Chapter-3
RISING MAINS & BUS TRUNKING
ICD |
|
Unit |
Qty |
Rate |
Amount No (Rs.) |
|
MATERIALS |
|
|
|
|
3.1.1 200 A (Isc=15 kA for 1 second) Details of cost for 10 Metres |
|||||
1501 |
200 amps. TPN, rising mains in metal enclosure with aluminium busbar including fixing clam |
metre |
10.00 |
4213.64 |
42136.40 |
2805 |
35 mm X 35 mm X 4 mm angle iron = 7x0.5m = 3.5m @ 2.1 kg/m = 7.35 kg |
kg |
7.35 |
33.00 |
242.55 |
|
Total cost of materials |
|
|
|
42378.95 |
|
Cartage @ 1 % of A1 |
|
|
|
423.79 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
2.00 |
673.00 |
1346.00 |
1010 |
Mason, Grade 2 |
day |
1.00 |
612.00 |
612.00 |
1007 |
Khallasi |
day |
3.00 |
553.00 |
1659.00 |
|
TOTAL |
|
|
|
46419.74 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
6521.97 |
|
TOTAL |
|
|
|
52941.71 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
7941.26 |
|
Cost for 10 Metre |
|
|
|
60882.97 |
|
Rate per Metre |
|
|
|
6088.30 |
|
Say |
|
|
|
6088.00 |
3.1.2 |
300 A (Isc=20 kA for 1 second) Details of cost for 10 Metres |
|
|
|
|
|
MATERIALS |
|
|
|
|
1502 |
300 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp |
metre |
10.00 |
4405.17 |
44051.70 |
2805 |
35 mm X 35 mm X 4 mm angle iron 242.55 = 7x0.5m = 3.5m @ 2.1 kg/m = 7.35kg |
kg |
7.35 |
33.00 |
242.55 |
|
Total cost of materials |
|
|
|
44294.25 |
|
Cartage @ 1 % of A1 |
|
|
|
442.94 |
|
LABOUR |
|
|
|
|
|
1001 Wireman |
day |
2.00 |
673.00 |
1346.00 |
|
1010 Mason, Grade 2 |
day |
1.00 |
612.00 |
612.00 |
|
1007 Khallasi |
day |
3.00 |
553.00 |
1659.00 |
|
TOTAL |
|
|
|
48354.19 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
6793.76 |
|
TOTAL |
|
|
|
55147.96 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
8272.19 |
|
Cost for 10 Metre |
|
|
|
63420.15 |
|
Rate per Metre |
|
|
|
6342.01 |
|
Say |
|
|
|
6342.00 |
3.1.3 |
400 A (ISC rating for 1 sec. - 25 KA) Details of cost for 10 Metres |
|
|
|
|
|
MATERIALS |
|
|
|
|
1503 |
400 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp |
metre |
10.00 |
5458.57 |
54585.70 |
2805 |
35 mm X 35 mm X 4 mm angle iron = 7x0.5m = 3.5m @ 2.1 kg/m = 7.35kg |
kg |
7.35 |
33.00 |
242.55 |
|
Total cost of materials |
|
|
|
54828.25 |
|
Cartage @ 1 % of A1 |
|
|
|
548.28 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
2.25 |
673.00 |
1514.25 |
1010 |
Mason, Grade 2 |
day |
1.00 |
612.00 |
612.00 |
1007 |
Khallasi |
day |
3.25 |
553.00 |
1797.25 |
|
TOTAL |
|
|
|
59300.03 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
8331.65 |
|
TOTAL |
|
|
|
67631.69 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
10144.75 |
|
Cost for 10 Metre |
|
|
|
77776.44 |
|
Rate per Metre |
|
|
|
7777.6 |
|
Say |
|
|
|
7778.00 |
3.1.4 |
600 A (ISC rating for 1 sec. - 45 KA) Details of cost for 10 Metres |
|
|
|
|
|
MATERIALS |
|
|
|
|
1504 |
600 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp |
metre |
10.00 |
6128.92 |
61289.20 |
2805 |
35 mm X 35 mm X 4 mm angle iron = 7x0.6m = 4.2m @ 2.1 kg/m = 8.82kg |
kg |
8.82 |
33.00 |
291.06 |
|
Total cost of materials |
|
|
|
61580.26 |
|
Cartage @ 1 % of A1 |
|
|
|
615.80 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
2.25 |
673.00 |
1514.25 |
1010 |
Mason, Grade 2 |
day |
1.00 |
612.00 |
612.00 |
1007 |
Khallasi |
day |
3.25 |
553.00 |
1797.25 |
|
TOTAL |
|
|
|
66119.56 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
9289.80 |
|
TOTAL |
|
|
|
75409.36 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
11311.40 |
|
Cost for 10 Metre |
|
|
|
86720.76 |
|
Rate per Metre |
|
|
|
8672.08 |
|
Say |
|
|
|
8672.00 |
3.1.5 |
800 A (ISC rating for 1 sec. - 50 KA) Details of cost for 10 Metres |
|
|
|
|
|
MATERIALS |
|
|
|
|
1505 |
800 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp |
metre |
10.00 |
7421.75 |
74217.50 |
2805 |
35 mm X 35 mm X 4 mm angle iron = 7x0.6m = 4.2m @ 2.1 kg/m = 8.82kg |
kg |
8.82 |
33.00 |
291.06 |
|
Total cost of materials |
|
|
|
74508.56 |
|
Cartage @ 1 % of A1 |
|
|
|
745.09 |
|
LABOUR |
|
|
|
|
|
1001 Wireman |
day |
2.50 |
673.00 |
1682.50 |
1010 |
Mason, Grade 2 |
day |
1.00 |
612.00 |
612.00 |
1007 |
Khallasi |
day |
3.50 |
553.00 |
1935.50 |
|
TOTAL |
|
|
|
79483.65 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
11167.45 |
|
TOTAL |
|
|
|
90651.10 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
13597.66 |
|
Cost for 10 Metre |
|
|
|
104248.76 |
|
Rate per Metre |
|
|
|
10424.88 |
|
Say |
|
|
|
10425.00 |
3.2 |
Supplying, installing, testing and commissioning of following capacity TPN tap off box made of 1.6mm thick sheet steel enclosure duly painted with powder coating on existing rising mains complete with TPN disconnector FSU and HRC fuses, connections, earthing etc. as required. |
|
|
|
|
3.2.1 |
16 A TPN Details of cost for one each |
|
|
|
|
|
