RISING MAIN-1

Chapter-3

RISING MAINS & BUS TRUNKING

ICD		Unit	Qty	Rate	Amount No (Rs.)
	MATERIALS
3.1.1 200 A (Isc=15 kA for 1 second) Details of cost for 10 Metres
1501	200 amps. TPN, rising mains in metal enclosure with aluminium busbar including fixing clam	metre	10.00	4213.64	42136.40
2805	35 mm X 35 mm X 4 mm angle iron = 7x0.5m = 3.5m @ 2.1 kg/m = 7.35 kg	kg	7.35	33.00	242.55
	Total cost of materials				42378.95
	Cartage @ 1 % of A1				423.79
	LABOUR
1001	Wireman	day	2.00	673.00	1346.00
1010	Mason, Grade 2	day	1.00	612.00	612.00
1007	Khallasi	day	3.00	553.00	1659.00
	TOTAL				46419.74
	Add 12% GST (MF = 0.1405)				6521.97
	TOTAL				52941.71
	OVERHEADS & PROFIT @ 15 %				7941.26
	Cost for 10 Metre				60882.97
	Rate per Metre				6088.30
	Say				6088.00
3.1.2	300 A (Isc=20 kA for 1 second) Details of cost for 10 Metres
	MATERIALS
1502	300 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp	metre	10.00	4405.17	44051.70
2805	35 mm X 35 mm X 4 mm angle iron 242.55 = 7x0.5m = 3.5m @ 2.1 kg/m = 7.35kg	kg	7.35	33.00	242.55
	Total cost of materials				44294.25
	Cartage @ 1 % of A1				442.94
	LABOUR
	1001 Wireman	day	2.00	673.00	1346.00
	1010 Mason, Grade 2	day	1.00	612.00	612.00
	1007 Khallasi	day	3.00	553.00	1659.00
	TOTAL				48354.19
	Add 12% GST (MF = 0.1405)				6793.76
	TOTAL				55147.96
	OVERHEADS & PROFIT @ 15 %				8272.19
	Cost for 10 Metre				63420.15
	Rate per Metre				6342.01
	Say				6342.00
3.1.3	400 A (ISC rating for 1 sec. - 25 KA) Details of cost for 10 Metres
	MATERIALS
1503	400 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp	metre	10.00	5458.57	54585.70
2805	35 mm X 35 mm X 4 mm angle iron = 7x0.5m = 3.5m @ 2.1 kg/m = 7.35kg	kg	7.35	33.00	242.55
	Total cost of materials				54828.25
	Cartage @ 1 % of A1				548.28
	LABOUR
1001	Wireman	day	2.25	673.00	1514.25
1010	Mason, Grade 2	day	1.00	612.00	612.00
1007	Khallasi	day	3.25	553.00	1797.25
	TOTAL				59300.03
	Add 12% GST (MF = 0.1405)				8331.65
	TOTAL				67631.69
	OVERHEADS & PROFIT @ 15 %				10144.75
	Cost for 10 Metre				77776.44
	Rate per Metre				7777.6
	Say				7778.00
3.1.4	600 A (ISC rating for 1 sec. - 45 KA) Details of cost for 10 Metres
	MATERIALS
1504	600 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp	metre	10.00	6128.92	61289.20
2805	35 mm X 35 mm X 4 mm angle iron = 7x0.6m = 4.2m @ 2.1 kg/m = 8.82kg	kg	8.82	33.00	291.06
	Total cost of materials				61580.26
	Cartage @ 1 % of A1				615.80
	LABOUR
1001	Wireman	day	2.25	673.00	1514.25
1010	Mason, Grade 2	day	1.00	612.00	612.00
1007	Khallasi	day	3.25	553.00	1797.25
	TOTAL				66119.56
	Add 12% GST (MF = 0.1405)				9289.80
	TOTAL				75409.36
	OVERHEADS & PROFIT @ 15 %				11311.40
	Cost for 10 Metre				86720.76
	Rate per Metre				8672.08
	Say				8672.00
3.1.5	800 A (ISC rating for 1 sec. - 50 KA) Details of cost for 10 Metres
	MATERIALS
1505	800 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp	metre	10.00	7421.75	74217.50
2805	35 mm X 35 mm X 4 mm angle iron = 7x0.6m = 4.2m @ 2.1 kg/m = 8.82kg	kg	8.82	33.00	291.06
	Total cost of materials				74508.56
	Cartage @ 1 % of A1				745.09
	LABOUR
	1001 Wireman	day	2.50	673.00	1682.50
1010	Mason, Grade 2	day	1.00	612.00	612.00
1007	Khallasi	day	3.50	553.00	1935.50
	TOTAL				79483.65
	Add 12% GST (MF = 0.1405)				11167.45
	TOTAL				90651.10
	OVERHEADS & PROFIT @ 15 %				13597.66
	Cost for 10 Metre				104248.76
	Rate per Metre				10424.88
	Say				10425.00
3.2	Supplying, installing, testing and commissioning of following capacity TPN tap off box made of 1.6mm thick sheet steel enclosure duly painted with powder coating on existing rising mains complete with TPN disconnector FSU and HRC fuses, connections, earthing etc. as required.
