RISING MAIN-1



Chapter-3

RISING MAINS & BUS TRUNKING

ICD

               

Unit

Qty

Rate

Amount No (Rs.)

 

MATERIALS

 

 

 

 

3.1.1 200 A (Isc=15 kA for 1 second) Details of cost for 10 Metres

1501

200 amps. TPN, rising mains in metal enclosure with aluminium busbar including fixing clam

metre

10.00

4213.64

42136.40

2805

35 mm X 35 mm X 4 mm angle iron = 7x0.5m = 3.5m @ 2.1 kg/m = 7.35 kg

kg

7.35

33.00

242.55

 

Total cost of materials

 

 

 

42378.95

 

Cartage @ 1 % of A1

 

 

 

423.79

 

LABOUR

 

 

 

 

1001

Wireman

day

2.00

673.00

1346.00

1010

Mason, Grade 2

day

1.00

612.00

612.00

1007

Khallasi

day

3.00

553.00

1659.00

 

TOTAL

 

 

 

46419.74

 

Add 12% GST (MF = 0.1405)

 

 

 

6521.97

 

TOTAL

 

 

 

52941.71

 

OVERHEADS & PROFIT @ 15 %

 

 

 

7941.26

 

Cost for 10 Metre

 

 

 

60882.97

 

Rate per Metre

 

 

 

6088.30

 

Say

 

 

 

6088.00

3.1.2

300 A (Isc=20 kA for 1 second) Details of cost for 10 Metres

 

 

 

 

 

MATERIALS

 

 

 

 

1502

300 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp

metre

10.00

4405.17

44051.70

2805

35 mm X 35 mm X 4 mm angle iron 242.55 = 7x0.5m = 3.5m @ 2.1 kg/m = 7.35kg

kg

7.35

33.00

242.55

 

Total cost of materials

 

 

 

44294.25

 

Cartage @ 1 % of A1

 

 

 

442.94

 

LABOUR

 

 

 

 

 

1001 Wireman

day

2.00

673.00

1346.00

 

1010 Mason, Grade 2

day

1.00

612.00

612.00

 

1007 Khallasi

day

3.00

553.00

1659.00

 

TOTAL

 

 

 

48354.19

 

Add 12% GST (MF = 0.1405)

 

 

 

6793.76

 

TOTAL

 

 

 

55147.96

 

OVERHEADS & PROFIT @ 15 %

 

 

 

8272.19

 

Cost for 10 Metre

 

 

 

63420.15

 

Rate per Metre

 

 

 

6342.01

 

Say

 

 

 

6342.00

3.1.3

400 A (ISC rating for 1 sec. - 25 KA) Details of cost for 10 Metres

 

 

 

 

 

MATERIALS

 

 

 

 

1503

400 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp

metre

10.00

5458.57

54585.70

2805

35 mm X 35 mm X 4 mm angle iron = 7x0.5m = 3.5m @ 2.1 kg/m = 7.35kg

kg

7.35

33.00

242.55

 

Total cost of materials

 

 

 

54828.25

 

Cartage @ 1 % of A1

 

 

 

548.28

 

LABOUR

 

 

 

 

1001

Wireman

day

2.25

673.00

1514.25

1010

Mason, Grade 2

day

1.00

612.00

612.00

1007

Khallasi

day

3.25

553.00

1797.25

 

TOTAL

 

 

 

59300.03

 

Add 12% GST (MF = 0.1405)

 

 

 

8331.65

 

TOTAL

 

 

 

67631.69

 

OVERHEADS & PROFIT @ 15 %

 

 

 

10144.75

 

Cost for 10 Metre

 

 

 

77776.44

 

Rate per Metre

 

 

 

7777.6

 

Say

 

 

 

7778.00

3.1.4

600 A (ISC rating for 1 sec. - 45 KA) Details of cost for 10 Metres

 

 

 

 

 

MATERIALS

 

 

 

 

1504

600 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp

metre

10.00

6128.92

61289.20

2805

35 mm X 35 mm X 4 mm angle iron = 7x0.6m = 4.2m @ 2.1 kg/m = 8.82kg

kg

8.82

33.00

291.06

 

Total cost of materials

 

 

 

61580.26

 

Cartage @ 1 % of A1

 

 

 

615.80

 

LABOUR

 

 

 

 

1001

Wireman

day

2.25

673.00

1514.25

1010

Mason, Grade 2

day

1.00

612.00

612.00

1007

Khallasi

day

3.25

553.00

1797.25

 

TOTAL

 

 

 

66119.56

 

Add 12% GST (MF = 0.1405)

 

 

 

9289.80

 

TOTAL

 

 

 

75409.36

 

OVERHEADS & PROFIT @ 15 %

 

 

 

11311.40

 

Cost for 10 Metre

 

 

 

86720.76

 

Rate per Metre

 

 

 

8672.08

 

Say

 

 

 

8672.00

3.1.5

800 A (ISC rating for 1 sec. - 50 KA) Details of cost for 10 Metres

 

 

 

 

 

MATERIALS

 

 

 

 

1505

800 A TPN, rising mains in metal enclosure with aluminium busbar including fixing clamp

metre

10.00

7421.75

74217.50

2805

35 mm X 35 mm X 4 mm angle iron = 7x0.6m = 4.2m @ 2.1 kg/m = 8.82kg

kg

8.82

33.00

291.06

 

Total cost of materials

 

 

 

74508.56

 

Cartage @ 1 % of A1

 

 

 

745.09

 

LABOUR

 

 

 

 

 

1001 Wireman

day

2.50

673.00

1682.50

1010

Mason, Grade 2

day

1.00

612.00

612.00

1007

Khallasi

day

3.50

553.00

1935.50

 

TOTAL

 

 

 

79483.65

 

Add 12% GST (MF = 0.1405)

 

 

 

11167.45

 

TOTAL

 

 

 

90651.10

 

OVERHEADS & PROFIT @ 15 %

 

 

 

13597.66

 

Cost for 10 Metre

 

 

 

104248.76

 

Rate per Metre

 

 

 

10424.88

 

Say

 

 

 

10425.00

3.2

Supplying, installing, testing and commissioning of following capacity TPN tap off box made of 1.6mm thick sheet steel enclosure duly painted with powder coating on existing rising mains complete with TPN disconnector FSU and HRC fuses, connections, earthing etc. as required.

