CHAPTER 2 – MCCB, MCB & DBS
ICD |
Description |
Unit |
Qty |
Rate |
Amount no.(rs) |
|
|||||
1601 |
32 A TPN, switch disconnect or fuse unit (Panel mounted type) with ISI marked HRC fuses |
each |
1.00 |
1421.00 |
1421.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
2934 |
Earthing thimbles and solder |
L.S |
. 1.00 |
13.00 |
13.00 |
|
Total cost of |
|
|
|
1444.80 |
|
materials Cartage @ 1 % of A1 |
|
|
|
14.45 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
1581.85 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
222.25 |
|
TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say. |
|
|
|
1804.10 270.61 2074.71 2074.71 2075 |
1602 |
63 A TPN, switch disconnector fuse unit (Panel mounted type) with ISI marked HRC fuses |
each |
1.00 |
2005.00 |
2005.00 |
2863 |
38mm X 10mm bolts & nuts |
each |
4.00 |
7.25 |
29.00 |
2859 |
Rubber/ PVC bushes each |
each |
4.00 |
0.50 |
2.00 |
2934 |
Earthing thimbles and solder |
L.S. |
1.00 |
13.00 |
13.00 |
|
Total cost of materials Cartage @ 1 % of A1 |
|
|
|
2020.49 49.00 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.130 |
673.00 |
87.49 |
1007 |
Khallasi |
day |
0.130 |
553.00 |
71.89 |
|
TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
|
|
|
2228.87 313.16 2542.03 381.30 2923.33 2923.00 2923.00 |
2.1.3 100 A TP&N Details of cost for one each |
|||||
1603 |
100 A TPN, switch disconnect or fuse unit (Panel mounted type) with ISI marked HRC fuses |
each |
1.00 |
4346.00 |
4346.00 |
2863 |
38mm X 10mm bolts & nuts |
each |
4.00 |
7.25 |
29.00 |
2859 |
Rubber/ PVC bushes |
Each |
4.00 |
0.50 |
2.00 |
2934 |
Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1 |
L.S. |
1.00 |
13.00 |
13.00 4390.00 43.90 |
LABOUR |
|||||
1001 |
Wireman |
Day |
0.130 |
673.00 |
87.49 |
1007 |
Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
day |
0.130 |
553.00 |
71.89 4593.28 645.36 5238.64 785.80 6024.44 6024.44 6024.00 |
2.1.4 125 A TP&N Details of cost for one each |
|||||
MATERIALS |
|||||
1604 |
125 A TPN, switch disconnect or fuse unit (Panel mounted type) with ISI marked HRC fuses |
each |
1.00 |
4829.00 |
4829.00 |
2863 |
38mm X 10mm bolts & nuts |
each |
4.00 |
7.25 |
29.00 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
2934 |
Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1 |
L.S. |
1.00 |
13.00 |
13.00 4873.00 48.73 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.15 |
673.00 |
100.95 |
1007 |
Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
day |
0.15 |
553.00 |
82.95 5105.63 717.34 5822.97 873.45 6696.42 6696.42 6696.00 |
2.1.5 160 A TP&N Details of cost for one each |
|||||
MATERIALS |
|||||
1605 |
160 A TPN, switch disconnect or fuse unit (Panel mounted type) with ISI marked HRC fuses |
each |
1.00 |
5779.00 |
5779.00 |
2863 |
38mm X 10mm bolts & nuts |
each |
4.00 |
7.25 |
29.00 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
2934 |
Earthing thimbles and solder L.S. Total cost of materials Cartage @ 1 % of A1 |
L.S |
1.00 |
13.00 |
13.00 5823.00 58.23 |
LABOUR |
|||||
1001 |
Wireman |
DAY |
0.15 |
673.00 |
100.95 |
1007 |
Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
day |
0.15 |
553.00 |
82.95 6065.13 852.15 6917.28 1037.59 7954.87 7954.87 7955.00 |
2.1.6 200 A TP&N Details of cost for one each |
|||||
MATERIALS |
|||||
1606 |
200 A TPN switch fuse unit with ISI marked HRC fuses |
each |
1.00 |
6624.00 |
6624.00 |
2863 |
38mm X 10mm bolts & nuts |
each |
4.00 |
7.25 |
29.00 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
2934 |
Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1 |
L.S. |
1.00 |
13.00 |
13.00 6668.00 66.68 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.170 |
673.00 |
114.41 |
1007 |
Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
day |
0.170 |
553.00 |
94.01 6943.10 975.51 7918.61 1187.79 9106.40 9106.40 9106.00 |
2.1.7 320 A TP&N Details of cost for one each |
|||||
MATERIALS |
|||||
1607 |
315 A TPN switch fuse unit with ISI marked HRC fuses |
each |
1.00 |
10647.00 |
10647.00 |
2863 |
38mm X 10mm bolts & nuts |
each |
4.00 |
7.25 |
29.00 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
2934 |
Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1 |
L.S. |
1.00 |
13.00 |
13.00 10691.00 106.91 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.20 |
673.00 |
134.6 |
1007 |
Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
day |
0.20 |
553.00 |
110.60 11043.11 1551.56 12594.67 1889.20 14483.87 14483.87 14484.0 |
