00 |
86.00 |
|
|
|
Total cost of materials |
|
|
|
945.79 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
9.46 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1005 |
Fitter, Grade 2 |
day |
0.05 |
612.00 |
30.60 |
|
|
1007 |
Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
1943.43 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
273.05 |
|
|
|
TOTAL |
|
|
|
2216.48 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
332.47 |
|
|
|
TOTAL |
|
|
|
2548.95 |
|
|
14.4 |
Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
14.9 |
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL |
|
|
|
5056.07 |
|
|
|
Rate per Each |
|
|
|
5056.07 |
|
|
|
Say |
|
|
|
5056.00 |
|
|
12.9 Erection of stay set complete (galvanised) in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) foundation including excavation and refilling etc. as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
|
1007 Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
957.58 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
134.54 |
|
|
|
TOTAL |
|
|
|
1092.12 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
163.82 |
|
|
|
TOTAL |
|
|
|
1255.94 |
|
|
14.4 |
Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
14.9 |
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL |
|
|
|
3763.06 |
|
|
|
Rate per Each |
|
|
|
3763.06 |
|
|
|
Say |
|
|
|
3763.00 |
|
|
12.10 Supplying of channel iron 75 mm X 40 mm X 6 mm (7.14 kg per metre) cross arm for 2 wire over head line complete with clamps, bolts, nuts and washer etc including drilling of holes for insulator pins etc (as per drawing) and painting with primer and finished paint as required . Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2816 |
75 mm X 40 mm X 6 mm channel iron ( 7.14 kg/ mtr) = 0.55mtr = 3.93kg + 0.08 (wastage @ 2%) = 4.01 kg |
kg |
4.01 |
33.00 |
132.33 |
|
|
2813 |
50 mm X 6 mm flat iron kg 0.92 33.00 30.36 = 0.9 + 0.02 (wastage @ 2%) = 0.92 kg |
|
|
|
|
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
2.00 |
6.25 |
12.50 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
180.19 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
1.80 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
|
|
1009 |
Blacksmith, Grade 2 |
day |
0.06 |
612.00 |
36.72 |
|
|
1007 |
Khallasi |
day |
0.18 |
553.00 |
99.54 |
|
|
1084 |
Drilling holes |
each |
6.00 |
6.00 |
36.00 |
|
|
|
TOTAL |
|
|
|
427.69 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
60.09 |
|
|
|
TOTAL |
|
|
|
487.78 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
73.17 |
|
|
|
TOTAL |
|
|
|
560.95 |
|
|
|
Rate per Set |
|
|
|
560.95 |
|
|
|
Say |
|
|
|
561.00 |
|
|
12.11 Supplying of channel iron 75 mm X 40 mm X 6 mm (7.14 kg per metre) cross arm for 4 wire over head line complete with clamps, bolts, nuts and washer etc including drilling of holes for insulator pins etc (as per drawing) and painting with primer and finished paint as required . Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2816 |
75 mm X 40 mm X 6 mm channel iron ( 7.14 kg/ mtr) = 1.15 mtr = 8.21kg + 0.16 (wastage @ 2%) = 8.37 kg |
kg |
8.37 |
33.00 |
276.21 |
|
|
2813 |
50 mm X 6 mm flat iron = 0.9 + 0.02 (wastage @ 2%) = 0.92 kg |
kg |
0.92 |
33.00 |
30.36 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
2.00 |
6.25 |
12.50 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
324.07 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
3.24 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.21 |
612.00 |
128.52 |
|
|
1009 |
Blacksmith, Grade 2 |
day |
0. 06 |
612.00 |
36.72 |
|
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
1084 |
Drilling holes |
each |
10.00 |
6.00 |
60.00 |
|
|
|
TOTAL |
|
|
|
690.80 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
97.06 |
|
|
|
TOTAL |
|
|
|
787.86 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
118.18 |
|
|
|
TOTAL |
|
|
|
906.04 |
|
|
|
Rate per Set |
|
|
|
906.04 |
|
|
|
Say |
|
|
|
906.00 |
|
|
12.12 Erection of angle iron/ channel iron cross arm on wood/ RCC/ PCC/ steel tubular/ rail pole etc. as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.11 |
673.00 |
74.03 |
|
|
1007 |
Khallasi |
day |
0.22 |
553.00 |
121.66 |
|
|
|
TOTAL |
|
|
|
195.69 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
27.49 |
|
|
|
TOTAL |
|
|
|
223.18 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
33.48 |
|
|
|
TOTAL |
|
|
|
256.66 |
|
|
|
Rate per Set |
|
|
|
256.66 |
|
|
|
Say |
|
|
|
257.00 |
|
|
12.13 Supplying and erection of galvanised ‘D’ iron clamps complete with shackle insulator (75 mm X 90 mm),G. I. bolts, nuts and washers, coach screws etc. as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2635 |