 

 

 

 

3.2.1

16 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1541

16 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains

each

1.00

6019.00

6019.00

 

Total cost of materials

 

 

 

6019.00

 

Cartage @ 1 % of A1

 

 

 

60.19

 

LABOUR

 

 

 

 

1001

Wireman

day

0.10

673.00

67.30

1007

Khallasi

day

0.10

553.00

55.30

 

TOTAL

 

 

 

6201.79

 

Add 12% GST (MF = 0.1405)

 

 

 

871.35

 

TOTAL

 

 

 

7073.14

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1060.97

 

TOTAL

 

 

 

8134.11

 

Rate per Each

 

 

 

8134.11

 

Say

 

 

 

8134.00

3.2.2

32 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1542

32 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains

each

1.00

6348.00

6348.00

 

Total cost of materials

 

 

 

6348.00

 

Cartage @ 1 % of A1

 

 

 

63.48

 

LABOUR

 

 

 

 

1001

Wireman

day

0.10

673.00

67.30

1007

Khallasi

day

0.10

553.00

55.30

 

TOTAL

 

 

 

6534.08

 

Add 12% GST (MF = 0.1405)

 

 

 

918.04

 

TOTAL

 

 

 

7452.12

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1117.82

 

TOTAL

 

 

 

8569.94

 

Rate per Each

 

 

 

8569.94

 

Say

 

 

 

8570.00

3.2.3

63 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1543

63 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains

each

1.00

7114.00

7114.00

 

Total cost of materials

 

 

 

7114.00

 

Cartage @ 1 % of A1

 

 

 

71.14

 

LABOUR

 

 

 

 

1001

Wireman 

day

0.13

673.00

87.49

1007

Khallasi

day

0.13

553.00

71.89

 

TOTAL 

 

 

 

7344.52

 

Add 12% GST (MF = 0.1405)

 

 

 

1031.91

 

TOTAL

 

 

 

8376.43

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1256.46

 

TOTAL

 

 

 

9632.89

 

Rate per Each

 

 

 

9632.89

 

Say

 

 

 

9633.00

3.2.4

100 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1544

100 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains

each

1.00

8208.00

8208.00

 

Total cost of materials

 

 

 

8208.00

 

Cartage @ 1 % of A1

 

 

 

82.08

 

LABOUR

 

 

 

 

1001

Wireman

day

0.13

673.00

87.49

1007

Khallasi

day

0.13

553.00

71.89

 

TOTAL

 

 

 

8449.46

 

Add 12% GST (MF = 0.1405)

 

 

 

1187.15

 

TOTAL

 

 

 

9636.61

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1445.49

 

TOTAL

 

 

 

11082.10

 

Rate per Each

 

 

 

11082.10

 

Say

 

 

 

11082.00

3.2.5

200 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1545

200 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains

each

1.00

12915.00

12915.00

 

Total cost of materials

 

 

 

12915.00

 

Cartage @ 1 % of A1

 

 

 

129.15

 

LABOUR

 

 

 

 

1001

Wireman

day

0.17

673.00

114.41

1007

Khallasi

day

0.17

553.00

94.01

 

TOTAL

 

 

 

13252.57

 

Add 12% GST (MF = 0.1405)

 

 

 

1861.99

 

TOTAL

 

 

 

15114.56

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2267.18

 

TOTAL

 

 

 

17381.74

 

Rate per Each

 

 

 

17381.74

 

Say

 

 

 

17382.00

3.2.6

315 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1546

315 A TPN, one way, tap off box with TPN disconnector FSU and ISI marked HRC fuses for rising mains

No

1.00

13681.00

13681.00

 

Total cost of materials

 

 

 

13681.00

 

Cartage @ 1 % of A1

 

 

 

136.81

 

LABOUR

 

 

 

 

1001

Wireman

day

0.17

673.00

114.41

1007

Khallasi

day

0.17

553.00

94.01

 

TOTAL

 

 

 

14026.23

 

Add 12% GST (MF = 0.1405)

 

 

 

1970.69

 

TOTAL

 

 

 

15996.92

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2399.54

 

TOTAL

 

 

 

18396.46

 

Rate per Each

 

 

 

18396.46

 

Say

 

 

 

18396.00

3.2.7

400 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1547

400 A TPN, one way, tap off box with TPN No 1.00 14228.00 14228.00 disconnector FSU and ISI marked HRC fuses for rising mains

 

 

 

 

 

Total cost of materials

 

 

 

14228.00

 

Cartage @ 1 % of A1

 

 

 

142.28

 

LABOUR

 

 

 

 

1001

Wireman

day

0.17

673.00

114.41

1007

Khallasi

day

0.17

553.00

94.01

 

TOTAL

 

 

 

14578.70

 

Add 12% GST (MF = 0.1405)

 

 

 

2048.31

 

TOTAL

 

 

 

16627.01

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2494.05

 

TOTAL

 

 

 

19121.06

 

Rate per Each

 

 

 

19121.06

 

Say

 

 

 

19121.00

3.3.1

16 A TPN, 2 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1511

16 A TPN, 2 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

7524.35

7524.35

 

Total cost of materials

 

 

 

7524.35

 

Cartage @ 1 % of A1

 

 

 

75.24

 

LABOUR

 

 

 

 

1001

Wireman

day

0.13

673.00

87.49

1007

Khallasi

day

0.13

553.00

71.89

 

TOTAL

 

 

 

7758.97

 

Add 12% GST (MF = 0.1405)

 

 

 

1090.14

 

TOTAL

 

 

 

8849.11

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1327.37

 

TOTAL

 

 

 

10176.48

 

Rate per Each

 

 

 

10176.48

 

Say

 

 

 

10176.00

3.3.2

16 A TPN, 4 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1512

16 A TPN, 4 way, distribution tap off boxwith ISI marked HRC fuses for rising mains

each

1.00

16964.00

16964.00

 

