TRANSPORT CHARGES-I



STATEMENT - C (With Machine Loading)
(FOR YEAR 2019-2020)   Maharashtra

Cost of Diesel (As on 16-04-2019) 68.67 Per Litre Cost of mobile Oil ( As on 16-04-2019) 270 Per LitreHire charges of Loader 569 Per trip (Rate of Loader Rs.968/- per Hr.with 85% bucket effi.,Cycle time 3 minutes) Carrage of material over distance exceeding 0.50 km. including loading and unloading.

Lead in Km Av.Spee d Km/Hrs Factor No. of Trips Km done Qty of Diesel= 4Km/Ltr Cost of Diesel Qty of mobile oil in Ltr Cost of mobile oil@270/Lt r Hire Charges of Truck@ Rs. 2200 Total cost add 10% Overhead Charges Gross Total of 12+13 Cost per Trip=(Col 13/4) Cost of loader per trip of tipper Total Cost Lead in km
L S F N=8/((F*(L/S))+1) (2*NL)+6                        
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
0.50 15.00 2.00 7.50 13.50 3.38 232.10 0.076 20.53 2200.00 2452.63 245.26 2697.89 359.72 569.00 928.72 0.50
1.00 16.00 2.00 7.11 20.22 5.06 347.47 0.114 30.74 2200.00 2578.21 257.82 2836.03 398.82 569.00 967.82 1.00
1.50 16.50 2.00 6.77 26.31 6.58 451.85 0.148 39.97 2200.00 2691.82 269.18 2961.00 437.42 569.00 1006.42 1.50
2.00 17.00 2.00 6.48 31.90 7.98 547.99 0.180 48.48 2200.00 2796.47 279.65 3076.12 474.99 569.00 1043.99 2.00
2.50 17.25 2.00 6.20 37.01 9.25 635.20 0.208 56.19 2200.00 2891.39 289.14 3180.53 512.80 569.00 1081.80 2.50
3.00 17.50 2.00 5.96 41.74 10.44 716.91 0.235 63.42 2200.00 2980.33 298.03 3278.36 550.30 569.00 1119.30 3.00
3.50 17.75 2.00 5.74 46.16 11.54 792.45 0.260 70.11 2200.00 3062.56 306.26 3368.82 587.17 569.00 1156.17 3.50
4.00 18.00 2.00 5.54 50.31 12.58 863.87 0.283 76.42 2200.00 3140.29 314.03 3454.32 623.70 569.00 1192.70 4.00
4.50 18.25 2.00 5.36 54.22 13.56 931.17 0.305 82.38 2200.00 3213.55 321.36 3534.91 659.77 569.00 1228.77 4.50
5.00 18.50 2.00 5.19 57.93 14.48 994.34 0.326 87.97 2200.00 3282.31 328.23 3610.54 695.27 569.00 1264.27 5.00
5.50 18.50 2.00 5.02 61.19 15.30 1050.65 0.344 92.95 2200.00 3343.60 334.36 3677.96 733.11 569.00 1302.11 5.50
6.00 18.75 2.00 4.88 64.54 16.13 1107.65 0.363 97.99 2200.00 3405.64 340.56 3746.20 767.97 569.00 1336.97 6.00
6.50 18.85 2.00 4.73 67.55 16.89 1159.84 0.380 102.61 2200.00 3462.45 346.25 3808.70 804.42 569.00 1373.42 6.50
7.00 19.00 2.00 4.61 70.48 17.62 1209.97 0.396 107.04 2200.00 3517.01 351.70 3868.71 839.92 569.00 1408.92 7.00
7.50 19.15 2.00 4.49 73.29 18.32 1258.03 0.412 111.29 2200.00 3569.32 356.93 3926.25 875.21 569.00 1444.21 7.50
8.00 19.30 2.00 4.37 75.98 19.00 1304.73 0.428 115.43 2200.00 3620.16 362.02 3982.18 910.43 569.00 1479.43 8.00
8.50 19.45 2.00 4.27 78.57 19.64 1348.68 0.442 119.31 2200.00 3667.99 366.80 4034.79 945.17 569.00 1514.17 8.50
9.00 19.60 2.00 4.17 81.06 20.27 1391.94 0.456 123.14 2200.00 3715.08 371.51 4086.59 979.95 569.00 1548.95 9.00
9.50 19.80 2.00 4.08 83.57 20.89 1434.52 0.470 126.91 2200.00 3761.43 376.14 4137.57 1013.50 569.00 1582.50 9.50
10.00 20.00 2.00 4.00 86.00 21.50 1476.41 0.484 130.61 2200.00 3807.02 380.70 4187.72 1046.93 569.00 1615.93 10.00
11.00 21.00 2.00 3.91 91.95 22.99 1578.72 0.517 139.66 2200.00 3918.38 391.84 4310.22 1103.21 569.00 1672.21 11.00
12.00 22.00 2.00 3.83 97.83 24.46 1679.67 0.550 148.59 2200.00 4028.26 402.83 4431.09 1158.13 569.00 1727.13 12.00
13.00 23.00 2.00 3.76 103.63 25.91 1779.24 0.583 157.40 2200.00 4136.64 413.66 4550.30 1211.76 569.00 1780.76 13.00