2.1.8 400 A TP&N Details of cost for one each |
|||||
MATERIALS |
|||||
1608 |
400 A TPN switch fuse unit with ISI marked HRC fuses |
each |
1.00 |
13025.00 |
13025.00 |
2863 |
38mm X 10mm bolts & nuts |
each |
4.00 |
7.25 |
29.00 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
2934 |
Earthing thimbles and solder Total cost of materials Cartage @ 1 % of A1 |
L.S. |
1.00 |
13.00 |
13.00 13069.00 130.69 |
LABOUR |
|||||
1001 |
Wireman |
day |
25.00 |
673.00 |
673.00 |
1007 |
Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
day |
0.25 |
553.00 |
138.25 1897.62 15403.81 2310.57 17714.38 17714.38 17714.00 |
2.2.1 100 A 16 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1610 |
3 pole MCCB, 100A, 16KA |
each |
1.00 |
2644.0 |
2644.0 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes Total cost of materials Cartage @ 1 % of A1 |
each |
4.00 |
0.50 |
2.00 2654.80 26.55 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.130 |
673.00 |
87.49 |
1007 |
Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
day |
0.130 |
553.00 |
71.89 2840.73 399.12 3239.85 485.98 3725.83 3725.83 3726.00 |
2.2.2 125 A 16 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1611 |
3 pole MCCB, 125A, 16KA |
each |
1.00 |
2936.00 |
2936.00 |
|
2861 25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes Total cost of materials Cartage @ 1 % of A1 |
each |
4.00 |
0.50 |
2.00 2946.80 29.47 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.15 |
673.00 |
100.95 |
1007 |
Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
day |
0.15 |
553.00 |
82.95 3160.17 444.00 3604.17 540.63 4144.80 4144.80 4145.00 |
2.2.3 160 A 16 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1612 |
3 pole MCCB, 150A, 16KA |
each |
1.00 |
3346.00 |
3346.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes Total cost of materials Cartage @ 1 % of A1 |
each |
4.00 |
0.50 |
2.00 3356.80 33.57 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.15 |
673.00 |
100.95 |
1007 |
Khallasi TOTAL Add 12% GST (MF = 0.1405) TOTAL OVERHEADS & PROFIT @ 15 % TOTAL Rate per Each Say |
day |
0.15 |
553.00 |
82.95 3574.27 502.18 4076.45 611.47 4687.92 4687.92 4687.00 |
2.2.4 200 A 16 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1613 |
3 pole MCCB, 200A, 16KA |
each |
1.00 |
5541.00 |
5541.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
5551.80 |
|
Cartage @ 1 % of A1 |
|
|
|
55.52 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.170 |
673.00 |
114.41 |
1007 |
Khallasi |
day |
0.170 |
553.00 |
94.01 |
|
TOTAL |
|
|
|
5815.74 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
817.11 |
|
TOTAL |
|
|
|
6632.85 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
994.93 |
|
TOTAL |
|
|
|
7627.78 |
|
Rate per Each |
|
|
|
7627.78 |
|
Say |
|
|
|
7628.00 |
2.2.5 200 A 25 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1614 |
3 pole MCCB, 200A, 25KA
|
each |
1.00 |
8051.00 |
8051.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
2.00 |
2.00 |
|
Total cost of materials |
|
|
|
8061.80 |
|
Cartage @ 1 % of A1 |
|
|
|
80.62 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.170 |
673.00 |
114.41 |
1007 |
Khallasi |
day |
0.170 |
553.00 |
92.8 |
|
TOTAL. |
|
|
|
8350.84 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
1173.29 |
|
TOTAL. |
|
|
|
9524.13 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1428.62 |
|
TOTAL |
|
|
|
10952.75 |
|
Rate per Each |
|
|
|
10952.75 |
|
Say 10953 |
|
|
|
10953.00 |
2.2.6 250 A 25 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1615 |
3 pole MCCB, 250A, 25KA |
each |
1.00 |
9522.00 |
9522.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
9532.80 |
|
Cartage @ 1 % of A1 |
|
|
|
95.33 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.180 |
673.00 |
121.14 |
1007 |
Khallasi |
day |
0.180 |
553.00 |
99.54 |
|
TOTAL |
|
|
|
9848.81 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
1383.76 |
|
TOTAL |
|
|
|
11232.57 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1684.88 |
|
TOTAL |
|
|
|
12917.45 |
|
Rate per Each |
|
|
|
12917.45 |
|
Say |
|
|
|
12918.00 |
2.2.7 250 A 35 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1616 |
3 pole MCCB, 250A, 35KA |
each |
1.00 |
8180.00 |
8180.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
8190.80 |
|
Cartage @ 1 % of A1 |
|
|
|
81.91 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.180 |
673.00 |
121.14 |