Total cost of materials

 

 

 

16964.00

 

Cartage @ 1 % of A1

 

 

 

169.64

1001

Wireman

day

0.13

673.00

87.49

1007

Khallasi

day

0.13

553.00

71.89

 

TOTAL

 

 

 

17293.02

 

Add 12% GST (MF = 0.1405)

 

 

 

2429.67

 

TOTAL

 

 

 

19722.69

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2958.40

 

TOTAL

 

 

 

22681.09

 

Rate per Each

 

 

 

22681.09

 

Say

 

 

 

22681.00

3.3.3

16 A TPN, 6 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1513

16 A TPN, 6 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

24078.00

24078.00

 

Total

 

 

 

24078.00

 

cost of materials Cartage @ 1 % of A1

 

 

 

240.78

 

LABOUR

 

 

 

 

1001

Wireman

day

0.15

673.00

100.95 

1007

Khallasi

day

0.15

553.00

82.95

 

TOTAL

 

 

 

24502.68

 

Add 12% GST (MF = 0.1405)

 

 

 

3442.63

 

TOTAL

 

 

 

27945.31

 

OVERHEADS & PROFIT @ 15 %

 

 

 

4191.80

 

TOTAL

 

 

 

32137.11

 

Rate per Each

 

 

 

32137.11

 

Say

 

 

 

32137.00

3.3.4

16 A TPN, 8 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1514

16 A TPN, 8 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

33381.00

33381.00

 

Total

 

 

 

33381.00

 

cost of materials Cartage @ 1 % of A1

 

 

 

333.81

 

LABOUR

 

 

 

 

1001

Wireman

day

0.17

673.00

114.41 

1007

Khallasi

day

0.17

553.00

94.01

 

TOTAL

 

 

 

33923.23

 

Add 12% GST (MF = 0.1405)

 

 

 

4766.21

 

TOTAL

 

 

 

38689.44

 

OVERHEADS & PROFIT @ 15 %

 

 

 

5803.42

 

TOTAL

 

 

 

44492.86

 

Rate per Each

 

 

 

44492.86

 

Say

 

 

 

44493.00

3.3.5

32 A TPN, 2 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1515

32 A TPN, 2 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

9303.00

9303.00

 

Total

 

 

 

9303.00

 

cost of materials Cartage @ 1 % of A1

 

 

 

93.03

 

LABOUR

 

 

 

 

1001

Wireman

day

0.13

673.00

87.49

1007

Khallasi

day

0.13

553.00

71.89

 

TOTAL

 

 

 

9555.41

 

Add 12% GST (MF = 0.1405)

 

 

 

1342.54

 

TOTAL

 

 

 

10897.95

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1634.69

 

TOTAL

 

 

 

12532.64

 

Rate per Each

 

 

 

12532.64

 

Say

 

 

 

12533.00

3.3.6

32 A TPN, 4 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1516

32 A TPN, 4 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

19153.00

19153.00

 

Total

 

 

 

19153.00

 

cost of materials Cartage @ 1 % of A1

 

 

 

191.53

1001

Wireman

day

0.13

673.00

87.49 

1007

Khallasi

day

0.13

553.00

71.89

 

TOTAL

 

 

 

19503.91

 

Add 12% GST (MF = 0.1405)

 

 

 

2740.30

 

TOTAL

 

 

 

22244.21

 

OVERHEADS & PROFIT @ 15 %

 

 

 

3336.63

 

TOTAL

 

 

 

25580.84

 

Rate per Each

 

 

 

25580.84

 

Say

 

 

 

25581.00

3.3.7

32 A TPN, 6 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1517

32 A TPN, 6 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

25172.00

25172.00

 

Total cost of materials

 

 

 

25172.00

 

Cartage @ 1 % of A1

 

 

 

251.72

 

LABOUR

 

 

 

 

1001

Wireman

day

0.15

673.00

100.95

1007

Khallasi

day

0.15

553.00

82.95

 

TOTAL

 

 

 

25607.62

 

Add 12% GST (MF = 0.1405)

 

 

 

3597.87

 

TOTAL

 

 

 

29205.49

 

OVERHEADS & PROFIT @ 15 %

 

 

 

4380.82

 

TOTAL

 

 

 

33586.31

 

Rate per Each

 

 

 

33586.31

 

Say

 

 

 

33586.00

3.3.8

32 A TPN, 8 way Details of cost for one eac

 

 

 

 

 

MATERIALS

 

 

 

 

1518

32 A TPN, 8 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

35022.00

35022.00

 

Total

 

 

 

35022.00

 

cost of materials Cartage @ 1 % of A1

 

 

 

350.22

 

LABOUR

 

 

 

 

1001

Wireman

day

0.17

673.00

114.41

1007

Khallasi

day

0.17

553.00

94.01

 

TOTAL

 

 

 

35580.64

 

Add 12% GST (MF = 0.1405)

 

 

 

4999.08

 

TOTAL

 

 

 

40579.72

 

OVERHEADS & PROFIT @ 15 %

 

 

 

6086.96

 

TOTAL

 

 

 

46666.68

 

Rate per Each

 

 

 

46666.68

 

Say

 

 

 

46667.00

3.3.9

63 A TPN, 2 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1519

63 amps. TPN, 2 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

10616.00

10616.00

 

Total cost of materials

 

 

 

10616.00

 

Cartage @ 1 % of A1

 

 

 

106.16

 

LABOUR

 

 

 

 

1001

Wireman

day

0.13

673.00

87.49

1007

Khallasi

day

0.13

553.00

71.89

 

TOTAL

 

 

 

10881.54

 

Add 12% GST (MF = 0.1405)

 

 

 

1528.86

 

TOTAL

 

 

 

12410.40

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1861.56

 

TOTAL

 

 

 

14271.96

 

Rate per Each

 

 

 

14271.96

 

Say

 

 

 

14272.00

3.3.