3.2.1	16 A TPN Details of cost for one each
	MATERIALS
1541	16 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains	each	1.00	6019.00	6019.00
	Total cost of materials				6019.00
	Cartage @ 1 % of A1				60.19
	LABOUR
1001	Wireman	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				6201.79
	Add 12% GST (MF = 0.1405)				871.35
	TOTAL				7073.14
	OVERHEADS & PROFIT @ 15 %				1060.97
	TOTAL				8134.11
	Rate per Each				8134.11
	Say				8134.00
3.2.2	32 A TPN Details of cost for one each
	MATERIALS
1542	32 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains	each	1.00	6348.00	6348.00
	Total cost of materials				6348.00
	Cartage @ 1 % of A1				63.48
	LABOUR
1001	Wireman	day	0.10	673.00	67.30
1007	Khallasi	day	0.10	553.00	55.30
	TOTAL				6534.08
	Add 12% GST (MF = 0.1405)				918.04
	TOTAL				7452.12
	OVERHEADS & PROFIT @ 15 %				1117.82
	TOTAL				8569.94
	Rate per Each				8569.94
	Say				8570.00
3.2.3	63 A TPN Details of cost for one each
	MATERIALS
1543	63 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains	each	1.00	7114.00	7114.00
	Total cost of materials				7114.00
	Cartage @ 1 % of A1				71.14
	LABOUR
1001	Wireman	day	0.13	673.00	87.49
1007	Khallasi	day	0.13	553.00	71.89
	TOTAL				7344.52
	Add 12% GST (MF = 0.1405)				1031.91
	TOTAL				8376.43
	OVERHEADS & PROFIT @ 15 %				1256.46
	TOTAL				9632.89
	Rate per Each				9632.89
	Say				9633.00
3.2.4	100 A TPN Details of cost for one each
	MATERIALS
1544	100 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains	each	1.00	8208.00	8208.00
	Total cost of materials				8208.00
	Cartage @ 1 % of A1				82.08
	LABOUR
1001	Wireman	day	0.13	673.00	87.49
1007	Khallasi	day	0.13	553.00	71.89
	TOTAL				8449.46
	Add 12% GST (MF = 0.1405)				1187.15
	TOTAL				9636.61
	OVERHEADS & PROFIT @ 15 %				1445.49
	TOTAL				11082.10
	Rate per Each				11082.10
	Say				11082.00
3.2.5	200 A TPN Details of cost for one each
	MATERIALS
1545	200 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains	each	1.00	12915.00	12915.00
	Total cost of materials				12915.00
	Cartage @ 1 % of A1				129.15
	LABOUR
1001	Wireman	day	0.17	673.00	114.41
1007	Khallasi	day	0.17	553.00	94.01
	TOTAL				13252.57
	Add 12% GST (MF = 0.1405)				1861.99
	TOTAL				15114.56
	OVERHEADS & PROFIT @ 15 %				2267.18
	TOTAL				17381.74
	Rate per Each				17381.74
	Say				17382.00
3.2.6	315 A TPN Details of cost for one each
	MATERIALS

1546	315 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains		No	1.00	13681.00		13681.00
	Total cost of materials						13681.00
	Cartage @ 1 % of A1						136.81
	LABOUR
1001	Wireman		day	0.17	673.00		114.41
1007	Khallasi		day	0.17	553.00		94.01
	TOTAL						14026.23
	Add 12% GST (MF = 0.1405)						1970.69
	TOTAL						15996.92
	OVERHEADS & PROFIT @ 15 %						2399.54
	TOTAL						18396.46
	Rate per Each						18396.46
	Say						18396.00
3.2.7	400 A TPN Details of cost for one each
	MATERIALS
1547	400 A TPN, one way, tap off box with TPN No 1.00 14228.00 14228.00 disconnector FSU and ISI marked HRC fuses for rising mains
	Total cost of materials						14228.00
	Cartage @ 1 % of A1						142.28
	LABOUR
1001	Wireman		day	0.17	673.00		114.41
1007	Khallasi		day	0.17	553.00		94.01
	TOTAL						14578.70
	Add 12% GST (MF = 0.1405)						2048.31
	TOTAL						16627.01
	OVERHEADS & PROFIT @ 15 %						2494.05
	TOTAL						19121.06