D’ iron clamp (with coach screws) |
each |
1.00 |
61.20 |
61.20 |
|
|
|
2607 Shackle insulator ( 75 mm X 90 mm ) with G.I. bolts and nuts |
set |
1.00 |
29.00 |
29.00 |
|
|
|
Total cost of materials |
|
|
|
90.20 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
0.90 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.04 |
673.00 |
26.92 |
|
|
1005 |
Fitter, Grade 2 |
day |
0.04 |
612.00 |
24.48 |
|
|
1007 |
Khallasi |
day |
0.08 |
553.00 |
44.24 |
|
|
|
TOTAL |
|
|
|
186.74 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
26.24 |
|
|
|
TOTAL |
|
|
|
212.98 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
31.95 |
|
|
|
TOTAL |
|
|
|
244.93 |
|
|
|
Rate per Set |
|
|
|
244.93 |
|
|
|
Say |
|
|
|
245.00 |
|
|
12.14 Supplying and erection of galvanised ‘D’ iron clamps complete with shackle insulator (100 mm X 110 mm), G.I. bolts, nuts and washers, coach screws etc. as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2635 |
D’ iron clamp (with coach screws) |
each |
1.00 |
61.20 |
61.20 |
|
|
2608 |
Shackle insulator ( 100 mm X 110 mm ) with G.I. bolts and nuts |
set |
1.00 |
50.00 |
50.00 |
|
|
|
Total cost of materials |
|
|
|
111.20 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
1.11 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.04 |
673.00 |
26.92 |
|
|
1005 |
Fitter, Grade 2 |
day |
0.04 |
612.00 |
24.48 |
|
|
1007 |
Khallasi |
day |
0.08 |
553.00 |
44.24 |
|
|
|
TOTAL |
|
|
|
207.95 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
29.22 |
|
|
|
TOTAL |
|
|
|
237.17 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
35.58 |
|
|
|
TOTAL |
|
|
|
272.75 |
|
|
|
Rate per Set |
|
|
|
272.75 |
|
|
12.15 Erection of galvanised ‘D’ iron clamps and insulator on pole as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.04 |
673.00 |
26.92 |
|
|
1007 |
Khallasi |
day |
0.04 |
553.00 |
22.12 |
|
|
|
TOTAL |
|
|
|
49.04 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
6.89 |
|
|
|
TOTAL |
|
|
|
55.93 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
8.39 |
|
|
|
TOTAL |
|
|
|
64.32 |
|
|
|
Rate per Set |
|
|
|
64.32 |
|
|
|
Say |
|
|
|
64.00 |
|
|
12.16 Supplying and erection of 75 mm X 90 mm shackle insulator with G. I. Bolt, nuts and straps etc. as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2607 |
Shackle insulator ( 75 mm X 90 mm ) with G.I. bolts and nuts |
set |
1.00 |
29.00 |
29.00 |
|
|
2665 |
G.I. strap for shackle insulator |
set |
1.00 |
43.20 |
43.20 |
|
|
|
Total cost of materials |
|
|
|
72.20 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
0.72 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.03 |
673.00 |
20.19 |
|
|
1007 |
Khallasi |
day |
0.06 |
553.00 |
33.18 |
|
|
|
TOTAL |
|
|
|
126.29 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
17.74 |
|
|
|
TOTAL |
|
|
|
144.04 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
21.61 |
|
|
|
TOTAL |
|
|
|
165.65 |
|
|
|
Rate per Set |
|
|
|
165.65 |
|
|
|
Say |
|
|
|
166.00 |
|
|
12.17 Supplying and erection of 100 mm X 110 mm shackle insulator with G. I. Bolt, nuts and straps etc. as required. Details of cost for one No |
||||||
|
|
MATERIALS |
|
|
|
|
|
|
2608 |
Shackle insulator ( 100 mm X 110 mm ) with G.I. bolts and nuts |
set |
1.00 |
50.00 |
50.00 |
|
|
2665 |
G.I. strap for shackle insulator |
set |
1.00 |
43.20 |
43.20 |
|
|
|
Total cost of materials |
|
|
|
93.20 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
0.93 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.03 |
673.00 |
20.19 |
|
|
1007 |
Khallasi |
day |
0.06 |
553.00 |
33.18 |
|
|
|
TOTAL |
|
|
|
147.50 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
20.72 |
|
|
|
TOTAL |
|
|
|
168.23 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
25.23 |
|
|
|
TOTAL |
|
|
|
193.46 |
|
|
|
Rate per Set |
|
|
|
193.46 |
|
|
|
Say |
|
|
|
193.00 |
|
|
12.18 Supplying and erection of 100 mm X 65 mm pin insulator complete with G. I. Spindle and nuts etc. as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2609 |
Pin insulator ( 100 mm X 65 mm ) with G.I. spindle and nuts |
set |
1.00 |
27.36 |
27.36 |
|
|
|
Total cost of materials |
|
|
|
27.36 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
0.27 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.03 |
673.00 |
20.19 |
|
|
1007 |
Khallasi |
day |
0.06 |
553.00 |
33.18 |
|
|
|
TOTAL |
|
|
|
81.00 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
11.38 |
|
|
|
TOTAL |
|
|
|
92.38 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