1007 |
Khallasi |
day |
0.180 |
553.00 |
99.54 |
|
TOTAL |
|
|
|
8493.39 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
1193.32 |
|
TOTAL |
|
|
|
9686.71 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1453.01 |
|
TOTAL |
|
|
|
11139.79 |
|
Rate per Each |
|
|
|
11139.72 |
|
Say |
|
|
|
11140.00 |
2.2.8 315 A 35 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1617 |
3 pole MCCB, 315A, |
each |
1.00 |
15986.00 |
15986.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
35KA Total cost of materials |
|
|
|
15996.80 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.20 |
673.00 |
134.60 |
|
1007 Khallasi |
|
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
16401.97 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
2304.48 |
|
TOTAL |
|
|
|
18706.44 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2805.97 |
|
TOTAL |
|
|
|
21512.41 |
|
Rate per Each |
|
|
|
21512.41 |
|
Say |
|
|
|
21512.00 |
2.2.9 400 A 35 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1618 |
3 pole MCCB, 400A, |
each |
1.00 |
15986.00 |
15986.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
15996.80 |
|
35KA Cartage @ 1 % of A1 |
|
|
|
159.97 |
LABOUR |
|||||
1001 |
Wireman |
DAY |
0.20 |
673.00 |
134.60 |
|
1007 Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
16401.97 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
2304.48 |
|
TOTAL |
|
|
|
18706.44 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2805.97 |
|
TOTAL |
|
|
|
21512.41 |
|
Rate per Each |
|
|
|
21512.41 |
|
Say |
|
|
|
21512.00 |
2.2.10500 A 35 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1619 |
3 pole MCCB, 500A, 35KA |
each |
1.00 |
18511.00 |
18511.00 |
|
2861 25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
|
2859 Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
18521.80 |
|
Cartage @ 1 % of A1 |
|
|
|
185.22 |
LABOUR |
|||||
|
1001 Wireman |
day |
0.25 |
673.00 |
168.25 |
|
|
|
|
|
|
|
1007 Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
19013.52 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
2671.40 |
|
TOTAL |
|
|
|
2168492 |
|
. OVERHEADS & PROFIT @ 15 % |
|
|
|
3252.74 |
|
TOTAL |
|
|
|
24937.66 |
|
Rate per Each |
|
|
|
24937.66 |
|
Say |
|
|
|
24938.00 |
2.2.11 630 A 50 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1620 |
3 pole MCCB, 630A, |
each |
1.00 |
20650.00 |
20650.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
50KA Total cost of materials |
|
|
|
20660.80 |
|
Cartage @ 1 % of A1 |
|
|
|
206.61 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.25 |
673.00 |
168.25 |
|
1007 Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
21173.91 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
2974.93 |
|
TOTAL |
|
|
|
24148.84 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3622.33 |
|
TOTAL |
|
|
|
27771.17 |
|
Rate per Each |
|
|
|
27771.17 |
|
Say |
|
|
|
27771.00 |
2.2.12800 A 50 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1621 |
3 pole MCCB, 800A, 50KA |
each |
1.00 |
25243.00 |
25243.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
25253.80 |
|
Cartage @ 1 % of A1 |
|
|
|
252.54 |
LABOUR |
|||||
1001 |
Wireman 25 |
day |
0.25 |
673.00 |
168. |
|
1007 Khallasi |
day |
0.25 |
553.00 |
138.25 |
|
TOTAL |
|
|
|
25812.84 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
3626.70 |
|
TOTAL |
|
|
|
29439.54 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
4415.93 |
|
TOTAL |
|
|
|
33855.47 |
|
Rate per Each |
|
|
|
33855.47 |
|
Say |
|
|
|
33855.00 |
2.2.13100 A 30 KA 4Pole Details of cost for one each |
|||||
MATERIALS |
|||||
1622 |
pole MCCB, 100A, 30KA |
each |
1.00 |
5400.00 |
5400.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
5410.80 |
|
@ 1 % of A1 |
|
|
|
54.11 |
LABOUR |
|||||
|
Cartage 1001 Wireman |
day |
0.130 |
673.00 |
87.49 |
1007 |
Khallasi |
day |
0.130 |
553.00 |
71.89 |
|
TOTAL |
|
|
|
5624.29 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
790.21 |
|
TOTAL |
|
|
|
6414.50 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
962.18 |
|
TOTAL |
|
|
|
7376.68 |
|
Rate per Each |
|
|
|
7376.68 |
|
Say |
|
|
|
7377.00 |
2.2.14125 A 36 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1623 |
4 pole MCCB, |
each |
1.00 |
5472.00 |
5472.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
36KA Total cost of materials |
|
|
|
5482.80 |
|
Cartage @ 1 % of A1 |
|
|
|
54.83 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.15 |