	Rate per Each						19121.06
	Say						19121.00
3.3.1	16 A TPN, 2 way Details of cost for one each
	MATERIALS
1511	16 A TPN, 2 way, distribution tap off box with ISI marked HRC fuses for rising mains		each	1.00	7524.35		7524.35
	Total cost of materials						7524.35
	Cartage @ 1 % of A1						75.24
	LABOUR
1001	Wireman		day	0.13	673.00		87.49
1007	Khallasi		day	0.13	553.00		71.89
	TOTAL						7758.97
	Add 12% GST (MF = 0.1405)						1090.14
	TOTAL						8849.11
	OVERHEADS & PROFIT @ 15 %						1327.37
	TOTAL						10176.48
	Rate per Each						10176.48
	Say						10176.00
3.3.2	16 A TPN, 4 way Details of cost for one each
	MATERIALS
1512	16 A TPN, 4 way, distribution tap off boxwith ISI marked HRC fuses for rising mains		each	1.00	16964.00		16964.00
	Total cost of materials						16964.00
	Cartage @ 1 % of A1						169.64
1001	Wireman		day	0.13	673.00		87.49
1007	Khallasi		day	0.13	553.00		71.89
	TOTAL						17293.02
	Add 12% GST (MF = 0.1405)						2429.67
	TOTAL						19722.69
	OVERHEADS & PROFIT @ 15 %						2958.40
	TOTAL						22681.09
	Rate per Each						22681.09
	Say						22681.00
3.3.3	16 A TPN, 6 way Details of cost for one each
	MATERIALS
1513	16 A TPN, 6 way, distribution tap off box with ISI marked HRC fuses for rising mains		each	1.00	24078.00		24078.00
	Total						24078.00
	cost of materials Cartage @ 1 % of A1						240.78
	LABOUR
1001	Wireman		day	0.15	673.00		100.95
1007	Khallasi		day	0.15	553.00		82.95
	TOTAL						24502.68
	Add 12% GST (MF = 0.1405)						3442.63
	TOTAL						27945.31
	OVERHEADS & PROFIT @ 15 %						4191.80
	TOTAL						32137.11
	Rate per Each						32137.11
	Say						32137.00
3.3.4	16 A TPN, 8 way Details of cost for one each
	MATERIALS
1514	16 A TPN, 8 way, distribution tap off box with ISI marked HRC fuses for rising mains		each	1.00	33381.00		33381.00
	Total						33381.00
	cost of materials Cartage @ 1 % of A1						333.81
	LABOUR
1001	Wireman		day	0.17	673.00		114.41
1007	Khallasi		day	0.17	553.00		94.01
	TOTAL						33923.23
	Add 12% GST (MF = 0.1405)						4766.21
	TOTAL						38689.44
	OVERHEADS & PROFIT @ 15 %						5803.42
	TOTAL						44492.86
	Rate per Each						44492.86
	Say						44493.00
3.3.5	32 A TPN, 2 way Details of cost for one each
	MATERIALS
1515	32 A TPN, 2 way, distribution tap off box with ISI marked HRC fuses for rising mains		each	1.00	9303.00		9303.00
	Total						9303.00
	cost of materials Cartage @ 1 % of A1						93.03
	LABOUR
1001	Wireman		day	0.13	673.00		87.49
1007	Khallasi		day	0.13	553.00		71.89
	TOTAL						9555.41
	Add 12% GST (MF = 0.1405)						1342.54
	TOTAL						10897.95
	OVERHEADS & PROFIT @ 15 %						1634.69
	TOTAL						12532.64
	Rate per Each						12532.64
	Say						12533.00
3.3.6	32 A TPN, 4 way Details of cost for one each
	MATERIALS
1516	32 A TPN, 4 way, distribution tap off box with ISI marked HRC fuses for rising mains		each	1.00	19153.00		19153.00
	Total						19153.00
	cost of materials Cartage @ 1 % of A1						191.53
1001	Wireman		day	0.13	673.00		87.49
1007	Khallasi		day	0.13	553.00		71.89
	TOTAL						19503.91
	Add 12% GST (MF = 0.1405)						2740.30
	TOTAL						22244.21
	OVERHEADS & PROFIT @ 15 %						3336.63
	TOTAL						25580.84
	Rate per Each						25580.84
	Say						25581.00
3.3.7	32 A TPN, 6 way Details of cost for one each
	MATERIALS
1517	32 A TPN, 6 way, distribution tap off box with ISI marked HRC fuses for rising mains		each	1.00	25172.00		25172.00