13.86 |
|
|
|
TOTAL |
|
|
|
106.24 |
|
|
|
Rate per Set |
|
|
|
106.24 |
|
|
|
Say |
|
|
|
106.00 |
|
|
12.19 Supplying and erection of 100 mm X 80 mm pin insulator complete with G. I. Spindle and nuts etc. as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
|
2610 Pin insulator ( 100 mm X 80 mm ) with G.I. spindle and nuts |
set |
1.00 |
28.80 |
28.80 |
|
|
|
Total cost of materials |
|
|
|
28.80 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
0.29 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.03 |
673.00 |
20.19 |
|
|
1007 |
Khallasi |
day |
0.06 |
553.00 |
33.18 |
|
|
|
TOTAL 82.46 |
|
|
|
|
|
|
|
Add 12% GST (MF = 0.1405) 11.59 |
|
|
|
|
|
|
|
TOTAL 94.04 |
|
|
|
|
|
|
|
OVERHEADS & PROFIT @ 15 % 14.11 |
|
|
|
|
|
|
|
TOTAL 108.15 |
|
|
|
|
|
|
|
Rate per Set 108.15 |
|
|
|
|
|
|
|
Say 108.00 |
|
|
|
|
|
|
12.20 Erection of LV/MV shackle/pin insulator etc. as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.03 |
673.00 |
20.19 |
|
|
1007 |
Khallasi |
day |
0.06 |
553.00 |
33.18 |
|
|
|
TOTAL |
|
|
|
53.37 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
7.50 |
|
|
|
TOTAL |
|
|
|
60.87 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
9.13 |
|
|
|
TOTAL |
|
|
|
70.00 |
|
|
|
Rate per Set |
|
|
|
70.00 |
|
|
|
Say |
|
|
|
70.00 |
|
|
12.21 Erection of ACSR conductor of 7/2.11 mm to 7/3.00 mm diameter including binding etc. as required. Details of cost for 133 kg |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
5.00 |
673.00 |
3365.00 |
|
|
1007 |
Khallasi |
day |
25.00 |
553.00 |
13825.00 |
|
|
|
TOTAL |
|
|
|
17190.00 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
2415.20 |
|
|
|
TOTAL |
|
|
|
19605.20 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2940.78 |
|
|
|
Cost for 133 Kg |
|
|
|
22545.98 |
|
|
|
Rate per Kg |
|
|
|
169.52 |
|
|
|
Say |
|
|
|
170.00 |
|
|
12.22 Erection of ACSR conductor of 7/3.35 mm to 7/4.00 diameter and above including binding etc. as required. Details of cost for 133 kg |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
9.00 |
673.00 |
6057.00 |
|
|
1007 |
Khallasi |
day |
30.00 |
553.00 |
16590.00 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
|
|
|
22647.00 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
3181.90 |
|
|
|
TOTAL |
|
|
|
25828.90 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3874.34 |
|
|
|
Cost for 133 Kg |
|
|
|
29703.24 |
|
|
|
Rate per Kg |
|
|
|
223.33 |
|
|
|
Say |
|
|
|
223.00 |
|
|
12.23 Erection of all aluminium conductor of 7/1.96 mm to 7/3.10 mm diameter including binding etc. as required. Details of cost for 101 kg |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
5.00 |
673.00 |
3365.00 |
|
|
1007 |
Khallasi |
day |
25.00 |
553.00 |
13825.00 |
|
|
|
TOTAL |
|
|
|
17190.00 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
2415.20 |
|
|
|
TOTAL |
|
|
|
19605.20 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2940.78 |
|
|
|
Cost for 101 Kg |
|
|
|
22545.98 |
|
|
|
Rate per Kg |
|
|
|
223.23 |
|
|
|
Say |
|
|
|
223.00 |
|
|
12.24 Erection of all aluminium conductor of 7/3.40 mm to 7/4.00 mm diameter and above including binding etc. as required. Details of cost for 174 kg |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
9.00 |
673.00 |
6057.00 |
|
|
1007 |
Khallasi |
day |
30.00 |
553.00 |
16590.00 |
|
|
|
TOTAL |
|
|
|
3949.11 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
554.85 |
|
|
|
TOTAL |
|
|
|
4503.96 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
675.59 |
|
|
|
Cost for 153 Kg |
|
|
|
5179.55 |
|
|
|
Rate per Kg |
|
|
|
33.85 |
|
|
|
Say |
|
|
|
34.00 |
|
|
12.26 Erection of hexagonal type guard as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.06 |
673.00 |
40.38 |
|
|
1007 |
Khallasi |
day |
0.18 |
553.00 |
99.54 |
|
|
|
TOTAL |
|
|
|
139.92 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
19.66 |
|
|
|
TOTAL |
|
|
|
159.58 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
23.94 |
|
|
|
TOTAL |
|
|
|
183.52 |
|
|
|
Rate per Each |
|
|
|
183.52 |
|
|
|
Say |
|
|
|
184.00 |
|
|
12.27 Erection of ring type guard as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.02 |
673.00 |
13.46 |
|
|
1007 |
Khallasi |
day |
0.06 |
553.00 |
33.18 |
|
|
|
TOTAL 46.64 |
|
|
|
|
|
|
|
Add 12% GST (MF = 0.1405) 6.55 |
|
|
|
|
|
|
|
TOTAL 53.19 |
|
|
|
|
|
|
|
OVERHEADS & PROFIT @ 15 % 7.98 |
|
|
|
|
|
|
|
TOTAL 61.17 |
|
|
|
|
|
|
|
Rate per Each 61.17 |
|
|
|
|
|
|
|
Say 61.00 |
|
|
|
|
|
|
12.28 Erection of cradle guard as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.04 |
673.00 |
26.92 |
|
