WIRING-3



 WIRING-3

1.15.3 Group C

COST FOR 1 POINT

1101

1.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 2x5+1x2.5 = 12.5 + 0.65 (wastage @ 5%)

= 13.15m

metre

 

13.15

9.00

118.35

2859

Rubber/ PVC bushes

each

2.00

0.50

1.00

 

Total cost of materials

 

 

 

119.35

 

Cartage @ 1 % of A1

 

 

 

1.19

 

LABOUR

 

 

 

 

1001

Wireman

day

0.30

673.00

201.90

1007

Khallasi

day

0.30

553.00

165.90

 

TOTAL

 

 

 

488.34

 

Add 12% GST (MF = 0.1405)

 

 

 

68.61

 

TOTAL

 

 

 

556.96

 

OVERHEADS & PROFIT @ 15 %

 

 

 

83.54

 

TOTAL

 

 

 

640.50

 

Rate per point

 

 

 

640.50

 

Say

 

 

 

640.00

1.16

Rewiring for twin control light point with 1.5 sq.mm FRLS PVC insulated copper

conductor single core cable and 1.5 sq.mm. FRLS PVC insulated copper conductor

single core cable as earth wire in existing surface/ recessed steel conduit including

dismantling as required.

COST FOR 1 POINT

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated,

single core copper conductor cable

= 2x5+1x2.5 = 12.5 + 0.65 (wastage @ 5%)

= 13.15m

metre

13.15

9.00

118.35

2859

Rubber/ PVC bushes

each

2.00

0.50

1.00

 

Total cost of materials

 

 

 

119.35

 

Cartage @ 1 % of A1

 

 

 

1.19

 

LABOUR

 

 

 

 

1001

Wireman

day

0.30

673.00

201.90

1007

Khallasi

day

0.30

553.00

165.90

 

TOTAL

 

 

 

488.34

 

Add 12% GST (MF = 0.1405)

 

 

 

68.61

 

TOTAL

 

 

 

556.96

 

OVERHEADS & PROFIT @ 15 %

 

 

 

83.54

 

TOTAL

 

 

 

640.50

 

Rate per point

 

 

 

640.50

 

Say

 

 

 

640.00

1.17

Supplying and drawing following sizes of FRLS PVC insulated copper conductor,

single core cable in the existing surface/ recessed steel/ PVC conduit as required.

1.17.1 1 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x1=50.5+2.53 (Wastage @ 5%)=53.03m

metre

53.03

9.00

477.27

 

Total cost of materials

 

 

 

477.27

 

Cartage @ 1 % of A1

 

 

 

4.77

 

LABOUR

 

 

 

 

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

day

0.50

553.00

276.50

 

TOTAL

 

 

 

1095.04

 

Add 12% GST (MF = 0.1405)

 

 

 

153.85

 

TOTAL

 

 

 

1248.90

 

OVERHEADS & PROFIT @ 15 %

 

 

 

187.33

 

TOTAL

 

 

 

1436.23

 

Rate per meter

 

 

 

28.72

 

Say

 

 

 

29.00

1.17.2 2 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x2=101+5.05 (Wastage @ 5%)

= 106.05m

metre

106.05

9.00

954.45

 

Total cost of materials

 

 

 

954.45

 

Cartage @ 1 % of A1

 

 

 

9.54

 

LABOUR

 

 

 

 

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

day

0.50

553.00

276.50

 

TOTAL

 

 

 

1576.99

 

Add 12% GST (MF = 0.1405)

 

 

 

221.57

 

TOTAL

 

 

 

1798.56

 

OVERHEADS & PROFIT @ 15 %

 

 

 

269.78

 

TOTAL

 

 

 

2068.34

 

Rate per meter

 

 

 

41.37

 

Say

 

 

 

41.00

1.17.3 3 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated single core copper conductor cable

=50.5x3=151.5+7.58 (Wastage @ 5%)

=159.08m

metre

 

159.08

9.00

1431.72

 