MATERIALS |
|
|
|
|
1541 |
16 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains |
each |
1.00 |
6019.00 |
6019.00 |
|
Total cost of materials |
|
|
|
6019.00 |
|
Cartage @ 1 % of A1 |
|
|
|
60.19 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
6201.79 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
871.35 |
|
TOTAL |
|
|
|
7073.14 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1060.97 |
|
TOTAL |
|
|
|
8134.11 |
|
Rate per Each |
|
|
|
8134.11 |
|
Say |
|
|
|
8134.00 |
3.2.2 |
32 A TPN Details of cost for one each |
|
|
|
|
|
MATERIALS |
|
|
|
|
1542 |
32 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains |
each |
1.00 |
6348.00 |
6348.00 |
|
Total cost of materials |
|
|
|
6348.00 |
|
Cartage @ 1 % of A1 |
|
|
|
63.48 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
0.10 |
673.00 |
67.30 |
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
TOTAL |
|
|
|
6534.08 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
918.04 |
|
TOTAL |
|
|
|
7452.12 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1117.82 |
|
TOTAL |
|
|
|
8569.94 |
|
Rate per Each |
|
|
|
8569.94 |
|
Say |
|
|
|
8570.00 |
3.2.3 |
63 A TPN Details of cost for one each |
|
|
|
|
|
MATERIALS |
|
|
|
|
1543 |
63 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains |
each |
1.00 |
7114.00 |
7114.00 |
|
Total cost of materials |
|
|
|
7114.00 |
|
Cartage @ 1 % of A1 |
|
|
|
71.14 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
0.13 |
673.00 |
87.49 |
1007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
|
TOTAL |
|
|
|
7344.52 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
1031.91 |
|
TOTAL |
|
|
|
8376.43 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1256.46 |
|
TOTAL |
|
|
|
9632.89 |
|
Rate per Each |
|
|
|
9632.89 |
|
Say |
|
|
|
9633.00 |
3.2.4 |
100 A TPN Details of cost for one each |
|
|
|
|
|
MATERIALS |
|
|
|
|
1544 |
100 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains |
each |
1.00 |
8208.00 |
8208.00 |
|
Total cost of materials |
|
|
|
8208.00 |
|
Cartage @ 1 % of A1 |
|
|
|
82.08 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
0.13 |
673.00 |
87.49 |
1007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
|
TOTAL |
|
|
|
8449.46 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
1187.15 |
|
TOTAL |
|
|
|
9636.61 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1445.49 |
|
TOTAL |
|
|
|
11082.10 |
|
Rate per Each |
|
|
|
11082.10 |
|
Say |
|
|
|
11082.00 |
3.2.5 |
200 A TPN Details of cost for one each |
|
|
|
|
|
MATERIALS |
|
|
|
|
1545 |
200 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains |
each |
1.00 |
12915.00 |
12915.00 |
|
Total cost of materials |
|
|
|
12915.00 |
|
Cartage @ 1 % of A1 |
|
|
|
129.15 |
|
LABOUR |
|
|
|
|
1001 |
Wireman |
day |
0.17 |
673.00 |
114.41 |
1007 |
Khallasi |
day |
0.17 |
553.00 |
94.01 |
|
TOTAL |
|
|
|
13252.57 |
|
Add 12% GST (MF = 0.1405) |
|
|
|
1861.99 |
|
TOTAL |
|
|
|
15114.56 |
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2267.18 |
|
TOTAL |
|
|
|
17381.74 |
|
Rate per Each |
|
|
|
17381.74 |
|
Say |
|
|
|
17382.00 |
3.2.6 |
315 A TPN Details of cost for one each |
|
|
|
|
|
MATERIALS |
|
|
|
|
1546 |
315 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains |
No |
1.00 |
13681.00 |
13681.00 |
||
|
Total cost of materials |
|
|
|
13681.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
136.81 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.17 |
673.00 |
114.41 |
||
1007 |
Khallasi |
day |
0.17 |
553.00 |
94.01 |
||
|
TOTAL |
|
|
|
14026.23 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1970.69 |
||
|
TOTAL |
|
|
|
15996.92 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2399.54 |
||
|
TOTAL |
|
|
|
18396.46 |
||
|
Rate per Each |
|
|
|
18396.46 |
||
|
Say |
|
|
|
18396.00 |
||
3.2.7 |
400 A TPN Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1547 |
400 A TPN, one way, tap off box with TPN No 1.00 14228.00 14228.00 disconnector FSU and ISI marked HRC fuses for rising mains |
|
|
|
|
||
|
Total cost of materials |
|
|
|
14228.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
142.28 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.17 |
673.00 |
114.41 |
||
1007 |
Khallasi |
day |
0.17 |
553.00 |
94.01 |
||
|
TOTAL |
|
|
|
14578.70 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
2048.31 |
||
|
TOTAL |
|
|
|
16627.01 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2494.05 |
||
|
TOTAL |
|
|
|
19121.06 |
||
|
Rate per Each |
|
|
|
19121.06 |
||
|
Say |
|
|
|
19121.00 |
||
3.3.1 |
16 A TPN, 2 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1511 |
16 A TPN, 2 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
7524.35 |
7524.35 |
||
|
Total cost of materials |
|
|
|
7524.35 |
||
|
Cartage @ 1 % of A1 |