	Total cost of materials						25172.00
	Cartage @ 1 % of A1						251.72
	LABOUR
1001	Wireman		day	0.15	673.00		100.95
1007	Khallasi		day	0.15	553.00		82.95
	TOTAL						25607.62
	Add 12% GST (MF = 0.1405)						3597.87
	TOTAL						29205.49
	OVERHEADS & PROFIT @ 15 %						4380.82
	TOTAL						33586.31
	Rate per Each						33586.31
	Say						33586.00
3.3.8	32 A TPN, 8 way Details of cost for one eac
	MATERIALS
1518	32 A TPN, 8 way, distribution tap off box with ISI marked HRC fuses for rising mains		each	1.00	35022.00		35022.00
	Total						35022.00
	cost of materials Cartage @ 1 % of A1						350.22
	LABOUR
1001	Wireman		day	0.17	673.00		114.41
1007	Khallasi	day		0.17	553.00	94.01
	TOTAL					35580.64
	Add 12% GST (MF = 0.1405)					4999.08
	TOTAL					40579.72
	OVERHEADS & PROFIT @ 15 %					6086.96
	TOTAL					46666.68
	Rate per Each					46666.68
	Say					46667.00
3.3.9	63 A TPN, 2 way Details of cost for one each
	MATERIALS
1519	63 amps. TPN, 2 way, distribution tap off box with ISI marked HRC fuses for rising mains	each		1.00	10616.00	10616.00
	Total cost of materials					10616.00
	Cartage @ 1 % of A1					106.16
	LABOUR
1001	Wireman	day		0.13	673.00	87.49
1007	Khallasi	day		0.13	553.00	71.89
	TOTAL					10881.54
	Add 12% GST (MF = 0.1405)					1528.86
	TOTAL					12410.40
	OVERHEADS & PROFIT @ 15 %					1861.56
	TOTAL					14271.96
	Rate per Each					14271.96
	Say					14272.00
3.3.	1063 A TPN, 4 way Details of cost for one each
	MATERIALS
1520	63 A TPN, 4 way, distribution tap off box with ISI marked HRC fuses for rising mains	each		1.00	18058.00	18058.00
	Total cost of materials					18058.00
	Cartage @ 1 % of A1					180.58
	LABOUR
1001	Wireman	day		0.13	673.00	87.49
1007	Khallasi	day		0.13	553.00	71.89
	TOTAL					18397.96
	Add 12% GST (MF = 0.1405)					2584.91
	TOTAL					20982.87
	OVERHEADS & PROFIT @ 15 %					3147.43
	TOTAL					24130.30
	Rate per Each					24130.30
	Say					24130.00
3.3.11	63 A TPN, 6 way Details of cost for one each
	MATERIALS
1521	63 A TPN, 6 way, distribution tap off box with ISI marked HRC fuses for rising mains	each		1.00	19481.00	19481.00
	Total cost of materials					19481.00
	Cartage @ 1 % of A1					194.81
	LABOUR
1001	Wireman	day		0.15	673.00	100.95
1007	Khallasi	day		0.15	553.00	82.95
	TOTAL					19859.71
	Add 12% GST (MF = 0.1405)					2790.29
	TOTAL					22650.00
	OVERHEADS & PROFIT @ 15 %					3397.50
	TOTAL					26047.50
	Rate per Each					26047.50
	Say					26047.00
3.3.12	63 A TPN, 8 way Details of cost for one each
	MATERIALS
1522	63 A TPN, 8 way, distribution tap off box with ISI marked HRC fuses for rising mains	each		1.00	33600.00	33600.00
	Total cost of materials					33600.00
	Cartage @ 1 % of A1					336.00
	LABOUR
1001	Wireman	day		0.17	673.00	114.41
1007	Khallasi	day		0.17	553.00	94.01
	TOTAL					34144.42
	Add 12% GST (MF = 0.1405)					4797.29
	TOTAL					38941.71
	OVERHEADS & PROFIT @ 15 %					5841.26
	TOTAL					44782.97
	Rate per Each					44782.97
	Say					44783.00
3.4	Supplying, installing, testing and commissioning of following capacity End Feed Unit made of 1.6mm thick sheet steel enclosure duly painted with powder coating to existing rising mains complete with TPN disconnector FSU and HRC fuses, mounting stands, cable end box, brass compression gland, connections, earthing etc. as required.