673.00 |
100.95 |
1007 |
Khallasi |
day |
0.15 |
553.00 |
82.95 |
|
TOTAL |
|
|
|
5721.53 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
803.87 |
|
TOTAL |
|
|
|
6525.40 |
|
125A OVERHEADS & PROFIT @ 15 % |
|
|
|
978.81 |
|
TOTAL |
|
|
|
7504.21 |
|
Rate per Each |
|
|
|
7504.21 |
|
Say |
|
|
|
7504.00 |
2.2.15200 A 36 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1624 |
4 pole MCCB, 200A, 36KA |
each |
1.00 |
11243.00 |
11243.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4. 00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
11253.80 |
|
Cartage @ 1 % of |
|
|
|
112.54 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.15 |
673.00 |
100.95 |
1007 |
Khallasi |
day |
0.15 |
553.00 |
82.95 |
|
TOTAL |
|
|
|
11550.24 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
1622.81 |
|
TOTAL |
|
|
|
13173.05 |
|
A1 OVERHEADS & PROFIT @ 15 % |
|
|
|
1975.96 |
|
TOTAL |
|
|
|
15149.01 |
|
Rate per Each |
|
|
|
15149.01 |
|
Say |
|
|
|
15149.00 |
2.2.16250 A 36 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1625 |
4 pole MCCB, 250A 3
|
each |
1.00 |
12821.00 |
12821.00 |
|
2861 25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
|
2859 Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
36KA Total cost of materials |
|
|
|
12831.80 |
|
, Cartage @ 1 % of A1 |
|
|
|
128.32 |
LABOUR |
|||||
|
1001 Wireman |
day |
0.170 |
673.00 |
114.41 |
|
1007 Khallasi |
day |
0.170 |
553.00 |
94.01 |
|
TOTAL |
|
|
|
13168.54 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
1850.18 |
|
TOTAL |
|
|
|
15018.72 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2252.81 |
|
TOTAL |
|
|
|
17271.53 |
|
Rate per Each |
|
|
|
17271.53 |
|
Say |
|
|
|
17272.00 |
2.2.17250 A 50 KA Details of cost for one each |
|||||
MATERIALS |
|||||
1626 |
4 pole MCCB, 250A, |
each |
1.00 |
11066.00 |
11066.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
11076.80 |
|
50KA Cartage @ 1 % of A1 |
|
|
|
110.77 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
0.170 |
673.00 |
114.41 |
1007 |
Khallasi |
day |
0.170 |
553.00 |
94.01 |
|
TOTAL |
|
|
|
11395.99 |
|
Add 12% GST (MF = 0.1405 |
|
|
|
1601.14 |
|
TOTAL |
|
|
|
12997.12 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1949.57 |
|
TOTAL |
|
|
|
14946.69 |
|
Rate per Each |
|
|
|
14946.69 |
|
Say |
|
|
|
14947.00 |
2.2.18400 A 50 KA,4Pole Details of cost for one each |
|||||
MATERIALS |
|||||
1627 |
4 pole MCCB, 400A, 50KA |
each |
1.00 |
19535.00 |
19535.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
19545.80 |
|
Cartage @ 1 % of A1 |
|
|
|
195.46 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.180 |
673.00 |
121.1 |
1007 |
Khallasi |
day |
0.180 |
553.00 |
99.54 |
|
TOTAL |
|
|
|
19961.94 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
2804.65 |
|
TOTAL |
|
|
|
19961.94 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3414.99 |
|
TOTAL |
|
|
|
26181.58 |
|
Rate per Each |
|
|
|
26181.58 |
|
Say |
|
|
|
26182 |
2.2.19630 A 50 KA,FPMCCB Details of cost for one each |
|||||
MATERIALS |
|||||
1628 |
4 pole MCCB, 630A, 50KA |
each |
1.00 |
24309.00 |
24309.00 |
2861 |
25mm X 3mm bolts & nuts |
each |
4.00 |
2.20 |
8.80 |
2859 |
Rubber/ PVC bushes |
each |
4.00 |
0.50 |
2.00 |
|
Total cost of materials |
|
|
|
24319.80 |
|
Cartage @ 1 % of A1 |
|
|
|
243.20 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.180 |
673.00 |
121.14 |
1007 |
Khallasi |
day |
0.180 |
553.00 |
99.54 |
|
TOTAL |
|
|
|
24783.68 |
|
Add 12% GST (MF = 0.1405 ) |
|
|
|
3482.11 |
|
TOTAL |
|
|
|
28265.78 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
4239.87 |
|
TOTAL |
|
|
|
32505.65 |
|
Rate per Each |
|
|
|
32505.65 |
|
Say |
|
|
|
32506.00 |
2.3.1 6 way, Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1738 |
2+2 way, SPN, double door, MCB DB |
each |
1.00 |
991.00 |
991.00 |
|
2855 Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
|
2935 Cement, paint, sand etc. |
L.S |
. 1.00 |
5.00 |
5.00 |
|
Total cost of materials |
|
|
|
1018.00 |
|
Cartage @ 1 % of A1 |
|
|
|
10.18 |
LABOUR |
|||||
|
1001 Wireman |
day |
0.08 |
673.00 |
53.84 |
1001 |
Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
1266.06 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
177.88 |
|
TOTAL |
|
|
|
1443.94 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
216.59 |
|
TOTAL |
|
|
|
1660.53 |
|
Rate per Each |
|
|
|
1660.53 |
|
Say |
|
|
|
1661.00 |