|
|
|
75.24 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.13 |
673.00 |
87.49 |
||
1007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
||
|
TOTAL |
|
|
|
7758.97 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1090.14 |
||
|
TOTAL |
|
|
|
8849.11 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1327.37 |
||
|
TOTAL |
|
|
|
10176.48 |
||
|
Rate per Each |
|
|
|
10176.48 |
||
|
Say |
|
|
|
10176.00 |
||
3.3.2 |
16 A TPN, 4 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1512 |
16 A TPN, 4 way, distribution tap off boxwith ISI marked HRC fuses for rising mains |
each |
1.00 |
16964.00 |
16964.00 |
||
|
Total cost of materials |
|
|
|
16964.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
169.64 |
||
1001 |
Wireman |
day |
0.13 |
673.00 |
87.49 |
||
1007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
||
|
TOTAL |
|
|
|
17293.02 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
2429.67 |
||
|
TOTAL |
|
|
|
19722.69 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2958.40 |
||
|
TOTAL |
|
|
|
22681.09 |
||
|
Rate per Each |
|
|
|
22681.09 |
||
|
Say |
|
|
|
22681.00 |
||
3.3.3 |
16 A TPN, 6 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1513 |
16 A TPN, 6 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
24078.00 |
24078.00 |
||
|
Total |
|
|
|
24078.00 |
||
|
cost of materials Cartage @ 1 % of A1 |
|
|
|
240.78 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.15 |
673.00 |
100.95 |
||
1007 |
Khallasi |
day |
0.15 |
553.00 |
82.95 |
||
|
TOTAL |
|
|
|
24502.68 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
3442.63 |
||
|
TOTAL |
|
|
|
27945.31 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
4191.80 |
||
|
TOTAL |
|
|
|
32137.11 |
||
|
Rate per Each |
|
|
|
32137.11 |
||
|
Say |
|
|
|
32137.00 |
||
3.3.4 |
16 A TPN, 8 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1514 |
16 A TPN, 8 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
33381.00 |
33381.00 |
||
|
Total |
|
|
|
33381.00 |
||
|
cost of materials Cartage @ 1 % of A1 |
|
|
|
333.81 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.17 |
673.00 |
114.41 |
||
1007 |
Khallasi |
day |
0.17 |
553.00 |
94.01 |
||
|
TOTAL |
|
|
|
33923.23 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
4766.21 |
||
|
TOTAL |
|
|
|
38689.44 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
5803.42 |
||
|
TOTAL |
|
|
|
44492.86 |
||
|
Rate per Each |
|
|
|
44492.86 |
||
|
Say |
|
|
|
44493.00 |
||
3.3.5 |
32 A TPN, 2 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1515 |
32 A TPN, 2 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
9303.00 |
9303.00 |
||
|
Total |
|
|
|
9303.00 |
||
|
cost of materials Cartage @ 1 % of A1 |
|
|
|
93.03 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.13 |
673.00 |
87.49 |
||
1007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
||
|
TOTAL |
|
|
|
9555.41 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1342.54 |
||
|
TOTAL |
|
|
|
10897.95 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1634.69 |
||
|
TOTAL |
|
|
|
12532.64 |
||
|
Rate per Each |
|
|
|
12532.64 |
||
|
Say |
|
|
|
12533.00 |
||
3.3.6 |
32 A TPN, 4 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1516 |
32 A TPN, 4 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
19153.00 |
19153.00 |
||
|
Total |
|
|
|
19153.00 |
||
|
cost of materials Cartage @ 1 % of A1 |
|
|
|
191.53 |
||
1001 |
Wireman |
day |
0.13 |
673.00 |
87.49 |
||
1007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
||
|
TOTAL |
|
|
|
19503.91 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
2740.30 |
||
|
TOTAL |
|
|
|
22244.21 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3336.63 |
||
|
TOTAL |
|
|
|
25580.84 |
||
|
Rate per Each |
|
|
|
25580.84 |
||
|
Say |
|
|
|
25581.00 |
||
3.3.7 |
32 A TPN, 6 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1517 |
32 A TPN, 6 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
25172.00 |
25172.00 |
||
|
Total cost of materials |
|
|
|
25172.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
251.72 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.15 |
673.00 |
100.95 |
||
1007 |
Khallasi |
day |
0.15 |
553.00 |
82.95 |
||
|
TOTAL |
|
|
|
25607.62 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
3597.87 |
||
|
TOTAL |
|
|
|
29205.49 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
4380.82 |
||
|
TOTAL |
|
|
|
33586.31 |
||
|
Rate per Each |
|
|
|
33586.31 |
||
|
Say |
|
|
|
33586.00 |
||
3.3.8 |
32 A TPN, 8 way Details of cost for one eac |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1518 |
32 A TPN, 8 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
35022.00 |
35022.00 |
||
|
Total |
|
|
|
35022.00 |
||
|
cost of materials Cartage @ 1 % of A1 |
|
|
|