|
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
|
|
TOTAL |
|
|
|
93.28 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
13.11 |
|
|
|
TOTAL |
|
|
|
106.39 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
15.96 |
|
|
|
TOTAL |
|
|
|
122.35 |
|
|
|
Rate per Each |
|
|
|
122.35 |
|
|
|
Say |
|
|
|
122.00 |
|
|
12.29 Supplying and erection of 15 A aerial fuse complete as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2615 |
15 amps aerial fuse complete with porcelain tube as required |
each |
1.00 |
13.00 |
13.00 |
|
|
|
Total cost of materials |
|
|
|
13.00 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
0.13 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.04 |
673.00 |
26.92 |
|
|
1007 |
Khallasi |
day |
0.08 |
553.00 |
44.24 |
|
|
|
TOTAL |
|
|
|
71.16 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
10.00 |
|
|
|
TOTAL |
|
|
|
81.16 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
12.17 |
|
|
|
TOTAL |
|
|
|
93.33 |
|
|
|
Rate per Each |
|
|
|
93.33 |
|
|
|
Say |
|
|
|
93.00 |
|
|
12.32 Supplying and fixing MV horn gap lightning arrestor as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2611 |
MV horn gap lightning arrestor with pin insulator ( 100 mm X 65 mm ), spindle and brass metal parts etc. |
set |
1.00 |
79.20 |
79.20 |
|
|
|
Total cost of materials |
|
|
|
79.20 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
0.79 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.06 |
673.00 |
40.38 |
|
|
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
|
|
TOTAL |
|
|
|
186.73 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
26.24 |
|
|
|
TOTAL |
|
|
|
212.97 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
31.95 |
|
|
|
TOTAL |
|
|
|
244.92 |
|
|
|
Rate per Each |
|
|
|
244.92 |
|
|
|
Say |
|
|
|
245.00 |
|
|
12.33 Fixing of MV lightning arrestor as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.06 |
673.00 |
40.38 |
|
|
1007 |
Khallasi |
day |
0.12 |
553.00 |
66.36 |
|
|
|
TOTAL |
|
|
|
106.74 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
15.00 |
|
|
|
TOTAL |
|
|
|
121.74 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
18.26 |
|
|
|
TOTAL |
|
|
|
140.00 |
|
|
|
Rate per Each |
|
|
|
140.00 |
|
|
|
Say |
|
|
|
140.00 |
|
|
12.34 Supplying and fixing of 32 mm dia X 2.00 metres long G.I. pipe (medium class) bracket for mounting of fluorescent / HPMV / HPSV street light fitting on pole including bending the pipe to the required shape, 2 nos 40 mm X 3 mm flat iron clamps with nuts, bolts and washer, painting the flat iron with primer and finish paint etc. as required. Details of cost for one No |
||||||
|
|
MATERIALS |
|
|
|
|
|
|
2820 |
32 mm dia G.I. Pipe (light class) = 2.0 + 0.04 (Wastage @ 2%) = 2.04m |
metre |
2.04 |
175.00 |
357.00 |
|
|
2812 |
40 mm X 3 mm flat iron = 2.6 + 0.05 (Wastage @ 2%) = 2.65kg |
kg |
2.65 |
33.00 |
87.45 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
4.00 |
6.25 |
25.00 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
474.45 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
4.74 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
|
0.12 |
612.00 |
73.44 |
|
|
1003 |
Lineman |
day |
0.12 |
673.00 |
80.76 |
|
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
|
TOTAL |
|
|
|
771.64 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
108.42 |
|
|
|
TOTAL |
|
|
|
880.06 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
132.01 |
|
|
|
TOTAL |
|
|
|
1012.07 |
|
|
|
Rate per Each |
|
|
|
1012.07 |
|
|
|
Say |
|
|
|
1012.00 |
|
|
12.35 Providing and fixing 50 mm dia X 3.2 metres G.I. pipe (including accessories) complete with 50 mm X 50 mm X 6 mm angle iron bracket on wall and 75 mm X 90 mm shackle insulator with straps for house service connection including painting the angle and flat iron with primer and finish paint etc. as required. |
||||||
|
MATERIALS |
||||||
|
2821 |
50 mm dia G.I. Pipe (light class) = 2.1 + 0.04 (Wastage @ 2%) = 2.14m |
metre |
2.14 |
275.00 |
588.50 |
|
|
2839 |
50 mm dia. G.I. bend (medium class) |
each |
3.00 |
99.00 |
297.00 |
|
|
|
2607 Shackle insulator ( 75 mm X 90 mm ) with G.I. bolts and nuts |
set |
2.00 |
29.00 |
58.00 |
|
|
2620 |
Angle iron bracket ( 50 mm X 50 mm X 6 mm ) 65 cm long |
each |
1.00 |
111.60 |
111.60 |
|
|
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
|
|
2925 |
Flat iron clamps (50 mm X 6 mm) for G.I. pipe |
each |
4.00 |
35.00 |
140.00 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
1222.10 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
12.22 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.25 |
