MCB & DBs

CHAPTER 2 – MCCB, MCB & DBS

ICD	Description	Unit	Qty	Rate	Amount no.(rs)

1601	32 A TPN, switch disconnect or fuse unit (Panel mounted type) with ISI marked HRC fuses	each	1.00	1421.00	1421.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
2934	Earthing thimbles and solder	L.S	. 1.00	13.00	13.00
	Total cost of				1444.80
	materials Cartage @ 1 % of A1				14.45
	LABOUR
1001	Wireman	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				1581.85
	Add 12% GST (MF = 0.1405)				222.25
	TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say.				1804.10 270.61 2074.71 2074.71 2075
1602	63 A TPN, switch disconnector fuse unit (Panel mounted type) with ISI marked HRC fuses	each	1.00	2005.00	2005.00
2863	38mm X 10mm bolts & nuts	each	4.00	7.25	29.00
2859	Rubber/ PVC bushes each	each	4.00	0.50	2.00
2934	Earthing thimbles and solder	L.S.	1.00	13.00	13.00
	Total cost of materials Cartage @ 1 % of A1				2020.49 49.00
LABOUR
1001	Wireman	day	0.130	673.00	87.49
1007	Khallasi	day	0.130	553.00	71.89
	TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say				2228.87 313.16 2542.03 381.30 2923.33 2923.00 2923.00
2.1.3 100 A TP&N Details of cost for one each
1603	100 A TPN, switch disconnect or fuse unit (Panel mounted type) with ISI marked HRC fuses	each	1.00	4346.00	4346.00
2863	38mm X 10mm bolts & nuts	each	4.00	7.25	29.00
2859	Rubber/ PVC bushes	Each	4.00	0.50	2.00
2934	Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1	L.S.	1.00	13.00	13.00 4390.00 43.90
LABOUR
1001	Wireman	Day	0.130	673.00	87.49
1007	Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say	day	0.130	553.00	71.89 4593.28 645.36 5238.64 785.80 6024.44 6024.44 6024.00
2.1.4 125 A TP&N Details of cost for one each
MATERIALS
1604	125 A TPN, switch disconnect or fuse unit (Panel mounted type) with ISI marked HRC fuses	each	1.00	4829.00	4829.00
2863	38mm X 10mm bolts & nuts	each	4.00	7.25	29.00
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
2934	Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1	L.S.	1.00	13.00	13.00 4873.00 48.73
LABOUR
1001	Wireman	day	0.15	673.00	100.95
1007	Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say	day	0.15	553.00	82.95 5105.63 717.34 5822.97 873.45 6696.42 6696.42 6696.00
2.1.5 160 A TP&N Details of cost for one each
MATERIALS
1605	160 A TPN, switch disconnect or fuse unit (Panel mounted type) with ISI marked HRC fuses	each	1.00	5779.00	5779.00
2863	38mm X 10mm bolts & nuts	each	4.00	7.25	29.00
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
2934	Earthing thimbles and solder L.S. Total cost of materials Cartage @ 1 % of A1	L.S	1.00	13.00	13.00 5823.00 58.23
LABOUR
1001	Wireman	DAY	0.15	673.00	100.95
1007	Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say	day	0.15	553.00	82.95 6065.13 852.15 6917.28 1037.59 7954.87 7954.87 7955.00
2.1.6 200 A TP&N Details of cost for one each
MATERIALS
1606	200 A TPN switch fuse unit with ISI marked HRC fuses	each	1.00	6624.00	6624.00
2863	38mm X 10mm bolts & nuts	each	4.00	7.25	29.00
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
2934	Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1	L.S.	1.00	13.00	13.00 6668.00 66.68
LABOUR
1001	Wireman	day	0.170	673.00	114.41
1007	Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say	day	0.170	553.00	94.01 6943.10 975.51 7918.61 1187.79 9106.40 9106.40 9106.00
2.1.7 320 A TP&N Details of cost for one each
MATERIALS
1607	315 A TPN switch fuse unit with ISI marked HRC fuses	each	1.00	10647.00	10647.00
2863	38mm X 10mm bolts & nuts	each	4.00	7.25	29.00
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