2.3.2 8 way, Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1739 |
2+4 way, SPN, double door, MCB DB |
each |
1.00 |
1066.00 |
1066. 00 |
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
2935 |
Cement, paint, sand etc |
. L.S. |
1.00 |
5.00 |
5.00 |
|
Total cost of materials |
|
|
|
1093.00 |
|
Cartage @ 1 % of A1 |
|
|
|
10.93 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.08 |
673.00 |
53.84 |
1010 |
Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL 1341.81 |
|
|
|
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
188.52 |
|
TOTAL |
|
|
|
1530.33 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
229.55 |
|
TOTAL |
|
|
|
1759.88 |
|
Rate per Each |
|
|
|
1759.88 |
|
Say |
|
|
|
1760.0 |
2.3.3 12 way, Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1740 |
2+6 way, SPN, double door, MCB DB |
each |
1.00 |
1287.00 |
1287.00 |
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
2935 |
Cement, paint, sand etc. |
L.S |
. 1.00 |
5.00 |
5.00 |
|
Total cost of materials |
|
|
|
1314.00 |
|
Cartage @ 1 % of A1 |
|
|
|
13.14 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.08 |
673.00 |
53.84 |
1010 |
Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
1007 |
Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL 1565.02 Add 12% GST (MF = 0.1405) |
|
|
|
219.89 |
|
TOTAL |
|
|
|
1784.91 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
267.74 |
|
TOTAL |
|
|
|
2052.65 |
|
Rate per Each |
|
|
|
2052.65 |
|
Say |
|
|
|
2053.00 |
2.3.4 16 way, Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1741 |
2+10 way, SPN, double door, DB MCB |
each |
1.00 |
1589.00 |
1589.00 |
|
2855 Steel fastener 6 mm X 75 mm each 4.00 5.50 22.00 |
|
|
|
|
|
2935 Cement, paint, sand etc. L.S. 1.00 5.00 5.00 |
|
|
|
|
|
Total cost of materials 1616.00 |
|
|
|
|
|
Cartage @ 1 % of A1 |
|
|
|
16.16 |
|
LABOUR |
|
|
|
|
|
1001 Wireman |
day |
0.08 |
673.00 |
53.84 |
|
1010 Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
|
1007 Khallasi |
day |
0.20 |
553.00 |
110.60 |
|
TOTAL |
|
|
|
1870.04 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
262.74 |
|
TOTAL |
|
|
|
2132.78 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
319.92 |
|
TOTAL |
|
|
|
2452.70 |
|
Rate per Each |
|
|
|
2452.70 |
|
Say |
|
|
|
2453.00 |
2.4.1 4 way (4 + 12), Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1754 |
4 way (4+12), TPN, MCB DB, double door, horizontal type |
each |
1.00 |
2005.00 |
2005.00 |
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
2935 |
Cement, paint, sand etc. |
L.S. |
1.00 |
5.00 |
5.00 |
|
Total cost of materials |
|
|
|
2032.00 |
|
Cartage @ 1 % of A1 |
|
|
|
20.32 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.12 |
673.00 |
80.76 |
1007 |
Khallasi |
day |
0.24 |
553.00 |
132.72 |
1010 |
Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
|
TOTAL |
|
|
|
2339.24 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
328.66 |
|
TOTAL |
|
|
|
2667.90 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
400.19 |
|
TOTAL |
|
|
|
3068.09 |
|
Rate per Each |
|
|
|
3068.09 |
|
Say |
|
|
|
3068.00 |
2.4.2 6 way (4 + 18), Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1755 |
6 way (4+18), TPN, MCB DB, double door, horizontal type |
each |
1.00 |
2477.00 |
2477.00 |
|
|
|
|
|
|
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
2935 |
Cement, paint, sand etc |
. L.S. |
1.00 |
5.00 |
5.00 |
|
Total cost of materials |
|
|
|
2504.00 |
|
Cartage @ 1 % of A1 |
|
|
|
25.04 |
LABOUR |
|||||
|
1001 Wireman |
day |
0.12 |
673.00 |
80.76 |
1010 |
Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
1007 |
Khallasi |
day |
0.24 |
553.00 |
132.72 |
|
TOTAL |
|
|
|
2815.96 |
|
Add 12% GST (MF = 0.140) |
|
|
|
395.64 |
|
TOTAL |
|
|
|
3211.60 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
481.74 |
|
TOTAL |
|
|
|
3693.34 |
|
Rate per Each |
|
|
|
3693.34 |
|
Say |
|
|
|
3693.00 |
2.4.3 8 way (4 + 24), Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1756 |
8 way (4+24), TPN, MCB DB, double door, horizontal type |
each |
1.00 |
3162.00 |
3162.00 |
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
2935 |
2 Cement, paint, sand etc. |
L.S. |
1.00 |
5.00 |
5.00 |
|
Total cost of materials |
|
|
|
3189.00 |
|
Cartage @ 1 % of A1 |
|
|
|
31.89 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.12 |
673.00 |
80.76 |
1010 |
Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
1007 |
Khallasi |
day |
0.24 |
553.00 |
132.72 |
|
TOTAL |