14.00 24.00 2.00 3.69 109.38 27.35 1878.12 0.615 166.15 2200.00 4244.27 424.43 4668.70 1264.44 569.00 1833.44 14.00
15.00 25.00 2.00 3.64 115.09 28.77 1975.64 0.647 174.78 2200.00 4350.42 435.04 4785.46 1316.00 569.00 1885.00 15.00
20.00 25.00 2.00 3.08 129.08 32.27 2215.98 0.726 196.04 2200.00 4612.02 461.20 5073.22 1648.80 569.00 2217.80 20.00
25.00 25.00 2.00 2.67 139.33 34.83 2391.78 0.784 211.59 2200.00 4803.37 480.34 5283.71 1981.39 569.00 2550.39 25.00
30.00 30.00 2.00 2.67 166.00 41.50 2849.81 0.934 252.11 2200.00 5301.92 530.19 5832.11 2187.04 569.00 2756.04 30.00
35.00 30.00 2.00 2.40 174.00 43.50 2987.15 0.979 264.26 2200.00 5451.41 545.14 5996.55 2498.56 569.00 3067.56 35.00
40.00 30.00 2.00 2.18 180.55 45.14 3099.76 1.016 274.23 2200.00 5573.99 557.40 6131.39 2810.22 569.00 3379.22 40.00
45.00 30.00 2.00 2.00 186.00 46.50 3193.16 1.046 282.49 2200.00 5675.65 567.57 6243.22 3121.61 569.00 3690.61 45.00
50.00 30.00 1.75 2.04 210.26 52.56 3609.30 1.183 319.30 2200.00 6128.60 612.86 6741.46 3300.51 569.00 3869.51 50.00
60.00 35.00 1.75 2.00 246.00 61.50 4223.21 1.384 373.61 2200.00 6796.82 679.68 7476.50 3738.25 569.00 4307.25 60.00
70.00 35.00 1.75 1.78 254.89 63.72 4375.65 1.434 387.10 2200.00 6962.75 696.28 7659.03 4308.20 569.00 4877.20 70.00
80.00 35.00 1.75 1.60 262.00 65.50 4497.89 1.474 397.91 2200.00 7095.80 709.58 7805.38 4878.36 569.00 5447.36 80.00
90.00 35.00 1.75 1.45 267.82 66.95 4597.46 1.506 406.72 2200.00 7204.18 720.42 7924.60 5448.16 569.00 6017.16 90.00
100.00 35.00 1.75 1.33 272.67 68.17 4681.23 1.534 414.13 2200.00 7295.36 729.54 8024.90 6018.68 569.00 6587.68 100.00
125.00 40.00 1.50 1.41 357.65 89.41 6139.78 2.012 543.17 2200.00 8882.95 888.30 9771.25 6946.75 569.00 7515.75 125.00
150.00 40.00 1.50 1.21 368.26 92.07 6322.45 2.072 559.33 2200.00 9081.78 908.18 9989.96 8272.94 569.00 8841.94 150.00
175.00 40.00 1.25 1.24 438.85 109.71 7533.79 2.468 666.49 2200.00 10400.28 1040.03 11440.31 9250.56 569.00 9819.56 175.00
200.00 40.00 1.25 1.10 447.38 111.84 7680.05 2.516 679.43 2200.00 10559.48 1055.95 11615.43 10526.48 569.00 11095.48 200.00
250.00 40.00 1.25 0.91 459.90 114.98 7895.68 2.587 698.50 2200.00 10794.18 1079.42 11873.60 13079.51 569.00 13648.51 250.00
300.00 40.00 1.25 0.77 468.65 117.16 8045.38 2.636 711.75 2200.00 10957.13 1095.71 12052.84 15631.03 569.00 16200.03 300.00
350.00 40.00 1.25 0.67 475.11 118.78 8156.62 2.673 721.59 2200.00 11078.21 1107.82 12186.03 18183.84 569.00 18752.84 350.00
400.00 40.00 1.25 0.59 480.07 120.02 8241.77 2.700 729.12 2200.00 11170.89 1117.09 12287.98 20735.97 569.00 21304.97 400.00
500.00 40.00 1.25 0.48 487.20 121.80 8364.01 2.741 739.94 2200.00 11303.95 1130.40 12434.35 25840.13 569.00 26409.13 500.00
600.00 40.00 1.25 0.41 492.08 123.02 8447.78 2.768 747.35 2200.00 11395.13 1139.51 12534.64 30944.89 569.00 31513.89 600.00
700.00 40.00 1.25 0.35 495.62 123.90 8508.21 2.788 752.69 2200.00 11460.90 1146.09 12606.99 36048.11 569.00 36617.11 700.00
800.00 40.00 1.25 0.31 498.31 124.58 8554.91 2.803 756.82 2200.00 11511.73 1151.17 12662.90 41154.43 569.00 41723.43 800.00
900.00 40.00 1.25 0.27 500.42 125.11 8591.30 2.815 760.04 2200.00 11551.34 1155.13 12706.47 46259.49 569.00 46828.49 900.00
1000.00 40.00 1.25 0.25 502.12 125.53 8620.15 2.824 762.59 2200.00 11582.74 1158.27 12741.01 51362.20 569.00 51931.20 1000.00