2934	Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1	L.S.	1.00	13.00	13.00 10691.00 106.91
LABOUR
1001	Wireman	day	0.20	673.00	134.6
1007	Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say	day	0.20	553.00	110.60 11043.11 1551.56 12594.67 1889.20 14483.87 14483.87 14484.0
2.1.8 400 A TP&N Details of cost for one each
MATERIALS
1608	400 A TPN switch fuse unit with ISI marked HRC fuses	each	1.00	13025.00	13025.00
2863	38mm X 10mm bolts & nuts	each	4.00	7.25	29.00
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
2934	Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1	L.S.	1.00	13.00	13.00 13069.00 130.69
LABOUR
1001	Wireman	day	25.00	673.00	673.00
1007	Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say	day	0.25	553.00	138.25 1897.62 15403.81 2310.57 17714.38 17714.38 17714.00
2.2.1 100 A 16 KA Details of cost for one each
MATERIALS
1610	3 pole MCCB, 100A, 16KA	each	1.00	2644.0	2644.0
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes Total cost of materials Cartage @ 1 % of A1	each	4.00	0.50	2.00 2654.80 26.55
LABOUR
1001	Wireman	day	0.130	673.00	87.49
1007	Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say	day	0.130	553.00	71.89 2840.73 399.12 3239.85 485.98 3725.83 3725.83 3726.00
2.2.2 125 A 16 KA Details of cost for one each
MATERIALS
1611	3 pole MCCB, 125A, 16KA	each	1.00	2936.00	2936.00
	2861 25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes Total cost of materials Cartage @ 1 % of A1	each	4.00	0.50	2.00 2946.80 29.47
LABOUR
1001	Wireman	day	0.15	673.00	100.95
1007	Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say	day	0.15	553.00	82.95 3160.17 444.00 3604.17 540.63 4144.80 4144.80 4145.00
2.2.3 160 A 16 KA Details of cost for one each
MATERIALS
1612	3 pole MCCB, 150A, 16KA	each	1.00	3346.00	3346.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes Total cost of materials Cartage @ 1 % of A1	each	4.00	0.50	2.00 3356.80 33.57
LABOUR
1001	Wireman	day	0.15	673.00	100.95
1007	Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say	day	0.15	553.00	82.95 3574.27 502.18 4076.45 611.47 4687.92 4687.92 4687.00
2.2.4 200 A 16 KA Details of cost for one each
MATERIALS
1613	3 pole MCCB, 200A, 16KA	each	1.00	5541.00	5541.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				5551.80
	Cartage @ 1 % of A1				55.52
LABOUR
1001	Wireman	day	0.170	673.00	114.41
1007	Khallasi	day	0.170	553.00	94.01
	TOTAL				5815.74
	Add 12% GST (MF = 0.1405)				817.11
	TOTAL				6632.85
	OVERHEADS & PROFIT @ 15 %				994.93
	TOTAL				7627.78
	Rate per Each				7627.78
	Say				7628.00
2.2.5 200 A 25 KA Details of cost for one each
MATERIALS
1614	3 pole MCCB, 200A, 25KA	each	1.00	8051.00	8051.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	2.00	2.00
	Total cost of materials				8061.80
	Cartage @ 1 % of A1				80.62
LABOUR
1001	Wireman	day	0.170	673.00	114.41
1007	Khallasi	day	0.170	553.00	92.8
	TOTAL.				8350.84
	Add 12% GST (MF = 0.1405)				1173.29
	TOTAL.				9524.13
	OVERHEADS & PROFIT @ 15 %				1428.62
	TOTAL				10952.75
	Rate per Each				10952.75
	Say 10953				10953.00
2.2.6 250 A 25 KA Details of cost for one each
MATERIALS
1615	3 pole MCCB, 250A, 25KA	each	1.00	9522.00	9522.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				9532.80
	Cartage @ 1 % of A1				95.33
LABOUR
1001	Wireman	day	0.180	673.00	121.14
1007	Khallasi	day	0.180	553.00	99.54
	TOTAL				9848.81
	Add 12% GST (MF = 0.1405)				1383.76
	TOTAL				11232.57
	OVERHEADS & PROFIT @ 15 %				1684.88
	TOTAL				12917.45
	Rate per Each				12917.45
	Say				12918.00
2.2.7 250 A 35 KA Details of cost for one each
MATERIALS