350.22 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.17 |
673.00 |
114.41 |
||
1007 |
Khallasi |
day |
0.17 |
553.00 |
94.01 |
||
|
TOTAL |
|
|
|
35580.64 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
4999.08 |
||
|
TOTAL |
|
|
|
40579.72 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
6086.96 |
||
|
TOTAL |
|
|
|
46666.68 |
||
|
Rate per Each |
|
|
|
46666.68 |
||
|
Say |
|
|
|
46667.00 |
||
3.3.9 |
63 A TPN, 2 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1519 |
63 amps. TPN, 2 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
10616.00 |
10616.00 |
||
|
Total cost of materials |
|
|
|
10616.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
106.16 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.13 |
673.00 |
87.49 |
||
1007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
||
|
TOTAL |
|
|
|
10881.54 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
1528.86 |
||
|
TOTAL |
|
|
|
12410.40 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1861.56 |
||
|
TOTAL |
|
|
|
14271.96 |
||
|
Rate per Each |
|
|
|
14271.96 |
||
|
Say |
|
|
|
14272.00 |
||
3.3. |
1063 A TPN, 4 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1520 |
63 A TPN, 4 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
18058.00 |
18058.00 |
||
|
Total cost of materials |
|
|
|
18058.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
180.58 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.13 |
673.00 |
87.49 |
||
1007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
||
|
TOTAL |
|
|
|
18397.96 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
2584.91 |
||
|
TOTAL |
|
|
|
20982.87 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3147.43 |
||
|
TOTAL |
|
|
|
24130.30 |
||
|
Rate per Each |
|
|
|
24130.30 |
||
|
Say |
|
|
|
24130.00 |
||
3.3.11 |
63 A TPN, 6 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1521 |
63 A TPN, 6 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
19481.00 |
19481.00 |
||
|
Total cost of materials |
|
|
|
19481.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
194.81 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.15 |
673.00 |
100.95 |
||
1007 |
Khallasi |
day |
0.15 |
553.00 |
82.95 |
||
|
TOTAL |
|
|
|
19859.71 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
2790.29 |
||
|
TOTAL |
|
|
|
22650.00 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3397.50 |
||
|
TOTAL |
|
|
|
26047.50 |
||
|
Rate per Each |
|
|
|
26047.50 |
||
|
Say |
|
|
|
26047.00 |
||
3.3.12 |
63 A TPN, 8 way Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1522 |
63 A TPN, 8 way, distribution tap off box with ISI marked HRC fuses for rising mains |
each |
1.00 |
33600.00 |
33600.00 |
||
|
Total cost of materials |
|
|
|
33600.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
336.00 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.17 |
673.00 |
114.41 |
||
1007 |
Khallasi |
day |
0.17 |
553.00 |
94.01 |
||
|
TOTAL |
|
|
|
34144.42 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
4797.29 |
||
|
TOTAL |
|
|
|
38941.71 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
5841.26 |
||
|
TOTAL |
|
|
|
44782.97 |
||
|
Rate per Each |
|
|
|
44782.97 |
||
|
Say |
|
|
|
44783.00 |
||
3.4 |
Supplying, installing, testing and commissioning of following capacity End Feed Unit made of 1.6mm thick sheet steel enclosure duly painted with powder coating to existing rising mains complete with TPN disconnector FSU and HRC fuses, mounting stands, cable end box, brass compression gland, connections, earthing etc. as required. |
|
|
|
|
||
3.4.1 |
200 A TPN Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1526 |
200 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains |
each |
1.00 |
15103.00 |
15103.00 |
||
2211 |
Aluminium lugs for 185 sq. mm cable of |
each |
19.00 |
3.00 |
57.00 |
||
2208 |
Aluminium lugs for 95 sq. mm cable |
each |
1.00 |
8.00 |
8.00 |
||
|
Total cost materials |
|
|
|
15168.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
151.68 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.17 |
673.00 |
114.41 |
||
1007 |
Khallasi |
day |
0.17 |
553.00 |
94.01 |
||
|
TOTAL |
|
|
|
15528.10 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
2181.70 |
||
|
TOTAL |
|
|
|
17709.80 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2656.47 |
||
|
TOTAL |
|
|
|
20366.27 |
||
|
Rate per Each |
|
|
|
20366.27 |
||
|
Say |
|
|
|
20366.00 |
||
3.4.2 |
300 A TPN Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1527 |
300 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains |
each |
1.00 |
16417.00 |
16417.00 |
||
2214 |
Aluminium lugs for 300 sq. mm cable |
each |
3.00 |
45.00 |
135.00 |
||
2210 |
Aluminium lugs for 150 sq. mm cable |
each |
1.00 |
15.00 |
15.00 |
||
|