3.4.1	200 A TPN Details of cost for one each
	MATERIALS
1526	200 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains	each		1.00	15103.00	15103.00
2211	Aluminium lugs for 185 sq. mm cable of	each		19.00	3.00	57.00
2208	Aluminium lugs for 95 sq. mm cable	each		1.00	8.00	8.00
	Total cost materials					15168.00
	Cartage @ 1 % of A1					151.68
	LABOUR
1001	Wireman	day		0.17	673.00	114.41
1007	Khallasi	day		0.17	553.00	94.01
	TOTAL					15528.10
	Add 12% GST (MF = 0.1405)					2181.70
	TOTAL					17709.80
	OVERHEADS & PROFIT @ 15 %					2656.47
	TOTAL					20366.27
	Rate per Each					20366.27
	Say					20366.00
3.4.2	300 A TPN Details of cost for one each
	MATERIALS
1527	300 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains	each		1.00	16417.00	16417.00
2214	Aluminium lugs for 300 sq. mm cable	each		3.00	45.00	135.00
2210	Aluminium lugs for 150 sq. mm cable	each		1.00	15.00	15.00
	Total cost of materials					16567.00
	Cartage @ 1 % of A1					165.67
	LABOUR
1001	Wireman	day		0.25	673.00	168.25
1007	Khallasi	day		0.25	553.00	138.25
	TOTAL					17039.17
	Add 12% GST (MF = 0.1405)					2394.00
	TOTAL					19433.17
	OVERHEADS & PROFIT @ 15 %					2914.98
	TOTAL					22348.15
	Rate per Each					22348.15
	Say					22348.00
3.4.3	400 A TPN Details of cost for one each
	MATERIALS
1528	400 amps. TPN, adaptor box with cable end boxwith TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains	each		1.00	18058.00	18058.00
2215	Aluminium lugs for 400 sq. mm cable	each		3.00	65.00	195.00
2212	Aluminium lugs for 225 sq. mm cable	each		1.00	27.00	27.00
	Total cost of materials					18280.00
	Cartage @ 1 % of A1					182.80
	LABOUR
1001	Wireman	day		0.33	673.00	222.09
1007	Khallasi	day		0.33	553.00	182.49
	TOTAL					18867.38
	Add 12% GST (MF = 0.1405)					2650.87
	TOTAL					21518.25
	OVERHEADS & PROFIT @ 15 %					3227.74
	TOTAL					24745.99
	Rate per Each					24745.99
	Say					24746.00

3.4.4	600 A TPN Details of cost for one each
	MATERIALS
1529	600 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains	each	1.00	19481.00	19481.00
2214	Aluminium lugs for 300 sq. mm cable	each	6.00	45.00	270.00
2210	Aluminium lugs for 150 sq. mm cable	each	2.00	15.00	30.00
	Total cost of materials				19781.00
	Cartage @ 1 % of A1				197.81
	LABOUR
1001	Wireman	day	0.33	673.00	222.09
1007	Khallasi	day	0.33	553.00	182.49
	TOTAL				20383.39
	Add 12% GST (MF = 0.1405)				2863.87
	TOTAL				23247.26
	OVERHEADS & PROFIT @ 15 %				3487.09
	TOTAL				26734.35
	Rate per Each				26734.35
	Say				26734.00
3.4.5	800 A TPN Details of cost for one each
	MATERIALS
1530	800 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains	each	1.00	21670.00	21670.00
2215	Aluminium lugs for 400 sq. mm cable	each	6.00	65.00	390.00
2212	Aluminium lugs for 225 sq. mm cable	each	2.00	27.00	54.00
	Total cost of materials				22114.00
	Cartage @ 1 % of A1				221.14
	LABOUR
1001	Wireman	day	0.50	673.00	336.50
1007	Khallasi	day	0.50	553.00	276.50
	TOTAL				22948.14
	Add 12% GST (MF = 0.1405)				3224.21
	TOTAL				26172.35
	OVERHEADS & PROFIT @ 15 %				3925.85
	TOTAL				30098.20
	Rate per Each				30098.20
	Say				30098.00
3.5	Supplying, installation, including suspension, testing and commissioning of following capacity bus trunking with aluminium bus bars having current density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42 sheet steel enclosure in convenient sections for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including jointing of sections, flexible joints, expansion joints, bends and earthing with 2 runs of galvanised iron strips, suspenders, angle iron bracket, steel fasteners, connecting to earthing system etc. as required.
3.5.1	800 A Details of cost for 10 Metres
	MATERIALS
1531	800 A TPN, bus trunking with aluminium busbars	metre	10.00	8482.00	84820.00
2805	35 mm X 35 mm X 4 mm angle iron	kg	8.82	33.00	291.06
2801	MS Suspender 6 mm dia 0.75m long	each	14.00	23.00	322.00
2856	Steel fastener 8 mm X 75 mm	each	14.00	7.30	102.20
	Total cost of materials				85535.26
	Cartage @ 1 % of A1				855.35
	LABOUR
1001	Wireman	day	2.00	673.00	1346.00
1007	Khallasi	day	2.00	553.00	1106.00
	TOTAL				88842.61
	Add 12% GST (MF = 0.1405)				12482.39
	TOTAL				101325.00
	OVERHEADS & PROFIT @ 15 %				15198.75
	Cost for 10 Metre				116523.75
	Rate per Metre				11652.00
	Say				11652.37
3.5.2	1000 A Details of cost for 10 Metres