1616	3 pole MCCB, 250A, 35KA	each	1.00	8180.00	8180.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				8190.80
	Cartage @ 1 % of A1				81.91
LABOUR
1001	Wireman	day	0.180	673.00	121.14
1007	Khallasi	day	0.180	553.00	99.54
	TOTAL				8493.39
	Add 12% GST (MF = 0.1405)				1193.32
	TOTAL				9686.71
	OVERHEADS & PROFIT @ 15 %				1453.01
	TOTAL				11139.79
	Rate per Each				11139.72
	Say				11140.00
2.2.8 315 A 35 KA Details of cost for one each
MATERIALS
1617	3 pole MCCB, 315A,	each	1.00	15986.00	15986.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	35KA Total cost of materials				15996.80
LABOUR
1001	Wireman	day	0.20	673.00	134.60
	1007 Khallasi		0.20	553.00	110.60
	TOTAL				16401.97
	Add 12% GST (MF = 0.1405)				2304.48
	TOTAL				18706.44
	OVERHEADS & PROFIT @ 15 %				2805.97
	TOTAL				21512.41
	Rate per Each				21512.41
	Say				21512.00
2.2.9 400 A 35 KA Details of cost for one each
MATERIALS
1618	3 pole MCCB, 400A,	each	1.00	15986.00	15986.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				15996.80
	35KA Cartage @ 1 % of A1				159.97
LABOUR
1001	Wireman	DAY	0.20	673.00	134.60
	1007 Khallasi	day	0.20	553.00	110.60
	TOTAL				16401.97
	Add 12% GST (MF = 0.1405)				2304.48
	TOTAL				18706.44
	OVERHEADS & PROFIT @ 15 %				2805.97
	TOTAL				21512.41
	Rate per Each				21512.41
	Say				21512.00
2.2.10500 A 35 KA Details of cost for one each
MATERIALS
1619	3 pole MCCB, 500A, 35KA	each	1.00	18511.00	18511.00
	2861 25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
	2859 Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				18521.80
	Cartage @ 1 % of A1				185.22
LABOUR
	1001 Wireman	day	0.25	673.00	168.25

	1007 Khallasi	day	0.25	553.00	138.25
	TOTAL				19013.52
	Add 12% GST (MF = 0.1405)				2671.40
	TOTAL				2168492
	. OVERHEADS & PROFIT @ 15 %				3252.74
	TOTAL				24937.66
	Rate per Each				24937.66
	Say				24938.00
2.2.11 630 A 50 KA Details of cost for one each
MATERIALS
1620	3 pole MCCB, 630A,	each	1.00	20650.00	20650.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	50KA Total cost of materials				20660.80
	Cartage @ 1 % of A1				206.61
LABOUR
1001	Wireman	day	0.25	673.00	168.25
	1007 Khallasi	day	0.25	553.00	138.25
	TOTAL				21173.91
	Add 12% GST (MF = 0.1405)				2974.93
	TOTAL				24148.84
	OVERHEADS & PROFIT @ 15 %				3622.33
	TOTAL				27771.17
	Rate per Each				27771.17
	Say				27771.00
2.2.12800 A 50 KA Details of cost for one each
MATERIALS
1621	3 pole MCCB, 800A, 50KA	each	1.00	25243.00	25243.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				25253.80
	Cartage @ 1 % of A1				252.54
LABOUR
1001	Wireman 25	day	0.25	673.00	168.
	1007 Khallasi	day	0.25	553.00	138.25
	TOTAL				25812.84
	Add 12% GST (MF = 0.1405)				3626.70
	TOTAL				29439.54
	OVERHEADS & PROFIT @ 15 %				4415.93
	TOTAL				33855.47
	Rate per Each				33855.47
	Say				33855.00
2.2.13100 A 30 KA 4Pole Details of cost for one each
MATERIALS
1622	pole MCCB, 100A, 30KA	each	1.00	5400.00	5400.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				5410.80
	@ 1 % of A1				54.11
LABOUR
	Cartage 1001 Wireman	day	0.130	673.00	87.49
1007	Khallasi	day	0.130	553.00	71.89
	TOTAL				5624.29
	Add 12% GST (MF = 0.1405)				790.21
	TOTAL				6414.50
	OVERHEADS & PROFIT @ 15 %				962.18
	TOTAL				7376.68
	Rate per Each				7376.68
	Say				7377.00
2.2.14125 A 36 KA Details of cost for one each
MATERIALS
1623	4 pole MCCB,	each	1.00	5472.00	5472.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	36KA Total cost of materials				5482.80
	Cartage @ 1 % of A1				54.83
LABOUR
1001	Wireman	day	0.15	673.00	100.95
1007	Khallasi	day	0.15	553.00	82.95
	TOTAL				5721.53
	Add 12% GST (MF = 0.1405)				803.87
	TOTAL				6525.40