Total cost of materials |
|
|
|
16567.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
165.67 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.25 |
673.00 |
168.25 |
||
1007 |
Khallasi |
day |
0.25 |
553.00 |
138.25 |
||
|
TOTAL |
|
|
|
17039.17 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
2394.00 |
||
|
TOTAL |
|
|
|
19433.17 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
2914.98 |
||
|
TOTAL |
|
|
|
22348.15 |
||
|
Rate per Each |
|
|
|
22348.15 |
||
|
Say |
|
|
|
22348.00 |
||
3.4.3 |
400 A TPN Details of cost for one each |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1528 |
400 amps. TPN, adaptor box with cable end boxwith TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains |
each |
1.00 |
18058.00 |
18058.00 |
||
2215 |
Aluminium lugs for 400 sq. mm cable |
each |
3.00 |
65.00 |
195.00 |
||
2212 |
Aluminium lugs for 225 sq. mm cable |
each |
1.00 |
27.00 |
27.00 |
||
|
Total cost of materials |
|
|
|
18280.00 |
||
|
Cartage @ 1 % of A1 |
|
|
|
182.80 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
0.33 |
673.00 |
222.09 |
||
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
||
|
TOTAL |
|
|
|
18867.38 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
2650.87 |
||
|
TOTAL |
|
|
|
21518.25 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3227.74 |
||
|
TOTAL |
|
|
|
24745.99 |
||
|
Rate per Each |
|
|
|
24745.99 |
||
|
Say |
|
|
|
24746.00 |
3.4.4 |
600 A TPN Details of cost for one each |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1529 |
600 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains |
each |
1.00 |
19481.00 |
19481.00 |
|
2214 |
Aluminium lugs for 300 sq. mm cable |
each |
6.00 |
45.00 |
270.00 |
|
2210 |
Aluminium lugs for 150 sq. mm cable |
each |
2.00 |
15.00 |
30.00 |
|
|
Total cost of materials |
|
|
|
19781.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
197.81 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
0.33 |
673.00 |
222.09 |
|
1007 |
Khallasi |
day |
0.33 |
553.00 |
182.49 |
|
|
TOTAL |
|
|
|
20383.39 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
2863.87 |
|
|
TOTAL |
|
|
|
23247.26 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3487.09 |
|
|
TOTAL |
|
|
|
26734.35 |
|
|
Rate per Each |
|
|
|
26734.35 |
|
|
Say |
|
|
|
26734.00 |
|
3.4.5 |
800 A TPN Details of cost for one each |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1530 |
800 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains |
each |
1.00 |
21670.00 |
21670.00 |
|
2215 |
Aluminium lugs for 400 sq. mm cable |
each |
6.00 |
65.00 |
390.00 |
|
2212 |
Aluminium lugs for 225 sq. mm cable |
each |
2.00 |
27.00 |
54.00 |
|
|
Total cost of materials |
|
|
|
22114.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
221.14 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
0.50 |
673.00 |
336.50 |
|
1007 |
Khallasi |
day |
0.50 |
553.00 |
276.50 |
|
|
TOTAL |
|
|
|
22948.14 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
3224.21 |
|
|
TOTAL |
|
|
|
26172.35 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
3925.85 |
|
|
TOTAL |
|
|
|
30098.20 |
|
|
Rate per Each |
|
|
|
30098.20 |
|
|
Say |
|
|
|
30098.00 |
|
3.5 |
Supplying, installation, including suspension, testing and commissioning of following capacity bus trunking with aluminium bus bars having current density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42 sheet steel enclosure in convenient sections for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including jointing of sections, flexible joints, expansion joints, bends and earthing with 2 runs of galvanised iron strips, suspenders, angle iron bracket, steel fasteners, connecting to earthing system etc. as required. |
|
|
|
|
|
3.5.1 |
800 A Details of cost for 10 Metres |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1531 |
800 A TPN, bus trunking with aluminium busbars |
metre |
10.00 |
8482.00 |
84820.00 |
|
2805 |
35 mm X 35 mm X 4 mm angle iron |
kg |
8.82 |
33.00 |
291.06 |
|
2801 |
MS Suspender 6 mm dia 0.75m long |
each |
14.00 |
23.00 |
322.00 |
|
2856 |
Steel fastener 8 mm X 75 mm |
each |
14.00 |
7.30 |
102.20 |
|
|
Total cost of materials |
|
|
|
85535.26 |
|
|
Cartage @ 1 % of A1 |
|
|
|
855.35 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
2.00 |
673.00 |
1346.00 |
|
1007 |
Khallasi |
day |
2.00 |
553.00 |
1106.00 |
|
|
TOTAL |
|
|
|
88842.61 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
12482.39 |
|
|
TOTAL |
|
|
|
101325.00 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
15198.75 |
|
|
Cost for 10 Metre |
|
|
|
116523.75 |
|
|
Rate per Metre |
|
|
|
11652.00 |
|
|
Say |
|
|
|
11652.37 |
|
3.5.2 |
1000 A Details of cost for 10 Metres |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1532 |