1063 A TPN, 4 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1520

63 A TPN, 4 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

18058.00

18058.00

 

Total cost of materials

 

 

 

18058.00

 

Cartage @ 1 % of A1

 

 

 

180.58

 

LABOUR

 

 

 

 

1001

Wireman

day

0.13

673.00

87.49

1007

Khallasi

day

0.13

553.00

71.89

 

TOTAL

 

 

 

18397.96

 

Add 12% GST (MF = 0.1405)

 

 

 

2584.91

 

TOTAL

 

 

 

20982.87

 

OVERHEADS & PROFIT @ 15 %

 

 

 

3147.43

 

TOTAL

 

 

 

24130.30

 

Rate per Each

 

 

 

24130.30

 

Say

 

 

 

24130.00

3.3.11

63 A TPN, 6 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1521

63 A TPN, 6 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

19481.00

19481.00

 

Total cost of materials

 

 

 

19481.00

 

Cartage @ 1 % of A1

 

 

 

194.81

 

LABOUR

 

 

 

 

1001

Wireman

day

0.15

673.00

100.95

1007

Khallasi

day

0.15

553.00

82.95

 

TOTAL

 

 

 

19859.71

 

Add 12% GST (MF = 0.1405)

 

 

 

2790.29

 

TOTAL

 

 

 

22650.00

 

OVERHEADS & PROFIT @ 15 %

 

 

 

3397.50

 

TOTAL

 

 

 

26047.50

 

Rate per Each

 

 

 

26047.50

 

Say

 

 

 

26047.00

3.3.12

63 A TPN, 8 way Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1522

63 A TPN, 8 way, distribution tap off box with ISI marked HRC fuses for rising mains

each

1.00

33600.00

33600.00

 

Total cost of materials

 

 

 

33600.00

 

Cartage @ 1 % of A1

 

 

 

336.00

 

LABOUR

 

 

 

 

1001

Wireman

day

0.17

673.00

114.41 

1007

Khallasi

day

0.17

553.00

94.01

 

TOTAL

 

 

 

34144.42

 

Add 12% GST (MF = 0.1405)

 

 

 

4797.29

 

TOTAL

 

 

 

38941.71

 

OVERHEADS & PROFIT @ 15 %

 

 

 

5841.26

 

TOTAL

 

 

 

44782.97

 

Rate per Each

 

 

 

44782.97

 

Say

 

 

 

44783.00

3.4

Supplying, installing, testing and commissioning of following capacity End Feed Unit made of 1.6mm thick sheet steel enclosure duly painted with powder coating to existing rising mains complete with TPN disconnector FSU and HRC fuses, mounting stands, cable end box, brass compression gland, connections, earthing etc. as required.

 

 

 

 

3.4.1

200 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1526

200 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains

each

1.00

15103.00

15103.00

2211

Aluminium lugs for 185 sq. mm cable of

each

19.00

3.00

57.00

2208

Aluminium lugs for 95 sq. mm cable

each

1.00

8.00

8.00

 

Total cost materials

 

 

 

15168.00

 

Cartage @ 1 % of A1

 

 

 

151.68

 

LABOUR

 

 

 

 

1001

Wireman

day

0.17

673.00

114.41

1007

Khallasi

day

0.17

553.00

94.01

 

TOTAL

 

 

 

15528.10

 

Add 12% GST (MF = 0.1405)

 

 

 

2181.70

 

TOTAL

 

 

 

17709.80

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2656.47

 

TOTAL

 

 

 

20366.27

 

Rate per Each

 

 

 

20366.27

 

Say

 

 

 

20366.00

3.4.2

300 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1527

300 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains

each

1.00

16417.00

16417.00

2214

Aluminium lugs for 300 sq. mm cable

each

3.00

45.00

135.00

2210

Aluminium lugs for 150 sq. mm cable

each

1.00

15.00

15.00

 

Total cost of materials

 

 

 

16567.00

 

Cartage @ 1 % of A1

 

 

 

165.67

 

LABOUR

 

 

 

 

1001

Wireman

day

0.25

673.00

168.25 

1007

Khallasi

day

0.25

553.00

138.25

 

TOTAL

 

 

 

17039.17

 

Add 12% GST (MF = 0.1405)

 

 

 

2394.00

 

TOTAL

 

 

 

19433.17

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2914.98

 

TOTAL

 

 

 

22348.15

 

Rate per Each

 

 

 

22348.15

 

Say

 

 

 

22348.00

3.4.3

400 A TPN Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1528

400 amps. TPN, adaptor box with cable end boxwith TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains

each

1.00

18058.00

18058.00

2215

Aluminium lugs for 400 sq. mm cable

each

3.00

65.00

195.00

2212

Aluminium lugs for 225 sq. mm cable

each

1.00

27.00

27.00

 

Total cost of materials

 

 

 

18280.00

 

Cartage @ 1 % of A1

 

 

 

182.80

 

LABOUR

 

 

 

 

1001

Wireman

day

0.33

673.00

222.09 

1007

Khallasi

day

0.33

553.00

182.49

 

TOTAL

 

 

 

18867.38

 

Add 12% GST (MF = 0.1405)

 

 

 

2650.87

 

TOTAL

 

 

 

21518.25

 

OVERHEADS & PROFIT @ 15 %

 

 

 

3227.74

 

TOTAL

 

 

 

24745.99

 

Rate per Each

 

 

 

24745.99

 

Say

 

 

 

24746.00

 

3.4.4

600 A TPN Details of cost for one each

 

 

 

 

 

 

MATERIALS

 

 

 

 

 

1529

600 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains

each

1.00

19481.00

19481.00

 

2214

Aluminium lugs for 300 sq. mm cable

each

6.00

45.00

270.00

 

2210

Aluminium lugs for 150 sq. mm cable

each

2.00

15.00

30.00

 

 

Total cost of materials

 

 

 

19781.00

 

 

Cartage @ 1 % of A1

 

 

 

197.81

 

 

LABOUR

 

 

 

 

 

1001

Wireman

day

0.33

673.00

222.09

 

1007

Khallasi

day

0.33

553.00

182.49

 

 

TOTAL

 

 

 

20383.39

 

 

Add 12% GST (MF = 0.1405)