	125A OVERHEADS & PROFIT @ 15 %				978.81
	TOTAL				7504.21
	Rate per Each				7504.21
	Say				7504.00
2.2.15200 A 36 KA Details of cost for one each
MATERIALS
1624	4 pole MCCB, 200A, 36KA	each	1.00	11243.00	11243.00
2861	25mm X 3mm bolts & nuts	each	4. 00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				11253.80
	Cartage @ 1 % of				112.54
LABOUR
1001	Wireman	day	0.15	673.00	100.95
1007	Khallasi	day	0.15	553.00	82.95
	TOTAL				11550.24
	Add 12% GST (MF = 0.1405)				1622.81
	TOTAL				13173.05
	A1 OVERHEADS & PROFIT @ 15 %				1975.96
	TOTAL				15149.01
	Rate per Each				15149.01
	Say				15149.00
2.2.16250 A 36 KA Details of cost for one each
MATERIALS
1625	4 pole MCCB, 250A 3	each	1.00	12821.00	12821.00
	2861 25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
	2859 Rubber/ PVC bushes	each	4.00	0.50	2.00
	36KA Total cost of materials				12831.80
	, Cartage @ 1 % of A1				128.32
LABOUR
	1001 Wireman	day	0.170	673.00	114.41
	1007 Khallasi	day	0.170	553.00	94.01
	TOTAL				13168.54
	Add 12% GST (MF = 0.1405)				1850.18
	TOTAL				15018.72
	OVERHEADS & PROFIT @ 15 %				2252.81
	TOTAL				17271.53
	Rate per Each				17271.53
	Say				17272.00
2.2.17250 A 50 KA Details of cost for one each
MATERIALS
1626	4 pole MCCB, 250A,	each	1.00	11066.00	11066.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				11076.80
	50KA Cartage @ 1 % of A1				110.77
	LABOUR
1001	Wireman	day	0.170	673.00	114.41
1007	Khallasi	day	0.170	553.00	94.01
	TOTAL				11395.99
	Add 12% GST (MF = 0.1405				1601.14
	TOTAL				12997.12
	OVERHEADS & PROFIT @ 15 %				1949.57
	TOTAL				14946.69
	Rate per Each				14946.69
	Say				14947.00
2.2.18400 A 50 KA,4Pole Details of cost for one each
MATERIALS
1627	4 pole MCCB, 400A, 50KA	each	1.00	19535.00	19535.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				19545.80
	Cartage @ 1 % of A1				195.46
LABOUR
1001	Wireman	day	0.180	673.00	121.1
1007	Khallasi	day	0.180	553.00	99.54
	TOTAL				19961.94
	Add 12% GST (MF = 0.1405)				2804.65
	TOTAL				19961.94
	OVERHEADS & PROFIT @ 15 %				3414.99
	TOTAL				26181.58
	Rate per Each				26181.58
	Say				26182
2.2.19630 A 50 KA,FPMCCB Details of cost for one each
MATERIALS
1628	4 pole MCCB, 630A, 50KA	each	1.00	24309.00	24309.00
2861	25mm X 3mm bolts & nuts	each	4.00	2.20	8.80
2859	Rubber/ PVC bushes	each	4.00	0.50	2.00
	Total cost of materials				24319.80
	Cartage @ 1 % of A1				243.20
LABOUR
1001	Wireman	day	0.180	673.00	121.14
1007	Khallasi	day	0.180	553.00	99.54
	TOTAL				24783.68
	Add 12% GST (MF = 0.1405 )				3482.11
	TOTAL				28265.78
	OVERHEADS & PROFIT @ 15 %				4239.87
	TOTAL				32505.65
	Rate per Each				32505.65
	Say				32506.00
2.3.1 6 way, Double door Details of cost for one each
MATERIALS
1738	2+2 way, SPN, double door, MCB DB	each	1.00	991.00	991.00
	2855 Steel fastener 6 mm X 75 mm	each	4.00	5.50	22.00
	2935 Cement, paint, sand etc.	L.S	. 1.00	5.00	5.00
	Total cost of materials				1018.00
	Cartage @ 1 % of A1				10.18
LABOUR
	1001 Wireman	day	0.08	673.00	53.84
1001	Mason, Grade 2	day	0.12	612.00	73.44
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL				1266.06
	Add 12% GST (MF = 0.1405)				177.88
	TOTAL				1443.94
	OVERHEADS & PROFIT @ 15 %				216.59
	TOTAL				1660.53
	Rate per Each				1660.53
	Say				1661.00
2.3.2 8 way, Double door Details of cost for one each
MATERIALS
1739	2+4 way, SPN, double door, MCB DB	each	1.00	1066.00	1066. 00
2855	Steel fastener 6 mm X 75 mm	each	4.00	5.50	22.00
2935	Cement, paint, sand etc	. L.S.	1.00	5.00	5.00
	Total cost of materials				1093.00
	Cartage @ 1 % of A1				10.93
LABOUR
1001	Wireman	day	0.08	673.00	53.84
1010	Mason, Grade 2	day	0.12	612.00	73.44