612.00 |
153.00 |
|
|
1003 |
Lineman |
day |
0.16 |
673.00 |
107.68 |
|
|
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
|
|
|
TOTAL |
|
|
|
1771.50 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
248.90 |
|
|
|
TOTAL |
|
|
|
2020.40 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
303.06 |
|
|
|
TOTAL |
|
|
|
2323.46 |
|
|
|
Rate per Each |
|
|
|
2323.46 |
|
|
|
Say |
|
|
|
2323.00 |
|
|
12.36 Providing and fixing 50 mm dia X 5.6 metres G.I. pipe (including accessories) complete with 50 mm X 50 mm X 6 mm angle iron cross arm and 40 mm X 3mm M.S. flat iron clamps bends for guard wire, 75 mm X 90 mm shackle insulator and straps, 7/ 3.15 mm G.I. wire stay set for house service connection including painting the angle and flat iron with primer and finish paint etc. as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2821 |
50 mm dia G.I. Pipe (light class) = 4.5 + 0.09 (Wastage @ 2%) = 4.59m |
metre |
4.50 |
275.00 |
1237.50 |
|
|
2839 |
50 mm dia. G.I. bend (medium class) |
each |
3.00 |
99.00 |
297.00 |
|
|
2807 |
50 mm X 50 mm X 6 mm angle iron = 3.0 + 0.06 (Wastage @ 2%) = 3.06m |
kg |
3.04 |
33.00 |
100.32 |
|
|
2607 |
Shackle insulator ( 75 mm X 90 mm ) with G.I. bolts and nuts |
set |
2.00 |
29.00 |
58.00 |
|
|
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
|
|
2925 |
Flat iron clamps (50 mm X 6 mm) for G.I. pipe |
each |
4.00 |
35.00 |
140.00 |
|
|
2623 |
Eye hook |
each |
1.00 |
23.75 |
23.75 |
|
|
2603 |
Stay wire ( 7/3.15 mm dia.) = 3.0 + 0.06 (Wastage @ 2%) = 3.06m |
kg |
0.82 |
37.00 |
30.34 |
|
|
2624 |
Guy clamp |
each |
1.00 |
54.00 |
54.00 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
2.00 |
6.25 |
12.50 |
|
|
2837 |
Nipple 50 mm dia |
each |
1.00 |
60.00 |
60.00 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
2040.41 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
20.40 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.16 |
612.00 |
97.92 |
|
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1007 |
Khallasi |
day |
0.41 |
553.00 |
226.7 |
|
|
|
TOTAL |
|
|
|
2607.55 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
366.36 |
|
|
|
TOTAL |
|
|
|
2973.92 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
446.09 |
|
|
|
TOTAL |
|
|
|
3420.01 |
|
|
|
Rate per Each |
|
|
|
3420.01 |
|
|
|
Say |
|
|
|
3420.00 |
|
|
12.37 Supplying and fixing of light class G.I. pipe of 50 mm dia. (nominal) 3 metres length along the pole for protection of under ground cable as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2821 |
50 mm dia G.I. Pipe (light class) = 3.0 + 0.06 (Wastage @ 2%) = 3.06 |
metre |
3.06 |
275.00 |
841.50 |
|
|
2812 |
40 mm X 3 mm flat iron = 2.6 + 0.05 (Wastage @ 2%) = 2.65kg |
kg |
2.65 |
33.00 |
87.45 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
4.00 |
6.25 |
25.00 |
|
|
|
Total cost of materials |
|
|
|
953.95 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
9.54 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
|
|
1003 |
Lineman |
day |
0.12 |
673.00 |
80.76 |
|
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
|
TOTAL |
|
|
|
1255.94 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
176.46 |
|
|
|
TOTAL |
|
|
|
1432.40 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
214.86 |
|
|
|
TOTAL |
|
|
|
1647.26 |
|
|
|
Rate per Each |
|
|
|
1647.26 |
|
|
|
Say |
|
|
|
1647.00 |
|
|
12.38 Supplying and fixing of light class G.I. pipe of 80 mm dia. (nominal) 3 metres length along the pole for protection of under ground cable as required. Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2822 |
80 mm dia G.I. Pipe (light class) = 3.0 + 0.06 (Wastage @ 2%) = 3.06m |
metre |
3.06 |
437.00 |
1337.22 |
|
|
2812 |
40 mm X 3 mm flat iron = 2.6 + 0.05 (Wastage @ 2%) = 2.65kg |
kg |
2.65 |
33.00 |
87.45 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
4.00 |
6.25 |
25.00 |
|
|
|
Total cost of materials |
|
|
|
1449.67 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
14.50 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
|
|
1003 |
Lineman |
day |
0.12 |
673.00 |
80.76 |
|
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
|
TOTAL |
|
|
|
1756.62 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
246.80 |
|
|
|
TOTAL |
|
|
|
2003.42 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
300.51 |
|
|
|
TOTAL |
|
|
|
2303.93 |
|
|
|
Rate per Each |
|
|
|
2303.93 |
|
|
|
Say |
|
|
|
2304.00 |
|
|
12.39 Supplying and fixing of light class G.I. pipe of 100 mm dia. (nominal) 3 metres length along the pole for protection of under ground cable as required. Details of cost for one No |