	MATERIALS
1532	1000 amps. TPN, bus trunking with aluminium busbars	metre	10.00	10069.00	100690.00
2805	35mm X 35 mm X 4 mm angle iron	kg	8.82	33.00	291.06
2801	MS Suspender 6 mm dia 0.75m long	each	14.00	23.00	322.00
2856	Steel fastener 8 mm X 75 mm	each	14.00	7.30	102.20
	Total cost of materials				101405.26
	Cartage @ 1 % of A1				1014.05
	LABOUR
1001	Wireman	day	2.00	673.00	1346.00
1007	Khallasi	day	2.00	553.00	1106.00
	TOTAL				104871.31
	Add 12% GST (MF = 0.1405)				14734.42
	TOTAL				119605.73
	OVERHEADS & PROFIT @ 15 %				17940.86
	Cost for 10 Metre				137546.59
	Rate per Metre				13754.66
	Say				13755.00
3.5.3	1250 A Details of cost for 10 Metres
	MATERIALS
1533	1250 A TPN, bus trunking with aluminium busbars	metre	10.00	12915.00	129150.00
2805	35 mm X 35 mm X 4 mm angle iron	kg	11.03	33.00	363.99
2801	MS Suspender 6 mm dia 0.75m long	each	14.00	23.00	322.00
2856	Steel fastener 8 mm X 75 mm	each	14.00	7.30	102.20
		Total cost of materials				129938.19
		Cartage @ 1 % of A1				1299.38
		LABOUR
1001		Wireman	day	3.00	673.00	2019.00
1007		Khallasi	day	3.00	553.00	1659.00
		TOTAL				134915.57
		Add 12% GST (MF = 0.1405)				18955.64
		TOTAL				153871.21
		OVERHEADS & PROFIT @ 15 %				23080.68
		Cost for 10 Metre				176951.89
		Rate per Metre				17695.19
		Say				17695.00
3.5.4		1400 A Details of cost for 10 Metres
		MATERIALS
1534		1400 amps. TPN, bus trunking with aluminium busbars	metre	10.00	16198.00	161980.00
2805		35 mm X 35 mm X 4 mm angle iron	kg	11.03	33.00	363.99
2801		MS Suspender 6 mm dia 0.75m long	each	14.00	23.00	322.00
2856		Steel fastener 8 mm X 75 mm	each	14.00	7.30	102.20
		Total cost of materials				162768.19
		Cartage @ 1 % of A1				1627.68
		LABOUR
1001		Wireman	day	3.00	673.00	2019.00
1007		Khallasi	day	3.00	553.00	1659.00
		TOTAL				168073.87
		Add 12% GST (MF = 0.1405)				23614.38
		TOTAL				191688.25
		OVERHEADS & PROFIT @ 15 %				28753.24
		Cost for 10 Metre				220441.49
		Rate per Metre				22044.15
		Say				22044.00
3.5.5		1600 A Details of cost for 10 Metres
		MATERIALS
1535		1600 A TPN, bus trunking with aluminium busbars	metre	10.00	16198.00	161980.00
2805		35 mm X 35 mm X 4 mm angle iron	kg	9.80	33.00	323.40
2801		MS Suspender 6 mm dia 0.75m long	each	14.00	23.00	322.00
2856		Steel fastener 8 mm X 75 mm	each	14.00	7.30	102.20
		Total cost of materials				162727.60
		Cartage @ 1 % of A1				1627.28
		LABOUR
1001		Wireman	day	3.50	673.00	2355.50
1007		Khallasi	day	3.50	553.00	1935.50
		TOTAL				168645.88
		Add 12% GST (MF = 0.1405)				23694.75
		TOTAL				192340.62
		OVERHEADS & PROFIT @ 15 %				28851.09
		Cost for 10 Metre				221191.71
		Rate per Metre				22119.17
		Say				22119.00
3.6		Supplying, installation, testing and commissioning of following capacity overhead distribution bus trunking with aluminium bus bars having current density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42 sheet steel enclosure in convenient sections with provision of tapping points for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including jointing of sections, bends, earthing with 2 runs of galvanised iron strips, all installation accessories etc. as required.
3.6.1		200 A Details of cost for 10 Metres
		MATERIALS
1536		200 A TPN, overhead busbars with aluminium busbars	metre	10.00	4816.00	48160.00
2805		35 mm X 35 mm X 4 mm angle iron	kg	8.82	33.00	291.06
2801		MS Suspender 6 mm dia 0.75m long	each	14.00	23.00	322.00
2856		Steel fastener 8 mm X 75 mm	each	14.00	7.30	102.20
		Total cost of materials				162727.60
		Cartage @ 1 % of A1				1627.28
		LABOUR
1001		Wireman	day	3.50	673.00	2355.50
1007		Khallasi	day	3.50	553.00	1935.50
		TOTAL				168645.88
		Add 12% GST (MF = 0.1405)				23694.75
		TOTAL				192340.62
		OVERHEADS & PROFIT @ 15 %				28851.09
		Cost for 10 Metre				221191.71
		Rate per Metre				22119.17
		Say				22119.00
3.6		Supplying, installation, testing and commissioning of following capacity overhead distribution bus trunking with aluminium bus bars having current density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42 sheet steel enclosure in convenient sections with provision of tapping points for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including jointing of sections, bends, earthing with 2 runs of galvanised iron strips, all installation accessories etc. as required.