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL 1341.81
	Add 12% GST (MF = 0.1405)				188.52
	TOTAL				1530.33
	OVERHEADS & PROFIT @ 15 %				229.55
	TOTAL				1759.88
	Rate per Each				1759.88
	Say				1760.0
2.3.3 12 way, Double door Details of cost for one each
MATERIALS
1740	2+6 way, SPN, double door, MCB DB	each	1.00	1287.00	1287.00
2855	Steel fastener 6 mm X 75 mm	each	4.00	5.50	22.00
2935	Cement, paint, sand etc.	L.S	. 1.00	5.00	5.00
	Total cost of materials				1314.00
	Cartage @ 1 % of A1				13.14
LABOUR
1001	Wireman	day	0.08	673.00	53.84
1010	Mason, Grade 2	day	0.12	612.00	73.44
1007	Khallasi	day	0.20	553.00	110.60
	TOTAL 1565.02 Add 12% GST (MF = 0.1405)				219.89
	TOTAL				1784.91
	OVERHEADS & PROFIT @ 15 %				267.74
	TOTAL				2052.65
	Rate per Each				2052.65
	Say				2053.00
2.3.4 16 way, Double door Details of cost for one each
MATERIALS
1741	2+10 way, SPN, double door, DB MCB	each	1.00	1589.00	1589.00
	2855 Steel fastener 6 mm X 75 mm each 4.00 5.50 22.00
	2935 Cement, paint, sand etc. L.S. 1.00 5.00 5.00
	Total cost of materials 1616.00
	Cartage @ 1 % of A1				16.16
	LABOUR
	1001 Wireman	day	0.08	673.00	53.84
	1010 Mason, Grade 2	day	0.12	612.00	73.44
	1007 Khallasi	day	0.20	553.00	110.60
	TOTAL				1870.04
	Add 12% GST (MF = 0.1405)				262.74
	TOTAL				2132.78
	OVERHEADS & PROFIT @ 15 %				319.92
	TOTAL				2452.70
	Rate per Each				2452.70
	Say				2453.00
2.4.1 4 way (4 + 12), Double door Details of cost for one each
MATERIALS
1754	4 way (4+12), TPN, MCB DB, double door, horizontal type	each	1.00	2005.00	2005.00
2855	Steel fastener 6 mm X 75 mm	each	4.00	5.50	22.00
2935	Cement, paint, sand etc.	L.S.	1.00	5.00	5.00
	Total cost of materials				2032.00
	Cartage @ 1 % of A1				20.32
LABOUR
1001	Wireman	day	0.12	673.00	80.76
1007	Khallasi	day	0.24	553.00	132.72
1010	Mason, Grade 2	day	0.12	612.00	73.44
	TOTAL				2339.24
	Add 12% GST (MF = 0.1405)				328.66
	TOTAL				2667.90
	OVERHEADS & PROFIT @ 15 %				400.19
	TOTAL				3068.09
	Rate per Each				3068.09
	Say				3068.00
2.4.2 6 way (4 + 18), Double door Details of cost for one each
MATERIALS
1755	6 way (4+18), TPN, MCB DB, double door, horizontal type	each	1.00	2477.00	2477.00

2855	Steel fastener 6 mm X 75 mm	each	4.00	5.50	22.00
2935	Cement, paint, sand etc	. L.S.	1.00	5.00	5.00
	Total cost of materials				2504.00
	Cartage @ 1 % of A1				25.04
LABOUR
	1001 Wireman	day	0.12	673.00	80.76
1010	Mason, Grade 2	day	0.12	612.00	73.44
1007	Khallasi	day	0.24	553.00	132.72
	TOTAL				2815.96
	Add 12% GST (MF = 0.140)				395.64
	TOTAL				3211.60
	OVERHEADS & PROFIT @ 15 %				481.74
	TOTAL				3693.34
	Rate per Each				3693.34
	Say				3693.00
2.4.3 8 way (4 + 24), Double door Details of cost for one each
MATERIALS
1756	8 way (4+24), TPN, MCB DB, double door, horizontal type	each	1.00	3162.00	3162.00
2855	Steel fastener 6 mm X 75 mm	each	4.00	5.50	22.00
2935	2 Cement, paint, sand etc.	L.S.	1.00	5.00	5.00
	Total cost of materials				3189.00
	Cartage @ 1 % of A1				31.89
LABOUR
1001	Wireman	day	0.12	673.00	80.76
1010	Mason, Grade 2	day	0.12	612.00	73.44
1007	Khallasi	day	0.24	553.00	132.72
	TOTAL				3507.81
	Add 12% GST (MF = 0.1405)				492.85
	TOTAL				4000.66
	OVERHEADS & PROFIT @ 15 %				600.10
	TOTAL				4600.76
	Rate per Each				4600.76
	Say				4601.00
2.5.1 4 way (4 + 12), Double door Details of cost for one each
MATERIALS
1760	4 way (4+12), TPN, vertical type, MCB DB, double	each	1.00	3955.00	3955.00
2855	Steel fastener 6 mm X 75 mm	each	4.00	5.50	22.00
2935	Cement, paint, sand etc.	L.S.	1.00	5.00	5.00
	Total cost of materials				3982.00
	Cartage @ 1 % of A1				39.82
LABOUR