||||||
|
|
MATERIALS |
|
|
|
|
|
|
2823 |
100 mm dia G.I. Pipe (light class) = 3.0 + 0.06 (Wastage @ 2%) = 3.06m |
metre |
3.06 |
611.00 |
1869.66 |
|
|
2812 |
40 mm X 3 mm flat iron = 2.6 + 0.05 (Wastage @ 2%) = 2.65kg |
kg |
2.65 |
33.00 |
87.45 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
4.00 |
6.25 |
25.00 |
|
|
|
Total cost of materials |
|
|
|
1982.11 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
19.82 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
|
|
1003 |
Lineman |
day |
0.12 |
673.00 |
80.76 |
|
|
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
|
|
TOTAL |
|
|
|
2294.38 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
322.36 |
|
|
|
TOTAL |
|
|
|
2616.74 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
392.51 |
|
|
|
TOTAL |
|
|
|
3009.25 |
|
|
|
Rate per Each |
|
|
|
3009.25 |
|
|
|
Say |
|
|
|
3009.00 |
|
|
12.40 Dismantling of over head lines comprising of copper/ aluminium over head conductor, G.I. wire, cross arms, insulators etc. as required. Details of cost for 64 Kg |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
2.00 |
673.00 |
1346.00 |
|
|
1007 |
Khallasi |
day |
4.00 |
553.00 |
2212.00 |
|
|
|
TOTAL |
|
|
|
3558.00 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
499.90 |
|
|
|
TOTAL |
|
|
|
4057.90 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
608.68 |
|
|
|
Cost for 64 kg |
|
|
|
4666.58 |
|
|
|
Rate per Kg |
|
|
|
72.92 |
|
|
|
Say |
|
|
|
73.00 |
|
|
12.41 Dismantling of pole/ street light standard/ strut embedded in brick ballast foundation etc. as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.25 |
673.00 |
168.25 |
|
|
1007 |
Khallasi |
day |
2.00 |
553.00 |
1106.00 |
|
|
|
TOTAL |
|
|
|
1274.25 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
179.03 |
|
|
|
TOTAL |
|
|
|
1453.28 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
217.99 |
|
|
|
TOTAL |
|
|
|
1671.27 |
|
|
|
Rate per Each |
|
|
|
1671.27 |
|
|
|
Say |
|
|
|
1671.00 |
|
|
12.42 Dismantling of pole/ street light standard/ strut embedded in cement concrete foundation etc. as required. Details of cost for one No |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1007 |
Khallasi |
day |
2.66 |
553.00 |
1470.98 |
|
|
|
TOTAL |
|
|
|
1693.07 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
237.88 |
|
|
|
TOTAL |
|
|
|
1930.95 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
289.64 |
|
|
|
TOTAL |
|
|
|
2220.59 |
|
|
|
Rate per Each |
|
|
|
2220.59 |
|
|
|
Say |
|
|
|
2221.00 |
|
|
CHAPTER 13 – HV OVER HEAD LINE WORK |
||||||
|
13.1 |
Supplying and erection of galvanised stay set for 11 KV over head lines complete with 19/ 20 mm dia X 1.8 metres long stay rod, anchor plate of size 45 cm X 45 cm X 7.5 mm thick, thimble, stay clamps, turn buckle ( 20 mm X 600 mm ), 7/ 4.00 mm dia G.I. stay wire and 11 KV strain insulator etc in cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) foundation including excavation and refilling etc. as required. |
|||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
|
||||||
|
Details of cost for one Set |
||||||
|
ICD |
Description |
Unit |
Qty |
Rate |
Amount (Rs.) |
|
|
MATERIALS |
||||||
|
2601 |
Stay rod (1.8 M long, 19/20 mm dia.) with anchor plate 45 cm X 45 cm X 7.5 mm complete with thimble etc. |
set |
1.00 |
432.00 |
432.00 |
|
|
2602 |
Stay wire ( 7/4.00 mm dia.) = 8.40 + 0.25 (wastage @3%) = 8.65 kg |
kg |
8.65 |
37.00 |
320.05 |
|
|
2618 |
Stay clamp |
set |
1.00 |
50.40 |
50.40 |
|
|
2604 |
Turn buckle ( 20 mm X 60 cm ) |
each |
1.00 |
158.00 |
158.00 |
|
|
2643 |
Strain insulator 11 KV |
each |
1.00 |
18.40 |
18.40 |
|
|
|
Total cost of materials |
|
|
|
978.85 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
9.79 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.33 |
673.00 |
222.09 |
|
|
1007 |
Khallasi |
day |
1.33 |
553.00 |
735.49 |
|
|
|
TOTAL |
|
|
|
1946.22 |
|
|
|
Add 12% GST (MF = 0.1405) 0.1405) |
|
|
|
273.44 |
|
|
|
TOTAL |
|
|
|
2219.66 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
332.95 |
|
|
|
TOTAL |
|
|
|
2552.61 |
|
|
14.4 |
Excavation including refilling as required |
cum |
1.20 |
546.00 |
655.20 |
|
|
14.9 |
Cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm nominal size ) |
cum |
0.28 |
6614.00 |
1851.92 |
|
|
|
TOTAL |
|
|
|
5059.73 |
|
|
|
Rate per Set |
|
|
|
5059.73 |
|
|
|
Say |
|
|
|
5060.00 |
|
|
|
|
|
|
|
|
|
|
13.2 |