1000 amps. TPN, bus trunking with aluminium busbars |
metre |
10.00 |
10069.00 |
100690.00 |
|
2805 |
35mm X 35 mm X 4 mm angle iron |
kg |
8.82 |
33.00 |
291.06 |
|
2801 |
MS Suspender 6 mm dia 0.75m long |
each |
14.00 |
23.00 |
322.00 |
|
2856 |
Steel fastener 8 mm X 75 mm |
each |
14.00 |
7.30 |
102.20 |
|
|
Total cost of materials |
|
|
|
101405.26 |
|
|
Cartage @ 1 % of A1 |
|
|
|
1014.05 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
2.00 |
673.00 |
1346.00 |
|
1007 |
Khallasi |
day |
2.00 |
553.00 |
1106.00 |
|
|
TOTAL |
|
|
|
104871.31 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
14734.42 |
|
|
TOTAL |
|
|
|
119605.73 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
17940.86 |
|
|
Cost for 10 Metre |
|
|
|
137546.59 |
|
|
Rate per Metre |
|
|
|
13754.66 |
|
|
Say |
|
|
|
13755.00 |
|
3.5.3 |
1250 A Details of cost for 10 Metres |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1533 |
1250 A TPN, bus trunking with aluminium busbars |
metre |
10.00 |
12915.00 |
129150.00 |
|
2805 |
35 mm X 35 mm X 4 mm angle iron |
kg |
11.03 |
33.00 |
363.99 |
|
2801 |
MS Suspender 6 mm dia 0.75m long |
each |
14.00 |
23.00 |
322.00 |
|
2856 |
Steel fastener 8 mm X 75 mm |
each |
14.00 |
7.30 |
102.20 |
|
|
Total cost of materials |
|
|
|
129938.19 |
|
|
Cartage @ 1 % of A1 |
|
|
|
1299.38 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
3.00 |
673.00 |
2019.00 |
|
1007 |
Khallasi |
day |
3.00 |
553.00 |
1659.00 |
|
|
TOTAL |
|
|
|
134915.57 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
18955.64 |
|
|
TOTAL |
|
|
|
153871.21 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
23080.68 |
|
|
Cost for 10 Metre |
|
|
|
176951.89 |
|
|
Rate per Metre |
|
|
|
17695.19 |
|
|
Say |
|
|
|
17695.00 |
|
3.5.4 |
1400 A Details of cost for 10 Metres |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1534 |
1400 amps. TPN, bus trunking with aluminium busbars |
metre |
10.00 |
16198.00 |
161980.00 |
|
2805 |
35 mm X 35 mm X 4 mm angle iron |
kg |
11.03 |
33.00 |
363.99 |
|
2801 |
MS Suspender 6 mm dia 0.75m long |
each |
14.00 |
23.00 |
322.00 |
|
2856 |
Steel fastener 8 mm X 75 mm |
each |
14.00 |
7.30 |
102.20 |
|
|
Total cost of materials |
|
|
|
162768.19 |
|
|
Cartage @ 1 % of A1 |
|
|
|
1627.68 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
3.00 |
673.00 |
2019.00 |
|
1007 |
Khallasi |
day |
3.00 |
553.00 |
1659.00 |
|
|
TOTAL |
|
|
|
168073.87 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
23614.38 |
|
|
TOTAL |
|
|
|
191688.25 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
28753.24 |
|
|
Cost for 10 Metre |
|
|
|
220441.49 |
|
|
Rate per Metre |
|
|
|
22044.15 |
|
|
Say |
|
|
|
22044.00 |
|
3.5.5 |
1600 A Details of cost for 10 Metres |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1535 |
1600 A TPN, bus trunking with aluminium busbars |
metre |
10.00 |
16198.00 |
161980.00 |
|
2805 |
35 mm X 35 mm X 4 mm angle iron |
kg |
9.80 |
33.00 |
323.40 |
|
2801 |
MS Suspender 6 mm dia 0.75m long |
each |
14.00 |
23.00 |
322.00 |
|
2856 |
Steel fastener 8 mm X 75 mm |
each |
14.00 |
7.30 |
102.20 |
|
|
Total cost of materials |
|
|
|
162727.60 |
|
|
Cartage @ 1 % of A1 |
|
|
|
1627.28 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
3.50 |
673.00 |
2355.50 |
|
1007 |
Khallasi |
day |
3.50 |
553.00 |
1935.50 |
|
|
TOTAL |
|
|
|
168645.88 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
23694.75 |
|
|
TOTAL |
|
|
|
192340.62 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
28851.09 |
|
|
Cost for 10 Metre |
|
|
|
221191.71 |
|
|
Rate per Metre |
|
|
|
22119.17 |
|
|
Say |
|
|
|
22119.00 |
|
3.6 |
Supplying, installation, testing and commissioning of following capacity overhead distribution bus trunking with aluminium bus bars having current density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42 sheet steel enclosure in convenient sections with provision of tapping points for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including jointing of sections, bends, earthing with 2 runs of galvanised iron strips, all installation accessories etc. as required. |
|
|
|
|
|
3.6.1 |
200 A Details of cost for 10 Metres |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1536 |
200 A TPN, overhead busbars with aluminium busbars |
metre |
10.00 |
4816.00 |
48160.00 |
|
2805 |
35 mm X 35 mm X 4 mm angle iron |
kg |
8.82 |
33.00 |
291.06 |
|
2801 |
MS Suspender 6 mm dia 0.75m long |
each |
14.00 |
23.00 |
322.00 |
|
2856 |
Steel fastener 8 mm X 75 mm |
each |
14.00 |
7.30 |
102.20 |
|
|
Total cost of materials |
|
|
|
162727.60 |
|
|
Cartage @ 1 % of A1 |
|
|
|
1627.28 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
3.50 |
673.00 |
2355.50 |
|
1007 |
Khallasi |
day |
3.50 |
553.00 |
1935.50 |
|
|
TOTAL |
|
|
|