1001	Wireman	day	0.12	673.00	80.76
1010	door Mason, Grade 2	day	0.12	612.00	73.44
1007	Khallasi	day	0.24	553.00	132.72
	TOTAL				4308.74
	Add 12% GST (MF = 0.1405)				605.38
	TOTAL				4914.12
	OVERHEADS & PROFIT @ 15 %				737.12
	TOTAL				5651.24
	Rate per Each				5651.24
	Say				5651.00
2.5.2 8 way (4 + 24), Double door Details of cost for one each
MATERIALS
1761	8 way (4+24), TPN, vertical type, MCB DB, double	each	1.00	5535.00	5535.00
2855	Steel fastener 6 mm X 75 mm	each	4.00	5.50	22.00
2935	Door Cement, paint, sand etc	. L.S.	1.00	5.00	5.00
	Total cost of materials				5562.00
	Cartage @ 1 % of A1				55.62
LABOUR
1001	Wireman	day	0.12	673.00	80.76
1010	Mason, Grade 2	day	0.12	612.00	73.44
1007	Khallasi	day	0.24	553.00	132.72
	TOTAL				5904.54
	Add 12% GST (MF = 0.1405)				829.59
	TOTAL				6734.13
	OVERHEADS & PROFIT @ 15 %				1010.12
	TOTAL				7744.25
	Rate per Each				7744.25
	Say				7744.00
2.5.3 12 way (4 + 36), Double door Details of cost for one each
MATERIALS
1762	12 way (4+36), TPN, vertical type, MCB DB, double door	each	1.00	7108.00	7108.00
2855	Steel fastener 6 mm X 75 mm	each	4.00	5.50	22.00
2935	Cement, paint, sand etc.	L.S.	1.00	5.00	5.00
	Total cost of materials				7135.00
	Cartage @ 1 % of A1				71.35
LABOUR
1001	Wireman	day	0.12	673.00	80.76
1010	Mason, Grade 2	day	0.12	612.00	73.44
1007	Khallasi	day	0.24	553.00	132.72
	TOTAL				7493.27
	Add 12% GST (MF = 0.1405)				1052.80
	TOTAL				8546.07
	OVERHEADS & PROFIT @ 15 %				1281.91
	TOTAL				9827.98
	Rate per Each				9827.98
	Say				9828.00
2.10 Supplying and fixing 5 amps to 32 amps rating, 240/415 volts, 10 kA, “C” curve, miniature circuit breaker suitable for inductive load of following poles in the existing MCB DB complete with connections, testing and commissioning etc. as required
2.10.1Single pole Details of cost for one each
MATERIALS
1706	6 A to 32 A ratings , SP MCB, “C” curve, 10 KA breaking capacity	each	1.00	102.00	102.00
	Total cost of materials				102.00
	Cartage @ 1 % of A1				1.02
LABOUR
1001	Wireman	day	0.04	673.00	26.92
1007	Khallasi	day	0.04	553.00	22.12
	TOTAL				152.06
	Add 12% GST (MF = 0.1405)				21.36
	TOTAL				173.42
	OVERHEADS & PROFIT @ 15 %				26.01
	TOTAL				199.43
	Rate per Each				199.43
	Say				199.00
2.10.2Single pole and neutral Details of cost for one each
MATERIALS
1707	6 A to 32 A ratings , SPN MCB, “C” curve, 10 KA breaking capacity	each	1.00	362.40	362.40
	Total cost of materials				362.40
	Cartage @ 1 % of A1				3.62
LABOUR
	1001 Wireman	day	0.04	673.00	26.92
	2 1007 Khallasi	day	0.04	553.00	22.12
	TOTAL				415.06
	Add 12% GST (MF = 0.1405)				58.32
	TOTAL				473.38
	OVERHEADS & PROFIT @ 15 %				71.01
	TOTAL				544.39
	Each Rate per				544.39
	Say				544.00
2.10.3Double pole Details of cost for one each
MATERIALS
1708	6 A to 32 A ratings , DP MCB, “C” curve, 10 KA breaking	each	1.00	371.00	371.00
	Total cost of materials				371.00
	capacity Cartage @ 1 % of A1 3.71
LABOUR
1001	Wireman	day	0.04	673.00	26.92
1007	Khallasi	day	0.04	553.00	22.12
	TOTAL				423.75
	Add 12% GST (MF = 0.1405)				59.54
	TOTAL				483.29
	OVERHEADS & PROFIT @ 15 %				72.49
	TOTAL				555.78
	Rate per Each				555.78
	Say				556.00
2.10.4Triple pole Details of cost for one each
MATERIALS
1709	6 A to 32 A ratings , TP MCB, “C” curve, 10 KA breaking capacity	each	1.00	575.00	575.00
	Total cost of materials				575.00
	Cartage @ 1 % of A1				5.75
LABOUR
1001	Wireman	day	0.04	673.00	26.92
1007	Khallasi	day	0.04	553.00	22.12
	TOTAL				629.79
	Add 12% GST (MF = 0.1405)				88.49
	TOTAL				718.28
	OVERHEADS & PROFIT @ 15 %				107.74
	TOTAL				826.02
	Rate per Each				826.02