Total cost of materials

 

 

 

1431.72

 

Cartage @ 1 % of A1

 

 

 

14.32

 

LABOUR

 

 

 

 

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

day

0.50

553.00

276.50

 

TOTAL

 

 

 

2059.04

 

Add 12% GST (MF = 0.1405)

 

 

 

289.29

 

TOTAL

 

 

 

2348.33

 

OVERHEADS & PROFIT @ 15 %

 

 

 

352.25

 

TOTAL

 

 

 

2700.58

 

Rate per meter

 

 

 

54.01

 

Say

 

 

 

54.00

1.17.4 4 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x4 = 202 + 10.1 (Wastage @ 5%)

= 212.1m

metre

 

212.10

9.00

1908.90

 

Total cost of materials

 

 

 

1908.90

 

Cartage @ 1 % of A1

 

 

 

19.09

LABOUR

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

day

0.50

553.00

276.50

 

TOTAL

 

 

 

2540.99

 

Add 12% GST (MF = 0.1405)

 

 

 

357.01

 

TOTAL

 

 

 

2898.00

 

OVERHEADS & PROFIT @ 15 %

 

 

 

434.70

 

TOTAL

 

 

 

3332.70

 

Rate per meter

 

 

 

66.65

 

Say

 

 

 

67.00

1.17.5 5 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x5=252.5+12.63 (Wastage @ 5%)

=265.13m

metre

265.13

9.00

2386.17

 

 

Total cost of materials

 

 

 

2386.17

 

Cartage @ 1 % of A1

 

 

 

23.86

LABOUR

1001

Wireman

day

0.75

673.00

504.75

1007

Khallasi

day

0.75

553.00

414.75

 

TOTAL

 

 

 

3329.53

 

Add 12% GST (MF = 0.1405)

 

 

 

467.80

 

TOTAL

 

 

 

3797.33

 

OVERHEADS & PROFIT @ 15 %

 

 

 

569.60

 

TOTAL

 

 

 

4366.93

 

Rate per meter

 

 

 

87.34

 

Say

 

 

 

87.00

1.17.6 6 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x6 = 303 + 15.15 (Wastage @ 5%)

= 318.15m

metre

 

318.15

9.00

2863.35

 

Total cost of materials

 

 

 

2863.35

 

Cartage @ 1 % of A1

 

 

 

28.63

LABOUR

1001

Wireman

day

0.75

673.00

504.75

1007

Khallasi

day

0.75

553.00

414.75

 

TOTAL

 

 

 

3811.48

 

Add 12% GST (MF = 0.1405)

 

 

 

535.51

 

TOTAL

 

 

 

4347.00

 

OVERHEADS & PROFIT @ 15 %

 

 

 

652.05

 

TOTAL

 

 

 

4999.05

 

Rate per meter

 

 

 

99.98

 

Say

 

 

 

100.00

1.17.7 7 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x7 = 353.5 + 17.68 (Wastage @ 5%)

= 371.18m

metre

 

371.18

9.00

3340.62

 

Total cost of materials

 

 

 

3340.62

 

Cartage @ 1 % of A1

 

 

 

33.41

LABOUR

1001

Wireman

day

1.00

673.00

673.00

1007

Khallasi

day

1.00

553.00

553.00

 

TOTAL

 

 

 

4600.03

 

Add 12% GST (MF = 0.1405)

 

 

 

646.30

 

TOTAL

 

 

 

5246.33

 

OVERHEADS & PROFIT @ 15 %

 

 

 

786.95

 

TOTAL

 

 

 

6033.28

 

Rate per meter

 

 

 

120.67

 

Say

 

 

 

121.00

1.17.8 8 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x8 = 404 + 20.2 (Wastage @ 5%)

= 424.2m

metre

 

424.20

9.00

3817.80

 

Total cost of materials

 

 

 

3817.80

 

Cartage @ 1 % of A1

 

 

 

38.18

 

LABOUR

 

 

 

 