 

 

 

2863.87

 

 

TOTAL

 

 

 

23247.26

 

 

OVERHEADS & PROFIT @ 15 %

 

 

 

3487.09

 

 

TOTAL

 

 

 

26734.35

 

 

Rate per Each

 

 

 

26734.35

 

 

Say

 

 

 

26734.00

 

3.4.5

800 A TPN Details of cost for one each

 

 

 

 

 

 

MATERIALS

 

 

 

 

 

1530

800 A TPN, adaptor box with cable end box, with TPN disconnector FSU, ISI marked HRC fuses and brass compression gland for rising mains

each

1.00

21670.00

21670.00

 

2215

Aluminium lugs for 400 sq. mm cable

each

6.00

65.00

390.00

 

2212

Aluminium lugs for 225 sq. mm cable

each

2.00

27.00

54.00

 

 

Total cost of materials

 

 

 

22114.00

 

 

Cartage @ 1 % of A1

 

 

 

221.14

 

 

LABOUR

 

 

 

 

 

1001

Wireman

day

0.50

673.00

336.50

 

1007

Khallasi

day

0.50

553.00

276.50

 

 

TOTAL

 

 

 

22948.14

 

 

Add 12% GST (MF = 0.1405)

 

 

 

3224.21

 

 

TOTAL

 

 

 

26172.35

 

 

OVERHEADS & PROFIT @ 15 %

 

 

 

3925.85

 

 

TOTAL

 

 

 

30098.20

 

 

Rate per Each

 

 

 

30098.20

 

 

Say

 

 

 

30098.00

 

3.5

Supplying, installation, including suspension, testing and commissioning of following capacity bus trunking with aluminium bus bars having current density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42  sheet steel enclosure in convenient sections for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including jointing of sections, flexible joints, expansion joints, bends and earthing with 2 runs of galvanised iron strips, suspenders, angle iron bracket, steel fasteners, connecting to earthing system etc. as required.

 

 

 

 

 

3.5.1

800 A Details of cost for 10 Metres

 

 

 

 

 

 

MATERIALS

 

 

 

 

 

1531

800 A TPN, bus trunking with aluminium busbars

metre

10.00

8482.00

84820.00

 

2805

35 mm X 35 mm X 4 mm angle iron 

kg

8.82

33.00

291.06

 

2801

MS Suspender 6 mm dia 0.75m long

each

14.00

23.00

322.00

 

2856

Steel fastener 8 mm X 75 mm

each

14.00

7.30

102.20

 

 

Total cost of materials

 

 

 

85535.26

 

 

Cartage @ 1 % of A1

 

 

 

855.35

 

 

LABOUR

 

 

 

 

 

1001

Wireman

day

2.00

673.00

1346.00

 

1007

Khallasi

day

2.00

553.00

1106.00

 

 

TOTAL

 

 

 

88842.61

 

 

Add 12% GST (MF = 0.1405)

 

 

 

12482.39

 

 

TOTAL

 

 

 

101325.00

 

 

OVERHEADS & PROFIT @ 15 %

 

 

 

15198.75

 

 

Cost for 10 Metre

 

 

 

116523.75

 

 

Rate per Metre

 

 

 

11652.00

 

 

Say

 

 

 

11652.37

 

3.5.2

1000 A Details of cost for 10 Metres

 

 

 

 

 

 

MATERIALS

 

 

 

 

 

1532

1000 amps. TPN, bus trunking with aluminium busbars

metre

10.00

10069.00

100690.00

 

2805

35mm X 35 mm X 4 mm angle iron

kg

8.82

33.00

291.06

 

2801

MS Suspender 6 mm dia 0.75m long

each

14.00

23.00

322.00

 

2856

Steel fastener 8 mm X 75 mm

each

14.00

7.30

102.20

 

 

Total cost of materials

 

 

 

101405.26

 

 

Cartage @ 1 % of A1

 

 

 

1014.05

 

 

LABOUR

 

 

 

 

 

1001

Wireman

day

2.00

673.00

1346.00

 

1007

Khallasi

day

2.00

553.00

1106.00

 

 

TOTAL

 

 

 

104871.31

 

 

Add 12% GST (MF = 0.1405)

 

 

 

14734.42

 

 

TOTAL

 

 

 

119605.73

 

 

OVERHEADS & PROFIT @ 15 %

 

 

 

17940.86

 

 

Cost for 10 Metre

 

 

 

137546.59

 

 

Rate per Metre

 

 

 

13754.66

 

 

Say

 

 

 

13755.00

 

3.5.3

1250 A Details of cost for 10 Metres

 

 

 

 

 

 

MATERIALS

 

 

 

 

 

1533

1250 A TPN, bus trunking with aluminium busbars

metre

10.00

12915.00

129150.00

 

2805

35 mm X 35 mm X 4 mm angle iron

kg

11.03

33.00

363.99

 

2801

MS Suspender 6 mm dia 0.75m long

each

14.00

23.00

322.00

 

2856

Steel fastener 8 mm X 75 mm

each

14.00

7.30

102.20

 

 

Total cost of materials

 

 

 

129938.19

 

Cartage @ 1 % of A1

 

 

 

1299.38

 

LABOUR 

 

 

 

 

1001

Wireman

day

3.00

673.00

2019.00

1007

Khallasi

day

3.00

553.00

1659.00

 

TOTAL

 

 

 

134915.57

 

Add 12% GST (MF = 0.1405)

 

 

 

18955.64

 

TOTAL

 

 

 

153871.21

 

OVERHEADS & PROFIT @ 15 %

 

 

 

23080.68

 

Cost for 10 Metre

 

 

 

176951.89

 

Rate per Metre

 

 

 

17695.19

 

Say

 

 

 

17695.00

3.5.4

1400 A Details of cost for 10 Metres

 

 

 

 

 

MATERIALS

 

 

 

 

1534

1400 amps. TPN, bus trunking with aluminium busbars

metre

10.00

16198.00

161980.00

2805

35 mm X 35 mm X 4 mm angle iron 

kg

11.03

33.00

363.99

2801

MS Suspender 6 mm dia 0.75m long

each

14.00

23.00

322.00

2856

Steel fastener 8 mm X 75 mm

each

14.00

7.30

102.20

 