Supplying of channel iron 75 mm X 40 mm X 6 mm (7.14 kg per metre) pole top bracket/ cross arm for single 11 KV over head line conductor complete with 50 mm X 6mm flat iron clamp, bolts, nuts and washers including drilling holes for insulator pins, bolts and nuts etc and painting with primer and finish paint as required. |
|||||
|
Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2816 |
75 mm X 40 mm X 6 mm channel iron ( 7.14 kg/ mtr) = 1.78 + 0.04 (Wastage @ 2%) = 1.82kg |
kg |
1.82 |
33.00 |
60.06 |
|
|
2813 |
50 mm X 6 mm flat iron = 0.82 + 0.02 (Wastage @ 2%) = 0.84kg |
kg |
0.84 |
33.00 |
27.72 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
2.00 |
6.25 |
12.50 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
105.28 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
1.05 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
|
|
1009 |
Blacksmith, Grade 2 |
day |
0.06 |
612.00 |
36.72 |
|
|
1007 |
Khallasi |
day |
0.18 |
553.00 |
99.54 |
|
|
1084 |
Drilling holes |
each |
4.00 |
6.00 |
24.00 |
|
|
|
TOTAL |
|
|
|
340.03 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
47.77 |
|
|
|
TOTAL |
|
|
|
387.81 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
58.17 |
|
|
|
TOTAL |
|
|
|
445.98 |
|
|
|
Rate per Each |
|
|
|
445.98 |
|
|
|
Say |
|
|
|
446.00 |
|
|
13.3 |
Supplying of 50 mm X 8 mm M.S. flat iron pole top bracket/ cross arm for single 11/ 22/33 KV over head line conductor complete with fixing clamps, bolts, nuts and washers drilling holes for insulator pins, bolts and nuts etc and painting with primer and finish paint as required. |
|||||
|
Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2814 |
50 mm X 8 mm flat iron = 1.60 + 0.03 (Wastage @ 2%) = 1.63 |
kg |
1.63 |
33.00 |
53.79 |
|
|
2869 |
16 mm X 125 mm bolts and nuts with washers
|
set |
2.00 |
20.65 |
41.30 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
100.09 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
1.00 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
|
|
1009 |
Blacksmith, Grade 2 |
day |
0.06 |
612.00 |
36.72 |
|
|
1007 |
Khallasi |
day |
0.18 |
553.00 |
99.54 |
|
|
1084 |
Drilling holes |
each |
4.00 |
6.00 |
24.00 |
|
|
1086 |
Welding charges |
mm |
100.00 |
0.50 |
50.00 |
|
|
|
TOTAL |
|
|
|
384.79 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
54.06 |
|
|
|
TOTAL |
|
|
|
438.85 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
65.83 |
|
|
|
TOTAL |
|
|
|
504.68 |
|
|
|
Rate per Each |
|
|
|
504.68 |
|
|
|
Say |
|
|
|
505.00 |
|
|
13.4 |
Supplying of channel iron 75 mm X 40 mm X 6 mm (7.14 kg per metre) cross arm for two 11 KV over head line conductors complete with 50 mm X 50 mm X 6 mm (angle iron bracket welded to the channel iron and complete with 50 mm X 6mm M.S. flat iron clamps, bolts and nuts including drilling holes for insulator pins, bolts, nuts and washers etc (as per drawing) and painting with primer and finish paint as required. |
|||||
|
Details of cost for one No |
||||||
|
|
MATERIALS |
|
|
|
|
|
|
2816 |
75 mm X 40 mm X 6 mm channel iron ( 7.14 kg/ mtr)= 7.85 + 0.16 (Wastage @ 2%) = 8.01kg |
kg |
8.01 |
33.00 |
264.33 |
|
|
2807 |
50 mm X 50 mm X 6 mm angle iron = 8.35 + 0.17 (Wastage @ 2%) = 8.52kg |
kg |
8.52 |
33.00 |
281.16 |
|
|
2813 |
50 mm X 6 mm flat iron = 1.63 + 0.03 (Wastage @ 2%) = 1.66kg |
kg |
1.66 |
33.00 |
54.78 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
4.00 |
6.25 |
25.00 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
630.27 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
6.30 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.25 |
612.00 |
153.00 |
|
|
1009 |
Blacksmith, Grade 2 |
day |
0.15 |
612.00 |
91.80 |
|
|
1007 |
Khallasi |
day |
0.40 |
553.00 |
221.20 |
|
|
1086 |
Welding charges |
mm |
200.00 |
0.50 |
100.00 |
|
|
1084 |
Drilling holes |
each |
8.00 |
6.00 |
48.00 |
|
|
|
TOTAL |
|
|
|
1250.57 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
175.71 |
|
|
|
TOTAL |
|
|
|
1426.28 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
213.94 |
|
|
|
TOTAL |
|
|
|
1640.22 |
|
|
|
Rate per Each |
|
|
|
1640.22 |
|
|
|
Say |
|
|
|
1640.00 |
|
|
13.5 |
Supplying of channel iron 75 mm X 40 mm X 6 mm (7.14 kg per metre) V shape cross arm for two 11 KV over head line conductors complete with 50 mm X 6mm M.S. flat iron clamps, bolts and nuts including drilling holes for insulator pins, bolts, nuts and washers etc (as per drawing) and painting with primer and finish paint as required. |
|||||
|
Details of cost for one No |
||||||
|
MATERIALS |
||||||
|
2816 |
75 mm X 40 mm X 6 mm channel iron ( 7.14 kg/ mtr) = 10.05 + 0.201 (Wastage @ 2%) = 10.251kg |
kg |
10.25 |
33.00 |
338.25 |
|
|
2813 |
50 mm X 6 mm flat iron = 0.82 + 0.02 (Wastage @ 2%) = 0.84kg |