3.6.1		200 A Details of cost for 10 Metres
		MATERIALS
1536		200 A TPN, overhead busbars with aluminium busbars	metre	10.00	4816.00	48160.00
2805		35 mm X 35 mm X 4 mm angle iron	kg	8.82	33.00	291.06
2801		MS Suspender 6 mm dia 0.75m long	each	14.00	23.00	322.00
2856		Steel fastener 8 mm X 75 mm	each	14.00	7.30	102.20
		Total cost of materials				48875.26
		Cartage @ 1 % of A1				488.75
		LABOUR
1001		Wireman	day	2.00	673.00	1346.00
1007		Khallasi	day	2.00	553.00	1106.00
		TOTAL				51816.01
		Add 12% GST (MF = 0.1405)				7280.15
		TOTAL				59096.16
		OVERHEADS & PROFIT @ 15 %				8864.42
		Cost for 10 Metre				67960.58
		Rate per Metre				6796.06
		Say				6796.00
3.6.2		400 A Details of cost for 10 Metres
		MATERIALS
1537		400 A TPN, overhead busbars with aluminium busbars	metre	10.00	6238.00	62380.00
2805		35 mm X 35 mm X 4 mm angle iron	kg	8.82	33.00	291.06
2801		MS Suspender 6 mm dia 0.75m long	each	14.00	23.00	322.00
2856		Steel fastener 8 mm X 75 mm	each	14.00	7.30	102.20
		Total cost of materials				63095.26
		Cartage @ 1 % of A1 630.95
		LABOUR
1001		Wireman	day	2.00	673.00	1346.00
1007		Khallasi	day	2.00	553.00	1106.00
		TOTAL				66178.21
		Add 12% GST (MF = 0.1405)				9298.04
		TOTAL				75476.25
		OVERHEADS & PROFIT @ 15 %				11321.44
		Cost for 10 Metre				86797.69
		Rate per Metre				8679.77
	Say					8680.00
3.7	Supplying, installing, testing and commissioning of following capacity TPN tap off box / plug-in box made of 1.6mm thick sheet steel enclosure duly painted with powder coating on existing overhead bus bar system complete with TPN disconnector FSU and HRC fuses, connections, earthing etc. as required.
3.7.1	32 A Details of cost for one each
	MATERIALS
1538	32 A TPN, plug-in-box with TPN disconnector FSU and ISI marked HRC fuses for overhead busbars		each	1.00	5441.00	5441.00
	Total cost of materials					5441.00
	Cartage @ 1 % of A1					54.41
	LABOUR
1001	Wireman		day	0.10	673.00	67.30
1007	Khallasi		day	0.10	553.00	55.30
	TOTAL					5618.01
	Add 12% GST (MF = 0.1405)					789.33
	TOTAL					6407.34
	OVERHEADS & PROFIT @ 15 %					961.10
	TOTAL					7368.44
	Rate per Each					7368.44
	Say					7368.00
3.7.2	63 A Details of cost for one each
	MATERIALS
1539	63 A TPN, plug-in-box with TPN disconnector FSU and ISI marked HRC fuses for overhead busbars		each	1.00	6098.00	6098.00
	Total cost of materials					6098.00
	Cartage @ 1 % of A1					60.98
	LABOUR
1001	Wireman		day	0.13	673.00	87.49
1007	Khallasi		day	0.13	553.00	71.89
	TOTAL					6318.36
	Add 12% GST (MF = 0.1405)					887.73
	TOTAL					7206.09
	OVERHEADS & PROFIT @ 15 %					1080.91
	TOTAL					8287.00
	Rate per Each					8287.00
	Say					8287.00
3.7.3	100 A Details of cost for one each
	MATERIALS
1540	100 A TPN, plug-in-box with TPN disconnector FSU and ISI marked HRC fuses for overhead busbars		each	1.00	7036.00	7036.00
	Total cost of materials					7036.00
	Cartage @ 1 % of A1					70.36
	LABOUR
1001	Wireman 1		day	0.13	673.00	87.49
007	Khallasi		day	0.13	553.00	71.89
	TOTAL					7265.74
	Add 12% GST (MF = 0.1405)					1020.84
	TOTAL					8286.58
	OVERHEADS & PROFIT @ 15 %					1242.99
	TOTAL					9529.57
	Rate per Each					9529.57
	Say					9530.00

1551	200 A TPN, compact type rising mains with aluminium busbar including all accessories	meter	10.00	5289.00	52890.00
2804	25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg	kg	1.94	33.00	64.02
	Total cost of materials				52954.02
	Cartage @ 1 % of A1				529.54
	LABOUR
1001	Wireman	day	2.00	673.00	1346.00
1010	Mason, Grade 2	day	0.75	612.00	459.00
1007	Khallasi	day	2.75	553.00	1520.75
	TOTAL				56809.31
	Add 12% GST (MF = 0.1405)				7981.71
	TOTAL				64791.02
	OVERHEADS & PROFIT @ 15 %				9718.65
	Cost for 10 Metre				74509.67
	Rate per Metre				7450.97
	Say				7451.00
3.8.2	315 A 25KA SC for 1 sec Details of cost for 10 Metres
	MATERIALS