	Say				826.00
2.10.5Triple pole and neutral Details of cost for one each
MATERIALS
1710	6 A to 32 A ratings , TPN MCB “C”, curve, 10 KA breaking capacity	each	1.00	776.00	776.00
	Total cost of materials				776.00
	Cartage @ 1 % of A1				7.76
LABOUR
1001	Wireman	day	0.04	673.00	26.92
1007	Khallasi	day	0.04	553.00	22.12
	TOTAL				832.80
	Add 12% GST (MF = 0.1405)				117.01
	TOTAL				949.81
	OVERHEADS & PROFIT @ 15 %				142.47
	TOTAL				1092.28
	Rate per Each				1092.28
	Say				1092.00
2.11 Supplying and fixing single pole blanking plate in the existing MCB DB complete etc. as required. Details of cost for one each
	materials
1711	Single pole, blanking plate	each	1.00	5.00	5.00
	Cartage @ 1 % of A1				0.05
	LABOUR 1001 Wireman	day	0.001	673.00	0.67
	1007 Khallasi	day	0.001	553.00	0.55
	TOTAL				6.27
	Add 12% GST (MF = 0.1405)				0.88
	TOTAL				7.15
	OVERHEADS & PROFIT @ 15 %				1.07
	TOTAL				8.22
	Rate per Each				8.22
	Say				8.00
2.12	Supplying and fixing following rating, double pole, 240 volts, isolator in the existing MCB DB complete with connections, testing and commissioning etc. as required
2.12.140 amps Details of cost for one each
MATERIALS
1712	40 A, 2 pole isolator	each	1.00	207.00	207.00
	Total cost of materials				207.00
	Cartage @ 1 % of A1				2.07
LABOUR
1001	Wireman	day	0.04	673.00	26.92
1007	Khallasi	day	0.04	553.00	22.12
	TOTAL				258.11
	Add 12% GST (MF = 0.1405)				36.26
	TOTAL				294.37
	OVERHEADS & PROFIT @ 15 %				44.16
	TOTAL				338.53
	Rate per Each				338.53
	Say				339.00
2.12.263 A Details of cost for one each
MATERIALS
1713	63 A, 2 pole isolator	each	1.00	242.00	242.00
	Total cost of materials				242.00
	Cartage @ 1 % of A1				2.42
LABOUR
1001	Wireman	day	0.04	673.00	26.92
1007	Khallasi	day	0.04	553.00	22.12
	TOTAL				293.46
	Add 12% GST (MF = 0.1405				41.23
	TOTAL				334.69
	OVERHEADS & PROFIT @ 15 %				50.20
	TOTAL				384.89
	Rate per Each				384.89
	Say				385.00
2.13 Supplying and fixing following rating, four pole, 415 volts, isolator in the existing MCB DB complete with connections, testing and commissioning etc. as required
2.13.140 A Details of cost for one each
MATERIALS
1714	40 A, 4 pole isolator	each	1.00	531.00	531.00
	Total cost of materials				531.00
	Cartage @ 1 % of A1				5.31
LABOUR
1001	Wireman	day	0.08	673.00	53.84
1007	Khallasi	day	0.08	553.00	44.24
	TOTAL				634.39
	Add 12% GST (MF = 0.1405)				89.13
	TOTAL				723.52
	OVERHEADS & PROFIT @ 15 %				108.53
	TOTAL				832. 05
	Rate per Each				832.05
	Say				832.00
2.13.263 A Details of cost for one each
MATERIALS
1715	63 A, 4 pole isolator	each	1.00	536.00	536.00
	Total cost of materials				536.00
	Cartage @ 1 % of A1				5.36
LABOUR
1001	Wireman	day	0.08	673.00	53.84
1007	Khallasi	day	0.08	553.00	44.24
	TOTAL				639.44
	Add 12% GST (MF = 0.1405)				89.84
	TOTAL				729.28
	OVERHEADS & PROFIT @ 15 %				109.39
	TOTAL				838.67
	Rate per Each				838.67
	Say				839.00
2.13.3100 A Details of cost for one each
MATERIALS
1716	100 A, 4 pole isolator	each	1.00	693.00	693.00
	Total cost of materials				693.00
	Cartage @ 1 % of A1				6.93
LABOUR
1001	Wireman	day	0.08	673.00	53.84
1007	Khallasi	day	0.08	553.00	44.24
	TOTAL				798.01
	Add 12% GST (MF = 0.1405)				112.12
	TOTAL				910.13
	OVERHEADS & PROFIT @ 15 %				136.52
	TOTAL				1046.65
	Rate per Each				1046.65
	Say				1047.00
2.14 Supplying and fixing following rating, double pole, (single phase and neutral), 240 volts, residual current circuit breaker (RCCB), having a sensitivity current 30 milli amperes in the existing MCB DB complete with connections, testing and commissioning etc. as required.