|
|
|
3507.81 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
492.85 |
|
TOTAL |
|
|
|
4000.66 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
600.10 |
|
TOTAL |
|
|
|
4600.76 |
|
Rate per Each |
|
|
|
4600.76 |
|
Say |
|
|
|
4601.00 |
2.5.1 4 way (4 + 12), Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1760 |
4 way (4+12), TPN, vertical type, MCB DB, double |
each |
1.00 |
3955.00 |
3955.00 |
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
2935 |
Cement, paint, sand etc. |
L.S. |
1.00 |
5.00 |
5.00 |
|
Total cost of materials |
|
|
|
3982.00 |
|
Cartage @ 1 % of A1 |
|
|
|
39.82 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.12 |
673.00 |
80.76 |
1010 |
door Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
1007 |
Khallasi |
day |
0.24 |
553.00 |
132.72 |
|
TOTAL |
|
|
|
4308.74 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
605.38 |
|
TOTAL |
|
|
|
4914.12 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
737.12 |
|
TOTAL |
|
|
|
5651.24 |
|
Rate per Each |
|
|
|
5651.24 |
|
Say |
|
|
|
5651.00 |
2.5.2 8 way (4 + 24), Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1761 |
8 way (4+24), TPN, vertical type, MCB DB, double |
each |
1.00 |
5535.00 |
5535.00 |
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
2935 |
Door Cement, paint, sand etc |
. L.S. |
1.00 |
5.00 |
5.00 |
|
Total cost of materials |
|
|
|
5562.00 |
|
Cartage @ 1 % of A1 |
|
|
|
55.62 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.12 |
673.00 |
80.76 |
1010 |
Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
1007 |
Khallasi |
day |
0.24 |
553.00 |
132.72 |
|
TOTAL |
|
|
|
5904.54 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
829.59 |
|
TOTAL |
|
|
|
6734.13 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1010.12 |
|
TOTAL |
|
|
|
7744.25 |
|
Rate per Each |
|
|
|
7744.25 |
|
Say |
|
|
|
7744.00 |
2.5.3 12 way (4 + 36), Double door Details of cost for one each |
|||||
MATERIALS |
|||||
1762 |
12 way (4+36), TPN, vertical type, MCB DB, double door |
each |
1.00 |
7108.00 |
7108.00 |
2855 |
Steel fastener 6 mm X 75 mm |
each |
4.00 |
5.50 |
22.00 |
2935 |
Cement, paint, sand etc. |
L.S. |
1.00 |
5.00 |
5.00 |
|
Total cost of materials |
|
|
|
7135.00 |
|
Cartage @ 1 % of A1 |
|
|
|
71.35 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.12 |
673.00 |
80.76 |
1010 |
Mason, Grade 2 |
day |
0.12 |
612.00 |
73.44 |
1007 |
Khallasi |
day |
0.24 |
553.00 |
132.72 |
|
TOTAL |
|
|
|
7493.27 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
1052.80 |
|
TOTAL |
|
|
|
8546.07 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1281.91 |
|
TOTAL |
|
|
|
9827.98 |
|
Rate per Each |
|
|
|
9827.98 |
|
Say |
|
|
|
9828.00 |
2.10 Supplying and fixing 5 amps to 32 amps rating, 240/415 volts, 10 kA, “C” curve, miniature circuit breaker suitable for inductive load of following poles in the existing MCB DB complete with connections, testing and commissioning etc. as required |
|||||
2.10.1Single pole Details of cost for one each |
|||||
MATERIALS |
|||||
1706 |
6 A to 32 A ratings , SP MCB, “C” curve, 10 KA breaking capacity |
each |
1.00 |
102.00 |
102.00 |
|
Total cost of materials |
|
|
|
102.00 |
|
Cartage @ 1 % of A1 |
|
|
|
1.02 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.04 |
673.00 |
26.92 |
1007 |
Khallasi |
day |
0.04 |
553.00 |
22.12 |
|
TOTAL |
|
|
|
152.06 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
21.36 |
|
TOTAL |
|
|
|
173.42 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
26.01 |
|
TOTAL |
|
|
|
199.43 |
|
Rate per Each |
|
|
|
199.43 |
|
Say |
|
|
|
199.00 |
2.10.2Single pole and neutral Details of cost for one each |
|||||
MATERIALS |
|||||
1707 |
6 A to 32 A ratings , SPN MCB, “C” curve, 10 KA breaking capacity |
each |
1.00 |
362.40 |
362.40 |
|
Total cost of materials |
|
|
|
362.40 |
|
Cartage @ 1 % of A1 |
|
|
|
3.62 |
LABOUR |
|||||
|
1001 Wireman |
day |
0.04 |
673.00 |
26.92 |
|
2 1007 Khallasi |
day |
0.04 |
553.00 |
22.12 |
|
TOTAL |
|
|
|
415.06 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
58.32 |
|
TOTAL |
|
|
|
473.38 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
71.01 |
|
TOTAL |
|
|
|
544.39 |
|
Each Rate per |
|
|
|
544.39 |
|
Say |
|
|
|
544.00 |
2.10.3Double pole Details of cost for one each |
|||||
MATERIALS |
|||||
1708 |
6 A to 32 A ratings , DP MCB, “C” curve, 10 KA breaking |
each |
1.00 |
371.00 |
371.00 |
|
Total cost of materials |