 

STATEMENT - C 1 (With Machine Loading)
(FOR YEAR 2019-2020)  Maharashtra

Cost of Diesel (As on 16-04-2019)                                   68.67 Per Litre
Cost of mobile Oil ( As on 16-04-2019)                               270 Per Litre
Hire charges of Loader                                                        569 Per trip       (Rate of Loader Rs.968/- per Hr.  with 85% bucket effi., Cycle time 3 minutes)
Carrage of material over distance exceeding 0.50 km. including loading and unloading.

Lead in
km
Total Cost
Per Trip
Lead Charges (Including
loader)
Fuel
Componant
 
Murrum, Building Rubish, Earth Manure  Sludge Excavated Rock soling stone Sand, Stone below 40 mm, Normal Brick sider aggre. Timber Stone aggregate 40mm Normal size and above
      Unit Cum   Unit Cum   Unit Cum   Unit Cum   Unit Cum  
      L.F. Fuel
Comp.
L.F. Fuel
Comp.
L.F. Fuel
Comp.
L.F. Fuel
Comp.
L.F. Fuel
Comp.
      6.00 5.45 4.70 5.75 6
0.50 928.72 37.05 154.79 6.18 170.41 6.80 197.60 7.88 161.52 6.44 154.79 6.18
1.00 967.82 58.51 161.30 9.75 177.58 10.74 205.92 12.45 168.32 10.18 161.30 9.75
1.50 1006.42 79.91 167.74 13.32 184.66 14.66 214.13 17.00 175.03 13.90 167.74 13.32
2.00 1043.99 101.25 174.00 16.88 191.56 18.58 222.13 21.54 181.56 17.61 174.00 16.88
2.50 1081.80 122.67 180.30 20.45 198.50 22.51 230.17 26.10 188.14 21.33 180.30 20.45
3.00 1119.30 144.02 186.55 24.00 205.38 26.43 238.15 30.64 194.66 25.05 186.55 24.00
3.50 1156.17 165.44 192.70 27.57 212.14 30.36 245.99 35.20 201.07 28.77 192.70 27.57
4.00 1192.70 186.70 198.78 31.12 218.84 34.26 253.77 39.72 207.43 32.47 198.78 31.12
4.50 1228.77 208.00 204.80 34.67 225.46 38.17 261.44 44.26 213.70 36.17 204.80 34.67
5.00 1264.27 229.39 210.71 38.23 231.98 42.09 268.99 48.81 219.87 39.89 210.71 38.23
5.50 1302.11 250.75 217.02 41.79 238.92 46.01 277.04 53.35 226.45 43.61 217.02 41.79
6.00 1336.97 271.93 222.83 45.32 245.32 49.90 284.46 57.86 232.52 47.29 222.83 45.32
6.50 1373.42 293.24 228.90 48.87 252.00 53.81 292.22 62.39 238.86 51.00 228.90 48.87
7.00 1408.92 314.61 234.82 52.44 258.52 57.73 299.77 66.94 245.03 54.71 234.82 52.44
7.50 1444.21 335.84 240.70 55.97 264.99 61.62 307.28 71.46 251.17 58.41 240.70 55.97
8.00 1479.43 357.10 246.57 59.52 271.46 65.52 314.77 75.98 257.29 62.10 246.57 59.52
8.50 1514.17 378.36 252.36 63.06 277.83 69.42 322.16 80.50 263.33 65.80 252.36 63.06
9.00 1548.95 399.66 258.16 66.61 284.21 73.33 329.56 85.03 269.38 69.51 258.16 66.61
9.50 1582.50 420.77 263.75 70.13 290.37 77.21 336.70 89.53 275.22 73.18 263.75 70.13