Total cost of materials

 

 

 

162768.19

 

Cartage @ 1 % of A1

 

 

 

1627.68

 

LABOUR

 

 

 

 

1001

Wireman

day

3.00

673.00

2019.00

1007

Khallasi

day

3.00

553.00

1659.00

 

TOTAL

 

 

 

168073.87

 

Add 12% GST (MF = 0.1405)

 

 

 

23614.38

 

TOTAL

 

 

 

191688.25

 

OVERHEADS & PROFIT @ 15 %

 

 

 

28753.24

 

Cost for 10 Metre

 

 

 

220441.49

 

Rate per Metre

 

 

 

22044.15

 

Say

 

 

 

22044.00

3.5.5

1600 A Details of cost for 10 Metres

 

 

 

 

 

MATERIALS

 

 

 

 

1535

1600 A TPN, bus trunking with aluminium busbars

metre

10.00

16198.00

161980.00

2805

35 mm X 35 mm X 4 mm angle iron

kg

9.80

33.00

323.40

2801

MS Suspender 6 mm dia 0.75m long

each

14.00

23.00

322.00

2856

Steel fastener 8 mm X 75 mm

each

14.00

7.30

102.20

 

Total cost of materials

 

 

 

162727.60

 

Cartage @ 1 % of A1 

 

 

 

1627.28

 

LABOUR

 

 

 

 

1001

Wireman

day

3.50

673.00

2355.50

1007

Khallasi

day

3.50

553.00

1935.50

 

TOTAL

 

 

 

168645.88

 

Add 12% GST (MF = 0.1405)

 

 

 

23694.75

 

TOTAL

 

 

 

192340.62

 

OVERHEADS & PROFIT @ 15 %

 

 

 

28851.09

 

Cost for 10 Metre

 

 

 

221191.71

 

Rate per Metre

 

 

 

22119.17

 

Say

 

 

 

22119.00

3.6

Supplying, installation, testing and commissioning of following capacity overhead distribution bus trunking with aluminium bus bars having current density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42  sheet steel enclosure in convenient sections with provision of tapping points for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including jointing of sections, bends, earthing with 2 runs of galvanised iron strips, all installation accessories etc. as required.

 

 

 

 

3.6.1

200 A Details of cost for 10 Metres

 

 

 

 

 

MATERIALS

 

 

 

 

1536

200 A TPN, overhead busbars with aluminium busbars

metre

10.00

4816.00

48160.00

2805

35 mm X 35 mm X 4 mm angle iron

kg

8.82

33.00

291.06

2801

MS Suspender 6 mm dia 0.75m long

each

14.00

23.00

322.00

2856

Steel fastener 8 mm X 75 mm

each

14.00

7.30

102.20

 

Total cost of materials

 

 

 

162727.60

 

Cartage @ 1 % of A1

 

 

 

1627.28

 

LABOUR

 

 

 

 

1001

Wireman

day

3.50

673.00

2355.50

1007

Khallasi

day

3.50

553.00

1935.50

 

TOTAL

 

 

 

168645.88

 

Add 12% GST (MF = 0.1405)

 

 

 

23694.75

 

TOTAL

 

 

 

192340.62

 

OVERHEADS & PROFIT @ 15 %

 

 

 

28851.09

 

Cost for 10 Metre

 

 

 

221191.71

 

Rate per Metre

 

 

 

22119.17

 

Say

 

 

 

22119.00

3.6

Supplying, installation, testing and commissioning of following capacity overhead distribution bus trunking with aluminium bus bars having current density of 130 A/ sq cm at nominal current rating in 1.6mm thick IP 42  sheet steel enclosure in convenient sections with provision of tapping points for use on, 3 phase, 4 wire, 415 volts, 50 Hz, A.C. supply including jointing of sections, bends, earthing with 2 runs of galvanised iron strips, all installation accessories etc. as required.

 

 

 

 

3.6.1

200 A Details of cost for 10 Metres

 

 

 

 

 

MATERIALS

 

 

 

 

1536

200 A TPN, overhead busbars with aluminium busbars

metre

10.00

4816.00

48160.00

2805

35 mm X 35 mm X 4 mm angle iron

kg

8.82

33.00

291.06

2801

MS Suspender 6 mm dia 0.75m long

each

14.00

23.00

322.00

2856

Steel fastener 8 mm X 75 mm

each

14.00

7.30

102.20

 

Total cost of materials

 

 

 

48875.26

 

Cartage @ 1 % of A1

 

 

 

488.75

 

LABOUR

 

 

 

 

1001

Wireman

day

2.00

673.00

1346.00

1007

Khallasi

day

2.00

553.00

1106.00

 

TOTAL

 

 

 

51816.01

 

Add 12% GST (MF = 0.1405)

 

 

 

7280.15

 

TOTAL

 

 

 

59096.16

 

OVERHEADS & PROFIT @ 15 %

 

 

 

8864.42

 

Cost for 10 Metre

 

 

 

67960.58

 

Rate per Metre

 

 

 

6796.06

 

Say

 

 

 

6796.00

3.6.2

400 A Details of cost for 10 Metres

 

 

 

 

 

MATERIALS

 

 

 

 

1537

400 A TPN, overhead busbars with aluminium busbars

metre

10.00

6238.00

62380.00

2805

35 mm X 35 mm X 4 mm angle iron 

kg

8.82

33.00

291.06

2801

MS Suspender 6 mm dia 0.75m long

each

14.00

23.00

322.00

2856

Steel fastener 8 mm X 75 mm

each

14.00

7.30

102.20

 

Total cost of materials

 

 

 

63095.26

 

Cartage @ 1 % of A1 630.95

 

 

 

 

 

LABOUR

 

 

 

 

1001

Wireman

day

2.00

673.00

1346.00

1007

Khallasi

day

2.00

553.00

1106.00

 

TOTAL

 

 

 

66178.21

 

Add 12% GST (MF = 0.1405)

 

 

 

9298.04

 

TOTAL

 

 

 

75476.25

 

OVERHEADS & PROFIT @ 15 %

 

 

 

11321.44

 

Cost for 10 Metre

 

 

 

86797.69

 

Rate per Metre

 

 

 

8679.77

 

Say

 

 

 

8680.00

3.7

Supplying, installing, testing and commissioning of following capacity TPN tap off box / plug-in box made of 1.6mm thick sheet steel enclosure duly painted with powder coating on existing overhead bus bar system complete with TPN disconnector FSU and HRC fuses, connections, earthing etc. as required.