kg |
0.84 |
33.00 |
27.72 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
2.00 |
6.25 |
12.50 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
383.47 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
3.83 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.30 |
612.00 |
183.60 |
|
|
1009 |
Blacksmith, Grade 2 |
day |
0.20 |
612.00 |
122.40 |
|
|
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
|
|
1086 |
Welding charges |
mm |
320 |
0.50 |
160.00 |
|
|
1084 |
Drilling holes |
each |
4.00 |
6.00 |
24.00 |
|
|
|
TOTAL |
|
|
|
1153.80 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
162.11 |
|
|
|
TOTAL |
|
|
|
1315.91 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
197.39 |
|
|
|
TOTAL |
|
|
|
1513.30 |
|
|
|
Rate per Each |
|
|
|
1513.30 |
|
|
|
Say |
|
|
|
1513.00 |
|
|
13.6 |
Erection of pole top/ straight two wire/ V shape two wire, angle iron/ channel iron, Cross arm on steel tubular/ rail/ PCC pole for 11/22/33 KV as required. |
|||||
|
Details of cost for One Set |
||||||
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.20 |
673.00 |
134.60 |
|
|
1007 |
Khallasi |
day |
0.40 |
553.00 |
221.20 |
|
|
|
TOTAL |
|
|
|
355.80 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
49.99 |
|
|
|
TOTAL |
|
|
|
405.79 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
60.87 |
|
|
|
TOTAL |
|
|
|
466.66 |
|
|
|
Rate per Set |
|
|
|
466.66 |
|
|
|
Say |
|
|
|
467.00 |
|
|
13.7 |
Supplying of two lengths of channel iron 75 mm X 40 mm X 6 mm (7.14 kg per metre) double pole cross arm for three wire 11KV over head line conductors complete with through bolts and nuts for clamping to the poles, 50 mm X 6 mm M.S. flats welded on one side to the channel iron and with bolts and nuts on the other side for tying the cross arms together, including drilling holes for insulator pins/ fittings, bolts, nuts and washers etc (as per drawing) and painting with primer and finish paint as required. |
|||||
|
Details of cost for One Set |
||||||
|
MATERIALS |
||||||
|
2816 |
75 mm X 40 mm X 6 mm channel iron ( 7.14 kg/ mtr) = 32.84 + 0.66 (Wastage @ 2%) = 33.50kg |
kg |
33.50 |
33.00 |
1105.50 |
|
|
2813 |
50 mm X 6 mm flat iron = 2.52 + 0.0504 (Wastage @ 2%) = 2.57kg |
kg |
2.57 |
33.00 |
84.81 |
|
|
2869 |
16 mm X 125 mm bolts and nuts with washers
|
set |
4.00 |
20.65 |
82.60 |
|
|
2868 |
16 mm X 40 mm bolts and nuts with washers |
set |
12.00 |
6.30 |
75.60 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
1353.51 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
13.54 |
|
|
LABOUR |
||||||
|
1005 |
Fitter, Grade 2 |
day |
0.50 |
612.00 |
306.00 |
|
|
1009 |
Blacksmith, Grade 2 |
day |
0.15 |
612.00 |
91.80 |
|
|
1007 |
Khallasi |
day |
1.50 |
553.00 |
829.50 |
|
|
1084 |
Drilling holes |
each |
32.00 |
6.00 |
192.00 |
|
|
|
TOTAL |
|
|
|
2786.35 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
391.48 |
|
|
|
TOTAL |
|
|
|
3177.83 |
|
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
476.67 |
|
|
|
TOTAL |
|
|
|
3654.50 |
|
|
|
Rate per Set |
|
|
|
3654.50 |
|
|
|
Say |
|
|
|
3654.00 |
|
|
13.8 |
Supplying and erection of a set of cross bracing frame work for 11 KV over head line double pole structure having four members fabricated out of 50 mm X 50 mm X 6 mm angle iron to form a rectangle of minimum size 1400 mm width X 2500 mm height, complete with 50 mm X 6mm M.S. flat iron clamps, bolts and nuts including drilling holes for insulator pins, bolts and nuts etc (as per drawing) and painting with primer and finish paint as required. |
|||||
|
Details of cost for One Set |
||||||
|
MATERIALS |
||||||
|
2807 |
50 mm X 50 mm X 6 mm angle iron = 41.98 + 0.84 (Wastage @ 2%) = 42.82kg |
kg |
42.82 |
33.00 |
1413.06 |
|
|
2813 |
50 mm X 6 mm flat iron = 3.65 + 0.07 (Wastage @ 2%) = 3.72kg |
kg |
3.72 |
33.00 |
122.76 |
|
|
2867 |
16 mm X 50 mm bolts and nuts with washers |
set |
8.00 |
6.25 |
50.00 |
|
|
2868 |
16 mm X 40 mm bolts and nuts with washers |
set |
1.00 |
6.30 |
6.30 |
|
|
2936 |
Painting with primer and finish paint |
L.S. |
1.00 |
5.00 |
5.00 |
|
|
|
Total cost of materials |
|
|
|
1597.12 |
|
|
|
Cartage @ 1 % of A1 |
|
|
|
15.97 |
|
|
LABOUR |
||||||
|
1003 |
Lineman |
day |
0.50 |
673.00 |
336.50 |
|
|
1005 |
Fitter, Grade 2 |
day |
0.50 |
612.00 |
306.00 |
|
|
1009 |
Blacksmith, Grade 2 |
day |
0.50 |
612.00 |
306.00 |
|
|
1007 |
Khallasi |
day |
3.00 |
553.00 |
1659.00 |
|
|
1084 |
Drilling holes |
each |
18.00 |
6.00 |
108.00 |
|
|
|
TOTAL |
|
|
|
4328.59 |
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
||