10.00 1615.93 441.93 269.32 73.66 296.50 81.09 343.81 94.03 281.03 76.86 269.32 73.66
11.00 1672.21 483.86 278.70 80.64 306.83 88.78 355.79 102.95 290.82 84.15 278.70 80.64
12.00 1727.13 525.52 287.86 87.59 316.90 96.43 367.47 111.81 300.37 91.39 287.86 87.59
13.00 1780.76 567.23 296.79 94.54 326.74 104.08 378.89 120.69 309.70 98.65 296.79 94.54
14.00 1833.44 608.96 305.57 101.49 336.41 111.74 390.09 129.57 318.86 105.91 305.57 101.49
15.00 1885.00 650.53 314.17 108.42 345.87 119.36 401.06 138.41 327.83 113.14 314.17 108.42
20.00 2217.80 862.24 369.63 143.71 406.94 158.21 471.87 183.46 385.70 149.95 369.63 143.71
25.00 2550.39 1074.09 425.07 179.02 467.96 197.08 542.64 228.53 443.55 186.80 425.07 179.02
30.00 2756.04 1279.48 459.34 213.25 505.70 234.77 586.39 272.23 479.31 222.52 459.34 213.25
35.00 3067.56 1490.23 511.26 248.37 562.86 273.44 652.67 317.07 533.49 259.17 511.26 248.37
40.00 3379.22 1700.96 563.20 283.49 620.04 312.10 718.98 361.91 587.69 295.82 563.20 283.49
45.00 3690.61 1911.60 615.10 318.60 677.18 350.75 785.24 406.72 641.85 332.45 615.10 318.60
50.00 3869.51 2115.94 644.92 352.66 710.00 388.25 823.30 450.20 672.96 367.99 644.92 352.66
60.00 4307.25 2528.25 717.88 421.38 790.32 463.90 916.44 537.93 749.09 439.70 717.88 421.38
70.00 4877.20 2946.97 812.87 491.16 894.90 540.73 1037.70 627.01 848.21 512.52 812.87 491.16
80.00 5447.36 3365.86 907.89 560.98 999.52 617.59 1159.01 716.14 947.37 585.37 907.89 560.98
90.00 6017.16 3784.94 1002.86 630.82 1104.07 694.48 1280.25 805.31 1046.46 658.25 1002.86 630.82
100.00 6587.68 4203.70 1097.95 700.62 1208.75 771.32 1401.63 894.40 1145.68 731.08 1097.95 700.62
125.00 7515.75 5226.48 1252.63 871.08 1379.04 958.99 1599.10 1112.02 1307.09 908.95 1252.63 871.08
150.00 8841.94 6268.39 1473.66 1044.73 1622.37 1150.16 1881.26 1333.70 1537.73 1090.15 1473.66 1044.73
175.00 9819.56 7293.67 1636.59 1215.61 1801.75 1338.29 2089.27 1551.84 1707.75 1268.46 1636.59 1215.61
200.00 11095.48 8334.07 1849.25 1389.01 2035.87 1529.19 2360.74 1773.21 1929.65 1449.40 1849.25 1389.01
250.00 13648.51 10412.96 2274.75 1735.49 2504.31 1910.63 2903.94 2215.52 2373.65 1810.95 2274.75 1735.49
300.00 16200.03 12493.10 2700.01 2082.18 2972.48 2292.31 3446.81 2658.11 2817.40 2172.71 2700.01 2082.18
350.00 18752.84 14572.49 3125.47 2428.75 3440.89 2673.85 3989.97 3100.53 3261.36 2534.35 3125.47 2428.75
400.00 21304.97 16652.93 3550.83 2775.49 3909.17 3055.58 4532.97 3543.18 3705.21 2896.16 3550.83 2775.49
500.00 26409.13 20811.81 4401.52 3468.64 4845.71 3818.68 5618.96 4428.04 4592.89 3619.45 4401.52 3468.64

*****