168645.88 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
23694.75 |
|
|
TOTAL |
|
|
|
192340.62 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
28851.09 |
|
|
Cost for 10 Metre |
|
|
|
221191.71 |
|
|
Rate per Metre |
|
|
|
22119.17 |
|
|
Say |
|
|
|
22119.00 |
|
3.6 |
Supplying, installation, testing and commissioning of following capacity overhead distribution bus trunking with aluminium bus bars having current density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42 sheet steel enclosure in convenient sections with provision of tapping points for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including jointing of sections, bends, earthing with 2 runs of galvanised iron strips, all installation accessories etc. as required. |
|
|
|
|
|
3.6.1 |
200 A Details of cost for 10 Metres |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1536 |
200 A TPN, overhead busbars with aluminium busbars |
metre |
10.00 |
4816.00 |
48160.00 |
|
2805 |
35 mm X 35 mm X 4 mm angle iron |
kg |
8.82 |
33.00 |
291.06 |
|
2801 |
MS Suspender 6 mm dia 0.75m long |
each |
14.00 |
23.00 |
322.00 |
|
2856 |
Steel fastener 8 mm X 75 mm |
each |
14.00 |
7.30 |
102.20 |
|
|
Total cost of materials |
|
|
|
48875.26 |
|
|
Cartage @ 1 % of A1 |
|
|
|
488.75 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
2.00 |
673.00 |
1346.00 |
|
1007 |
Khallasi |
day |
2.00 |
553.00 |
1106.00 |
|
|
TOTAL |
|
|
|
51816.01 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
7280.15 |
|
|
TOTAL |
|
|
|
59096.16 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
8864.42 |
|
|
Cost for 10 Metre |
|
|
|
67960.58 |
|
|
Rate per Metre |
|
|
|
6796.06 |
|
|
Say |
|
|
|
6796.00 |
|
3.6.2 |
400 A Details of cost for 10 Metres |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1537 |
400 A TPN, overhead busbars with aluminium busbars |
metre |
10.00 |
6238.00 |
62380.00 |
|
2805 |
35 mm X 35 mm X 4 mm angle iron |
kg |
8.82 |
33.00 |
291.06 |
|
2801 |
MS Suspender 6 mm dia 0.75m long |
each |
14.00 |
23.00 |
322.00 |
|
2856 |
Steel fastener 8 mm X 75 mm |
each |
14.00 |
7.30 |
102.20 |
|
|
Total cost of materials |
|
|
|
63095.26 |
|
|
Cartage @ 1 % of A1 630.95 |
|
|
|
|
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
2.00 |
673.00 |
1346.00 |
|
1007 |
Khallasi |
day |
2.00 |
553.00 |
1106.00 |
|
|
TOTAL |
|
|
|
66178.21 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
9298.04 |
|
|
TOTAL |
|
|
|
75476.25 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
11321.44 |
|
|
Cost for 10 Metre |
|
|
|
86797.69 |
|
|
Rate per Metre |
|
|
|
8679.77 |
|
|
Say |
|
|
|
8680.00 |
|
3.7 |
Supplying, installing, testing and commissioning of following capacity TPN tap off box / plug-in box made of 1.6mm thick sheet steel enclosure duly painted with powder coating on existing overhead bus bar system complete with TPN disconnector FSU and HRC fuses, connections, earthing etc. as required. |
|
|
|
|
|
3.7.1 |
32 A Details of cost for one each |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1538 |
32 A TPN, plug-in-box with TPN disconnector FSU and ISI marked HRC fuses for overhead busbars |
each |
1.00 |
5441.00 |
5441.00 |
|
|
Total cost of materials |
|
|
|
5441.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
54.41 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
0.10 |
673.00 |
67.30 |
|
1007 |
Khallasi |
day |
0.10 |
553.00 |
55.30 |
|
|
TOTAL |
|
|
|
5618.01 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
789.33 |
|
|
TOTAL |
|
|
|
6407.34 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
961.10 |
|
|
TOTAL |
|
|
|
7368.44 |
|
|
Rate per Each |
|
|
|
7368.44 |
|
|
Say |
|
|
|
7368.00 |
|
3.7.2 |
63 A Details of cost for one each |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1539 |
63 A TPN, plug-in-box with TPN disconnector FSU and ISI marked HRC fuses for overhead busbars |
each |
1.00 |
6098.00 |
6098.00 |
|
|
Total cost of materials |
|
|
|
6098.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
60.98 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman |
day |
0.13 |
673.00 |
87.49 |
|
1007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
|
|
TOTAL |
|
|
|
6318.36 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
887.73 |
|
|
TOTAL |
|
|
|
7206.09 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1080.91 |
|
|
TOTAL |
|
|
|
8287.00 |
|
|
Rate per Each |
|
|
|
8287.00 |
|
|
Say |
|
|
|
8287.00 |
|
3.7.3 |
100 A Details of cost for one each |
|
|
|
|
|
|
MATERIALS |
|
|
|
|
|
1540 |
100 A TPN, plug-in-box with TPN disconnector FSU and ISI marked HRC fuses for overhead busbars |
each |
1.00 |
7036.00 |
7036.00 |
|
|
Total cost of materials |
|
|
|
7036.00 |
|
|
Cartage @ 1 % of A1 |
|
|
|
70.36 |
|
|
LABOUR |
|
|
|
|
|
1001 |
Wireman 1 |
day |