|
|
|
371.00 |
|
capacity Cartage @ 1 % of A1 3.71 |
|
|
|
|
LABOUR |
|||||
1001 |
Wireman |
day |
0.04 |
673.00 |
26.92 |
1007 |
Khallasi |
day |
0.04 |
553.00 |
22.12 |
|
TOTAL |
|
|
|
423.75 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
59.54 |
|
TOTAL |
|
|
|
483.29 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
72.49 |
|
TOTAL |
|
|
|
555.78 |
|
Rate per Each |
|
|
|
555.78 |
|
Say |
|
|
|
556.00 |
2.10.4Triple pole Details of cost for one each |
|||||
MATERIALS |
|||||
1709 |
6 A to 32 A ratings , TP MCB, “C” curve, 10 KA breaking capacity |
each |
1.00 |
575.00 |
575.00 |
|
Total cost of materials |
|
|
|
575.00 |
|
Cartage @ 1 % of A1 |
|
|
|
5.75 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.04 |
673.00 |
26.92 |
1007 |
Khallasi |
day |
0.04 |
553.00 |
22.12 |
|
TOTAL |
|
|
|
629.79 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
88.49 |
|
TOTAL |
|
|
|
718.28 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
107.74 |
|
TOTAL |
|
|
|
826.02 |
|
Rate per Each |
|
|
|
826.02 |
|
Say |
|
|
|
826.00 |
2.10.5Triple pole and neutral Details of cost for one each |
|||||
MATERIALS |
|||||
1710 |
6 A to 32 A ratings , TPN MCB “C”, curve, 10 KA breaking capacity |
each |
1.00 |
776.00 |
776.00 |
|
Total cost of materials |
|
|
|
776.00 |
|
Cartage @ 1 % of A1 |
|
|
|
7.76 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.04 |
673.00 |
26.92 |
1007 |
Khallasi |
day |
0.04 |
553.00 |
22.12 |
|
TOTAL |
|
|
|
832.80 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
117.01 |
|
TOTAL |
|
|
|
949.81 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
142.47 |
|
TOTAL |
|
|
|
1092.28 |
|
Rate per Each |
|
|
|
1092.28 |
|
Say |
|
|
|
1092.00 |
2.11 Supplying and fixing single pole blanking plate in the existing MCB DB complete etc. as required. Details of cost for one each |
|||||
|
materials |
|
|
|
|
1711 |
Single pole, blanking plate |
each |
1.00 |
5.00 |
5.00 |
|
Cartage @ 1 % of A1 |
|
|
|
0.05 |
|
LABOUR 1001 Wireman |
day |
0.001 |
673.00 |
0.67 |
|
1007 Khallasi |
day |
0.001 |
553.00 |
0.55 |
|
TOTAL |
|
|
|
6.27 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
0.88 |
|
TOTAL |
|
|
|
7.15 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1.07 |
|
TOTAL |
|
|
|
8.22 |
|
Rate per Each |
|
|
|
8.22 |
|
Say |
|
|
|
8.00 |
2.12 |
Supplying and fixing following rating, double pole, 240 volts, isolator in the existing MCB DB complete with connections, testing and commissioning etc. as required |
||||
2.12.140 amps Details of cost for one each |
|||||
MATERIALS |
|||||
1712 |
40 A, 2 pole isolator |
each |
1.00 |
207.00 |
207.00 |
|
Total cost of materials |
|
|
|
207.00 |
|
Cartage @ 1 % of A1 |
|
|
|
2.07 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.04 |
673.00 |
26.92 |
1007 |
Khallasi |
day |
0.04 |
553.00 |
22.12 |
|
TOTAL |
|
|
|
258.11 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
36.26 |
|
TOTAL |
|
|
|
294.37 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
44.16 |
|
TOTAL |
|
|
|
338.53 |
|
Rate per Each |
|
|
|
338.53 |
|
Say |
|
|
|
339.00 |
2.12.263 A Details of cost for one each |
|||||
MATERIALS |
|||||
1713 |
63 A, 2 pole isolator |
each |
1.00 |
242.00 |
242.00 |
|
Total cost of materials |
|
|
|
242.00 |
|
Cartage @ 1 % of A1 |
|
|
|
2.42 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.04 |
673.00 |
26.92 |
1007 |
Khallasi |
day |
0.04 |
553.00 |
22.12 |
|
TOTAL |
|
|
|
293.46 |
|
Add 12% GST (MF = 0.1405 |
|
|
|
41.23 |
|
TOTAL |
|
|
|
334.69 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
50.20 |
|
TOTAL |
|
|
|
384.89 |
|
Rate per Each |
|
|
|
384.89 |
|
Say |
|
|
|
385.00 |
2.13 Supplying and fixing following rating, four pole, 415 volts, isolator in the existing MCB DB complete with connections, testing and commissioning etc. as required |
|||||
2.13.140 A Details of cost for one each |
|||||
MATERIALS |
|||||
1714 |
40 A, 4 pole isolator |
each |
1.00 |
531.00 |
531.00 |
|
Total cost of materials |
|
|
|
531.00 |
|
Cartage @ 1 % of A1 |
|
|
|
5.31 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.08 |
673.00 |
53.84 |
1007 |
Khallasi |
day |
0.08 |
553.00 |
44.24 |
|
TOTAL |
|
|
|
634.39 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
89.13 |
|
TOTAL |
|
|
|
723.52 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
108.53 |
|
TOTAL |
|
|
|
832. 05 |
|
Rate per Each |
|
|
|
832.05 |
|
Say |
|
|
|
832.00 |