 

 

 

 

3.7.1

32 A Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1538

32 A TPN, plug-in-box with TPN disconnector FSU and ISI marked HRC fuses for overhead busbars

each

1.00

5441.00

5441.00

 

Total cost of materials

 

 

 

5441.00

 

Cartage @ 1 % of A1

 

 

 

54.41

 

LABOUR

 

 

 

 

1001

Wireman

day

0.10

673.00

67.30

1007

Khallasi

day

0.10

553.00

55.30

 

TOTAL

 

 

 

5618.01

 

Add 12% GST (MF = 0.1405)

 

 

 

789.33

 

TOTAL

 

 

 

6407.34

 

OVERHEADS & PROFIT @ 15 %

 

 

 

961.10

 

TOTAL

 

 

 

7368.44

 

Rate per Each

 

 

 

7368.44

 

Say

 

 

 

7368.00

3.7.2

63 A Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1539

63 A TPN, plug-in-box with TPN disconnector FSU and ISI marked HRC fuses for overhead busbars

each

1.00

6098.00

6098.00

 

Total cost of materials

 

 

 

6098.00

 

Cartage @ 1 % of A1

 

 

 

60.98

 

LABOUR

 

 

 

 

1001

Wireman

day

0.13

673.00

87.49

1007

Khallasi

day

0.13

553.00

71.89

 

TOTAL

 

 

 

6318.36

 

Add 12% GST (MF = 0.1405)

 

 

 

887.73

 

TOTAL

 

 

 

7206.09

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1080.91

 

TOTAL

 

 

 

8287.00

 

Rate per Each

 

 

 

8287.00

 

Say

 

 

 

8287.00

3.7.3

100 A Details of cost for one each

 

 

 

 

 

MATERIALS

 

 

 

 

1540

100 A TPN, plug-in-box with TPN disconnector FSU and ISI marked HRC fuses for overhead busbars

each

1.00

7036.00

7036.00

 

Total cost of materials

 

 

 

7036.00

 

Cartage @ 1 % of A1

 

 

 

70.36

 

LABOUR

 

 

 

 

1001

Wireman 1

day

0.13

673.00

87.49

007

Khallasi

day

0.13

553.00

71.89

 

TOTAL

 

 

 

7265.74

 

Add 12% GST (MF = 0.1405)

 

 

 

1020.84

 

TOTAL

 

 

 

8286.58

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1242.99

 

TOTAL

 

 

 

9529.57

 

Rate per Each

 

 

 

9529.57

 

Say

 

 

 

9530.00

           

 

1551

200 A TPN, compact type rising mains with aluminium busbar including all accessories

meter

10.00

5289.00

52890.00

   

2804

25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg

kg

1.94

33.00

64.02

   

 

Total cost of materials

 

 

 

52954.02

   

 

Cartage @ 1 % of A1

 

 

 

529.54

   

 

LABOUR

 

 

 

 

   

1001

Wireman

day

2.00

673.00

1346.00

   

1010

Mason, Grade 2

day

0.75

612.00

459.00

   

1007

Khallasi

day

2.75

553.00

1520.75

   

 

TOTAL

 

 

 

56809.31

   

 

Add 12% GST (MF = 0.1405)

 

 

 

7981.71

   

 

TOTAL

 

 

 

64791.02

   

 

OVERHEADS & PROFIT @ 15 %

 

 

 

9718.65

   

 

Cost for 10 Metre

 

 

 

74509.67

   

 

Rate per Metre

 

 

 

7450.97

   

 

Say

 

 

 

7451.00

   

3.8.2

315 A 25KA SC for 1 sec Details of cost for 10 Metres

 

 

 

 

   

 

MATERIALS

 

 

 

 

   

1552

315 A TPN, compact type rising mains with aluminium busbar including all accessories

metre

10.00

5727.00

57270.00

   

2804

25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg

kg

1.94

33.00

64.02

   

 

Total cost of materials

 

 

 

57334.02

   

 

Cartage @ 1 % of A1

 

 

 

573.34

   

 

LABOUR

 

 

 

 

   

1001

Wireman

day

2.00

673.00

1346.00

   

1010

Mason, Grade 2

day

0.75

612.00

459.00

   

1007

Khallasi

day

2.75

553.00

1520.75

   

 

TOTAL

 

 

 

61233.11

   

 

Add 12% GST (MF = 0.1405)

 

 

 

8603.25

   

 

TOTAL

 

 

 

69836.36

   

 

OVERHEADS & PROFIT @ 15 %

 

 

 

10475.45

   

 

Cost for 10 Metre

 

 

 

80311.81

   

 

Rate per Metre

 

 

 

8031.18

   

 

Say

 

 

 

8031.00

   

3.8.3

400 A 30KA SC for 1 sec Details of cost for 10 Metres

 

 

 

 

   

 

MATERIALS

 

 

 

 

   

1553

400 A TPN, compact type rising mains with aluminium busbar including all accessories

metre

10.00

6365.00

63650.00

   

2804

25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg

kg

1.94

33.00

64.02

   

 

Total cost of materials

 

 

 

63714.02

   

 

Cartage @ 1 % of A1

 

 

 

637.14

   

 

LABOUR

 

 

 

 

   

1001

Wireman

day

2.00

673.00

1346.00

   

1010

Mason, Grade 2

day

1.00

612.00

612.00

   

1007

Khallasi

day

3.00

553.00

1659.00

   

 

TOTAL

 

 

 

67968.16

   

 

Add 12% GST (MF = 0.1405)