2.14.125 A Details of cost for one each
	MATERIALS
1717	25 A rating, 2 pole RCCB, 30 mA	each	1.00	1394.00	1394.00
	Total cost of materials				1394.00
	Cartage @ 1 % of A1				13.94
LABOUR
1001	Wireman	day	0.05	673.00	65.00
1007	Khallasi	day	0.05	553.00	27.65
	TOTAL				1469.00
	24 Add 12% GST (MF = 0.1405)				206.43
	TOTAL				1675.67
	OVERHEADS & PROFIT @ 15 %				251.35
	TOTAL				1927.02
	Rate per Each				1927.02
	Say				1927.00
2.14.240 A Details of cost for one each
MATERIALS
1718	40 A rating, 2 pole RCCB, 30 mA	each	1.00	1521.00	1521.00
	Total cost of materials 1521.00
	Cartage @ 1 % of A1 15.21
LABOUR
1001	Wireman	day	0.05	673.00	33.65
1007	Khallasi	day	0.05	553.00	27.65
	TOTAL				1597.51
	Add 12% GST (MF = 0.1405)				224.45
	TOTAL				1821.96
	OVERHEADS & PROFIT @ 15 %				273.29
	TOTAL				2095.25
	Rate per Each				2095.25
	Say				2095.00
2.14.363 A Details of cost for one each
MATERIALS
1719	63 A rating, 2 pole RCCB, 30 mA	each	1.00	1932.00	1932.00
	Total cost of materials				1932.00
	Cartage @ 1 % of A1				19.32
LABOUR
1001	Wireman	day	0.05	673.00	33.65
1007	Khallasi	day	0.05	553.00	27.65
	TOTAL				2012.62
	Add 12% GST (MF = 0.1405)				282.77
	TOTAL				2295.39
	OVERHEADS & PROFIT @ 15 %				344.31
	TOTAL				2639.70
	Rate per Each				2639.70
	Say				2640.00
2.15 Supplying and fixing following rating, four pole, (three phase and neutral), 415 volts, residual current circuit breaker (RCCB), having a sensitivity current 30 milli amperes in the existing MCB DB complete with connections, testing and commissioning etc. as required.
2.15.125 A Details of cost for one each)
MATERIALS
1720	25 A rating, 4 pole RCCB, 30 mA	each	1.00	1810.00	1810.00
	Total cost of materials				1810.00
	Cartage @ 1 % of A1				18.10
LABOUR
1001	Wireman	day	0.08	673.00	53.84
1007	Khallasi	day	0.08	553.00	44.24
	TOTAL				1926.18
	Add 12% GST (MF = 0.1405)				270.63
	TOTAL				2196.81
	OVERHEADS & PROFIT @ 15 %				329.52
	TOTAL				2526.33
	Rate per Each				2526.33
	Say				2526.00
2.15.240 A Details of cost for one each
MATERIALS
	1721 40 A rating, 4 pole RCCB, 30 mA	each	1.00	1885.00	1885.00
	Total cost of materials				1885.00
	Cartage @ 1 % of A1				18.85
LABOUR
	1001 Wireman	day	0.08	673.00	53.84
	1007 Khallasi	day	0.08	553.00	44.24
	TOTAL				2001.93
	Add 12% GST (MF = 0.1405)				281.27
	TOTAL				2283.20
	OVERHEADS & PROFIT @ 15 %				342.48