2.13.263 A Details of cost for one each |
|||||
MATERIALS |
|||||
1715 |
63 A, 4 pole isolator |
each |
1.00 |
536.00 |
536.00 |
|
Total cost of materials |
|
|
|
536.00 |
|
Cartage @ 1 % of A1 |
|
|
|
5.36 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.08 |
673.00 |
53.84 |
1007 |
Khallasi |
day |
0.08 |
553.00 |
44.24 |
|
TOTAL |
|
|
|
639.44 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
89.84 |
|
TOTAL |
|
|
|
729.28 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
109.39 |
|
TOTAL |
|
|
|
838.67 |
|
Rate per Each |
|
|
|
838.67 |
|
Say |
|
|
|
839.00 |
2.13.3100 A Details of cost for one each |
|||||
MATERIALS |
|||||
1716 |
100 A, 4 pole isolator |
each |
1.00 |
693.00 |
693.00 |
|
Total cost of materials |
|
|
|
693.00 |
|
Cartage @ 1 % of A1 |
|
|
|
6.93 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.08 |
673.00 |
53.84 |
1007 |
Khallasi |
day |
0.08 |
553.00 |
44.24 |
|
TOTAL |
|
|
|
798.01 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
112.12 |
|
TOTAL |
|
|
|
910.13 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
136.52 |
|
TOTAL |
|
|
|
1046.65 |
|
Rate per Each |
|
|
|
1046.65 |
|
Say |
|
|
|
1047.00 |
2.14 Supplying and fixing following rating, double pole, (single phase and neutral), 240 volts, residual current circuit breaker (RCCB), having a sensitivity current 30 milli amperes in the existing MCB DB complete with connections, testing and commissioning etc. as required. |
|||||
2.14.125 A Details of cost for one each |
|||||
|
MATERIALS |
|
|
|
|
1717 |
25 A rating, 2 pole RCCB, 30 mA |
each |
1.00 |
1394.00 |
1394.00 |
|
Total cost of materials |
|
|
|
1394.00 |
|
Cartage @ 1 % of A1 |
|
|
|
13.94 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.05 |
673.00 |
65.00 |
1007 |
Khallasi |
day |
0.05 |
553.00 |
27.65 |
|
TOTAL |
|
|
|
1469.00 |
|
24 Add 12% GST (MF = 0.1405) |
|
|
|
206.43 |
|
TOTAL |
|
|
|
1675.67 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
251.35 |
|
TOTAL |
|
|
|
1927.02 |
|
Rate per Each |
|
|
|
1927.02 |
|
Say |
|
|
|
1927.00 |
2.14.240 A Details of cost for one each |
|||||
MATERIALS |
|||||
1718 |
40 A rating, 2 pole RCCB, 30 mA |
each |
1.00 |
1521.00 |
1521.00 |
|
Total cost of materials 1521.00 |
|
|
|
|
|
Cartage @ 1 % of A1 15.21 |
|
|
|
|
LABOUR |
|||||
1001 |
Wireman |
day |
0.05 |
673.00 |
33.65 |
1007 |
Khallasi |
day |
0.05 |
553.00 |
27.65 |
|
TOTAL |
|
|
|
1597.51 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
224.45 |
|
TOTAL |
|
|
|
1821.96 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
273.29 |
|
TOTAL |
|
|
|
2095.25 |
|
Rate per Each |
|
|
|
2095.25 |
|
Say |
|
|
|
2095.00 |
2.14.363 A Details of cost for one each |
|||||
MATERIALS |
|||||
1719 |
63 A rating, 2 pole RCCB, 30 mA |
each |
1.00 |
1932.00 |
1932.00 |
|
Total cost of materials |
|
|
|
1932.00 |
|
Cartage @ 1 % of A1 |
|
|
|
19.32 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.05 |
673.00 |
33.65 |
1007 |
Khallasi |
day |
0.05 |
553.00 |
27.65 |
|
TOTAL |
|
|
|
2012.62 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
282.77 |
|
TOTAL |
|
|
|
2295.39 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
344.31 |
|
TOTAL |
|
|
|
2639.70 |
|
Rate per Each |
|
|
|
2639.70 |
|
Say |
|
|
|
2640.00 |
2.15 Supplying and fixing following rating, four pole, (three phase and neutral), 415 volts, residual current circuit breaker (RCCB), having a sensitivity current 30 milli amperes in the existing MCB DB complete with connections, testing and commissioning etc. as required. |
|||||
2.15.125 A Details of cost for one each) |
|||||
MATERIALS |
|||||
1720 |
25 A rating, 4 pole RCCB, 30 mA |
each |
1.00 |
1810.00 |
1810.00 |
|
Total cost of materials |
|
|
|
1810.00 |
|
Cartage @ 1 % of A1 |
|
|
|
18.10 |
LABOUR |
|||||
1001 |
Wireman |
day |
0.08 |
673.00 |
53.84 |
1007 |
Khallasi |
day |
0.08 |
553.00 |
44.24 |
|
TOTAL |
|
|
|
1926.18 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
270.63 |
|
TOTAL |
|
|
|
2196.81 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
329.52 |
|
TOTAL |
|
|
|
2526.33 |
|
Rate per Each |
|
|
|
2526.33 |
|
Say |
|
|
|
2526.00 |
2.15.240 A Details of cost for one each |
|||||
MATERIALS |
|||||
|
1721 40 A rating, 4 pole RCCB, 30 mA |
each |
1.00 |
1885.00 |
1885.00 |
|
Total cost of materials |
|
|
|
1885.00 |
|
Cartage @ 1 % of A1 |
|
|
|
18.85 |
LABOUR |
|||||
|
1001 Wireman |
day |
0.08 |
673.00 |
53.84 |
|
1007 Khallasi |
day |