0.13 |
673.00 |
87.49 |
|
007 |
Khallasi |
day |
0.13 |
553.00 |
71.89 |
|
|
TOTAL |
|
|
|
7265.74 |
|
|
Add 12% GST (MF = 0.1405) |
|
|
|
1020.84 |
|
|
TOTAL |
|
|
|
8286.58 |
|
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
1242.99 |
|
|
TOTAL |
|
|
|
9529.57 |
|
|
Rate per Each |
|
|
|
9529.57 |
|
|
Say |
|
|
|
9530.00 |
|
1551 |
200 A TPN, compact type rising mains with aluminium busbar including all accessories |
meter |
10.00 |
5289.00 |
52890.00 |
||
2804 |
25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg |
kg |
1.94 |
33.00 |
64.02 |
||
|
Total cost of materials |
|
|
|
52954.02 |
||
|
Cartage @ 1 % of A1 |
|
|
|
529.54 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
2.00 |
673.00 |
1346.00 |
||
1010 |
Mason, Grade 2 |
day |
0.75 |
612.00 |
459.00 |
||
1007 |
Khallasi |
day |
2.75 |
553.00 |
1520.75 |
||
|
TOTAL |
|
|
|
56809.31 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
7981.71 |
||
|
TOTAL |
|
|
|
64791.02 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
9718.65 |
||
|
Cost for 10 Metre |
|
|
|
74509.67 |
||
|
Rate per Metre |
|
|
|
7450.97 |
||
|
Say |
|
|
|
7451.00 |
||
3.8.2 |
315 A 25KA SC for 1 sec Details of cost for 10 Metres |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1552 |
315 A TPN, compact type rising mains with aluminium busbar including all accessories |
metre |
10.00 |
5727.00 |
57270.00 |
||
2804 |
25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg |
kg |
1.94 |
33.00 |
64.02 |
||
|
Total cost of materials |
|
|
|
57334.02 |
||
|
Cartage @ 1 % of A1 |
|
|
|
573.34 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
2.00 |
673.00 |
1346.00 |
||
1010 |
Mason, Grade 2 |
day |
0.75 |
612.00 |
459.00 |
||
1007 |
Khallasi |
day |
2.75 |
553.00 |
1520.75 |
||
|
TOTAL |
|
|
|
61233.11 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
8603.25 |
||
|
TOTAL |
|
|
|
69836.36 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
10475.45 |
||
|
Cost for 10 Metre |
|
|
|
80311.81 |
||
|
Rate per Metre |
|
|
|
8031.18 |
||
|
Say |
|
|
|
8031.00 |
||
3.8.3 |
400 A 30KA SC for 1 sec Details of cost for 10 Metres |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1553 |
400 A TPN, compact type rising mains with aluminium busbar including all accessories |
metre |
10.00 |
6365.00 |
63650.00 |
||
2804 |
25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg |
kg |
1.94 |
33.00 |
64.02 |
||
|
Total cost of materials |
|
|
|
63714.02 |
||
|
Cartage @ 1 % of A1 |
|
|
|
637.14 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
2.00 |
673.00 |
1346.00 |
||
1010 |
Mason, Grade 2 |
day |
1.00 |
612.00 |
612.00 |
||
1007 |
Khallasi |
day |
3.00 |
553.00 |
1659.00 |
||
|
TOTAL |
|
|
|
67968.16 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
9549.53 |
||
|
TOTAL |
|
|
|
77517.69 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
11627.65 |
||
|
Cost for 10 Metre |
|
|
|
89145.34 |
||
|
Rate per Metre |
|
|
|
8914.53 |
||
|
Say |
|
|
|
8915.00 |
||
3.8.4 |
500 A 30KA ISC for 1 sec Details of cost for 10 Metres |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1554 |
500 A TPN, compact type rising mains with aluminium busbar including all accessories |
metre |
10.00 |
7327.00 |
73270.00 |
||
2804 |
25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg |
kg |
1.94 |
33.00 |
64.02 |
||
|
Total cost of materials |
|
|
|
73334.02 |
||
|
Cartage @ 1 % of A1 |
|
|
|
733.34 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
2.25 |
673.00 |
1514.25 |
||
1010 |
Mason, Grade 2 |
day |
1.00 |
612.00 |
612.00 |
||
1007 |
Khallasi |
day |
3.25 |
553.00 |
1797.25 |
||
|
TOTAL |
|
|
|
77990.86 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
10957.72 |
||
|
TOTAL |
|
|
|
88948.58 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
13342.29 |
||
|
Cost for 10 Metre |
|
|
|
102290.87 |
||
|
Rate per Metre |
|
|
|
10229.09 |
||
|
Say |
|
|
|
10229.00 |
||
3.8.5 |
630 A 50KA ISC for 1 sec Details of cost for 10 Metres |
|
|
|
|
||
|
MATERIALS |
|
|
|
|
||
1555 |
630 A TPN, compact type rising mains with aluminium busbar including all accessories |
metre |
10.00 |
8763.00 |
87630.00 |
||
2804 |
25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg |
kg |
1.94 |
33.00 |
64.02 |
||
|
Total cost of materials |
|
|
|
87694.02 |
||
|
Cartage @ 1 % of A1 |
|
|
|
876.94 |
||
|
LABOUR |
|
|
|
|
||
1001 |
Wireman |
day |
2.50 |
673.00 |
1682.50 |
||
|
1010 Mason, Grade 2 |
day |
1.00 |
612.00 |
612.00 |
||
1007 |
Khallasi |
day |
3.50 |
553.00 |
1935.50 |
||
|
TOTAL |
|
|
|
92800.96 |
||
|
Add 12% GST (MF = 0.1405) |
|
|
|
13038.53 |
||
|
TOTAL |
|
|
|
105839.50 |
||
|
OVERHEADS & PROFIT @ 15 % |
|
|
|
15875.92 |
||
|
Cost for 10 Metre |
|
|
|
121715.42 |
||
|
Rate per Metre |
|
|
|
12171.54 |
||
|
Say |
|
|
|