 

 

 

9549.53

   

 

TOTAL

 

 

 

77517.69

   

 

OVERHEADS & PROFIT @ 15 %

 

 

 

11627.65

   

 

Cost for 10 Metre

 

 

 

89145.34

   

 

Rate per Metre

 

 

 

8914.53

   

 

Say

 

 

 

8915.00

   

3.8.4

500 A 30KA ISC for 1 sec Details of cost for 10 Metres

 

 

 

 

   

 

MATERIALS

 

 

 

 

   

1554

500 A TPN, compact type rising mains with aluminium busbar including all accessories

metre

10.00

7327.00

73270.00

   

2804

25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg

kg

1.94

33.00

64.02

   

 

Total cost of materials

 

 

 

73334.02

   

 

Cartage @ 1 % of A1

 

 

 

733.34

   

 

LABOUR

 

 

 

 

   

1001

Wireman

day

2.25

673.00

1514.25

   

1010

Mason, Grade 2

day

1.00

612.00

612.00

   

1007

Khallasi

day

3.25

553.00

1797.25

   

 

TOTAL

 

 

 

77990.86

   

 

Add 12% GST (MF = 0.1405)

 

 

 

10957.72

   

 

TOTAL

 

 

 

88948.58

   

 

OVERHEADS & PROFIT @ 15 %

 

 

 

13342.29

   

 

Cost for 10 Metre

 

 

 

102290.87

   

 

Rate per Metre

 

 

 

10229.09

   

 

Say

 

 

 

10229.00

   

3.8.5

630 A 50KA ISC for 1 sec Details of cost for 10 Metres

 

 

 

 

   

 

MATERIALS

 

 

 

 

   

1555

630 A TPN, compact type rising mains with aluminium busbar including all accessories

metre

10.00

8763.00

87630.00

   

2804

25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg

kg

1.94

33.00

64.02

   

 

Total cost of materials

 

 

 

87694.02

   

 

Cartage @ 1 % of A1

 

 

 

876.94

   

 

LABOUR

 

 

 

 

   

1001

Wireman

day

2.50

673.00

1682.50

   

 

1010 Mason, Grade 2

day

1.00

612.00

612.00

   

1007

Khallasi

day

3.50

553.00

1935.50

   

 

TOTAL

 

 

 

92800.96

   

 

Add 12% GST (MF = 0.1405)

 

 

 

13038.53

   

 

TOTAL

 

 

 

105839.50

   

 

OVERHEADS & PROFIT @ 15 %

 

 

 

15875.92

   

 

Cost for 10 Metre

 

 

 

121715.42

   

 

Rate per Metre

 

 

 

12171.54

   

 

Say

 

 

 

12172.00

   

3.8.6

630 A 50KA ISC for 1 sec Details of cost for 10 Metres

 

 

 

 

   

 

MATERIALS

 

 

 

 

   

1556

800 A TPN, compact type rising mains with aluminium busbar including all accessories

metre

10.00

12162.00

121620.00

   

2804

25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg

kg

1.94

33.00

64.02

   

 

Total cost of materials

 

 

 

121684.02

   

 

Cartage @ 1 % of A1

 

 

 

1216.84

   

 

LABOUR

 

 

 

 

   

1001

Wireman

day

2.50

673.00

1682.50

   

1010

Mason, Grade 2

day

1.00

612.00

612.00

   

1007

Khallasi

day

3.50

553.00

1935.50

   

 

TOTAL

 

 

 

127130.86

   

 

Add 12% GST (MF = 0.1405)

 

 

 

17861.89

   

 

TOTAL

 

 

 

144992.75

   

 

OVERHEADS & PROFIT @ 15 %

 

 

 

21748.91

   

 

Cost for 10 Metre

 

 

 

166741.66

   

 

Rate per Metre

 

 

 

16674.17

   

 

Say

 

 

 

16674.00

   

3.8.7

1000 A 50KA ISC for 1 sec Details of cost for 10 Metres

 

 

 

 

   

 

MATERIALS

 

 

 

 

   

1557

1000 A TPN, compact type rising mains with aluminium busbar including all accessories

metre

10.00

14124.00

141240.00

   

2804

25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg

kg

1.94

33.00

64.02

   

 

Total cost of materials

 

 

 

141304.02

   

 

Cartage @ 1 % of A1

 

 

 

1413.04

   

 

LABOUR

 

 

 

 

   

1001

Wireman

day

2.50

673.00

1682.50

   

1010

Mason, Grade 2

day

1.00

612.00

612.00

   

1007

Khallasi

day

3.50

553.00

1935.50

   

 

TOTAL

 

 

 

146947.06

   

 

TOTAL

 

 

 

146947.06

   

 

Add 12% GST (MF = 0.1405)

 

 

 

20646.06

   

 

TOTAL

 

 

 

167593.12

   

 

OVERHEADS & PROFIT @ 15 %

 

 

 

25138.97

   

 

Cost for 10 Metre

 

 

 

192732.09

   

 

Rate per Metre

 

 

 

19273.21

   

 

Say

 

 

 

19273.00

   

3.8.8

1250 A 50KA ISC for 1 sec Details of cost for 10 Metres

 

 

 

 

   

 

MATERIALS

 

 

 

 

   

1558

1250 A TPN, compact type rising mains with aluminium busbar including all accessories

metre

10.00

16842.00

168420.00

   

2804

25 mm X 25 mm X 3 mm angle iron =7 X 0.25m =1.75 @1.11kg/m = 1.94kg

kg

1.94

33.00

64.02

   

 

Total cost of materials

 

 

 

168484.02

   

 

Cartage @ 1 % of A1

 

 

 

1684.84

   

 

LABOUR

 

 

 

 

   

1001

Wireman 1010

day

2.50

673.00

1682.50

   

 

Mason, Grade 2

day

1.00

612.00

612.00

   

1007

Khallasi

day

3.50

553.00

1935.50

   

 

TOTAL

 

 

 

174398.86

   

 

Add 12% GST (MF = 0.1405)

 

 

 

24503.04

   

 

TOTAL