1552	315 A TPN, compact type rising mains with aluminium busbar including all accessories	metre	10.00	5727.00	57270.00
2804	25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg	kg	1.94	33.00	64.02
	Total cost of materials				57334.02
	Cartage @ 1 % of A1				573.34
	LABOUR
1001	Wireman	day	2.00	673.00	1346.00
1010	Mason, Grade 2	day	0.75	612.00	459.00
1007	Khallasi	day	2.75	553.00	1520.75
	TOTAL				61233.11
	Add 12% GST (MF = 0.1405)				8603.25
	TOTAL				69836.36
	OVERHEADS & PROFIT @ 15 %				10475.45
	Cost for 10 Metre				80311.81
	Rate per Metre				8031.18
	Say				8031.00
3.8.3	400 A 30KA SC for 1 sec Details of cost for 10 Metres
	MATERIALS
1553	400 A TPN, compact type rising mains with aluminium busbar including all accessories	metre	10.00	6365.00	63650.00
2804	25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg	kg	1.94	33.00	64.02
	Total cost of materials				63714.02
	Cartage @ 1 % of A1				637.14
	LABOUR
1001	Wireman	day	2.00	673.00	1346.00
1010	Mason, Grade 2	day	1.00	612.00	612.00
1007	Khallasi	day	3.00	553.00	1659.00
	TOTAL				67968.16
	Add 12% GST (MF = 0.1405)				9549.53
	TOTAL				77517.69
	OVERHEADS & PROFIT @ 15 %				11627.65
	Cost for 10 Metre				89145.34
	Rate per Metre				8914.53
	Say				8915.00
3.8.4	500 A 30KA ISC for 1 sec Details of cost for 10 Metres
	MATERIALS
1554	500 A TPN, compact type rising mains with aluminium busbar including all accessories	metre	10.00	7327.00	73270.00
2804	25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg	kg	1.94	33.00	64.02
	Total cost of materials				73334.02
	Cartage @ 1 % of A1				733.34
	LABOUR
1001	Wireman	day	2.25	673.00	1514.25
1010	Mason, Grade 2	day	1.00	612.00	612.00
1007	Khallasi	day	3.25	553.00	1797.25
	TOTAL				77990.86
	Add 12% GST (MF = 0.1405)				10957.72
	TOTAL				88948.58
	OVERHEADS & PROFIT @ 15 %				13342.29
	Cost for 10 Metre				102290.87
	Rate per Metre				10229.09
	Say				10229.00
3.8.5	630 A 50KA ISC for 1 sec Details of cost for 10 Metres
	MATERIALS
1555	630 A TPN, compact type rising mains with aluminium busbar including all accessories	metre	10.00	8763.00	87630.00
2804	25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg	kg	1.94	33.00	64.02
	Total cost of materials				87694.02
	Cartage @ 1 % of A1				876.94
	LABOUR
1001	Wireman	day	2.50	673.00	1682.50
	1010 Mason, Grade 2	day	1.00	612.00	612.00
1007	Khallasi	day	3.50	553.00	1935.50
	TOTAL				92800.96
	Add 12% GST (MF = 0.1405)				13038.53
	TOTAL				105839.50
	OVERHEADS & PROFIT @ 15 %				15875.92
	Cost for 10 Metre				121715.42
	Rate per Metre				12171.54
	Say				12172.00
3.8.6	630 A 50KA ISC for 1 sec Details of cost for 10 Metres
	MATERIALS
1556	800 A TPN, compact type rising mains with aluminium busbar including all accessories	metre	10.00	12162.00	121620.00
2804	25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg	kg	1.94	33.00	64.02
	Total cost of materials				121684.02
	Cartage @ 1 % of A1				1216.84
	LABOUR
1001	Wireman	day	2.50	673.00	1682.50
1010	Mason, Grade 2	day	1.00	612.00	612.00
1007	Khallasi	day	3.50	553.00	1935.50
	TOTAL				127130.86
	Add 12% GST (MF = 0.1405)				17861.89
	TOTAL				144992.75
	OVERHEADS & PROFIT @ 15 %				21748.91
	Cost for 10 Metre				166741.66
	Rate per Metre				16674.17
	Say				16674.00
3.8.7	1000 A 50KA ISC for 1 sec Details of cost for 10 Metres
	MATERIALS
1557	1000 A TPN, compact type rising mains with aluminium busbar including all accessories	metre	10.00	14124.00	141240.00
2804	25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg	kg	1.94	33.00	64.02
	Total cost of materials				141304.02
	Cartage @ 1 % of A1				1413.04
	LABOUR
1001	Wireman	day	2.50	673.00	1682.50
1010	Mason, Grade 2	day	1.00	612.00	612.00
1007	Khallasi	day	3.50	553.00	1935.50
	TOTAL				146947.06
	TOTAL				146947.06
	Add 12% GST (MF = 0.1405)				20646.06
	TOTAL				167593.12
	OVERHEADS & PROFIT @ 15 %				25138.97
	Cost for 10 Metre				192732.09