1001

Wireman

day

1.00

673.00

673.00

1007

Khallasi

day

1.00

553.00

553.00

 

TOTAL

 

 

 

5081.98

 

Add 12% GST (MF = 0.1405)

 

 

 

714.02

 

TOTAL

 

 

 

5796.00

 

OVERHEADS & PROFIT @ 15 %

 

 

 

869.40

 

TOTAL

 

 

 

6665.40

 

Rate per meter

 

 

 

133.31

 

Say

 

 

 

133.00

1.17.9 9 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated,

single core copper conductor cable

= 50.5x9 = 454.5 + 22.73 (Wastage @ 5%)

= 477.23m

metre

477.23

9.00

4295.07

 

Total cost of materials

 

 

 

4295.07

 

Cartage @ 1 % of A1

 

 

 

42.95

 

LABOUR

 

 

 

 

1001

Wireman

day

1.50

673.00

1009.50

1007

Khallasi

day

1.50

553.00

829.50

 

TOTAL

 

 

 

6177.02

 

Add 12% GST (MF = 0.1405)

 

 

 

867.87

 

TOTAL

 

 

 

7044.89

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1056.73

 

TOTAL

 

 

 

8101.62

 

Rate per meter

 

 

 

162.03

 

Say

 

 

 

162.00

1.17.10 10 x 1.5 sq. mm

COST FOR 50 METRES

MATERIALS

1101

1.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x10 = 505 + 25.25 (Wastage @ 5%)

= 530.25m

metre

 

530.25

9.00

4772.25

 

Total cost of materials

 

 

 

4772.25

 

Cartage @ 1 % of A1

 

 

 

47.72

LABOUR

1001

Wireman

day

1.50

673.00

1009.50

1007

Khallasi

day

1.50

553.00

829.50

 

TOTAL

 

 

 

6658.97

 

Add 12% GST (MF = 0.1405)

 

 

 

935.59

 

TOTAL

 

 

 

7594.56

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1139.18

 

TOTAL

 

 

 

8733.74

 

Rate per meter

 

 

 

174.67

 

Say

 

 

 

175.00

1.17.11 2 x 2.5 sq. mm

COST FOR 50 METRES

MATERIALS

1102

2.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x2=101+5.05 (Wastage @ 5%)

= 106.05m

metre

 

106.05

14.00

1484.70

 

Total cost of materials

 

 

 

1484.70

 

Cartage @ 1 % of A1

 

 

 

14.85

LABOUR

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

day

0.50

553.00

276.50

 

TOTAL

 

 

 

2112.55

 

Add 12% GST (MF = 0.1405)

 

 

 

296.81

 

TOTAL

 

 

 

2409.36

 

OVERHEADS & PROFIT @ 15 %

 

 

 

361.40

 

TOTAL

 

 

 

2770.76

 

Rate per meter

 

 

 

55.42

 

Say

 

 

 

55.00

1.17.12 3 x 2.5 sq. mm

COST FOR 50 METRES

MATERIALS

1102

2.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x3=151.5+7.58 (Wastage @ 5%)

=159.08m

metre

 

159.08

14.00

2227.12

 

Total cost of materials

 

 

 

2227.12

 

Cartage @ 1 % of A1

 

 

 

22.27

LABOUR

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

day

0.50

553.00

276.50

 

TOTAL

 

 

 

2862.39

 

Add 12% GST (MF = 0.1405)

 

 

 

402.17

 

TOTAL

 

 

 

3264.56

 

OVERHEADS & PROFIT @ 15 %

 

 

 

489.68

 

TOTAL

 

 

 

3754.24

 

Rate per meter

 

 

 

75.08

 

Say

 

 

 

75.00

1.17.13 4 x 2.5 sq. mm

COST FOR 50 METRES

MATERIALS

1102

2.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x7 = 353.5 + 17.68 (Wastage @ 5%)

= 371.18m

metre

 

371.18

14.00

5196.52

 

Total cost of materials

 

 

 

5196.52

 

Cartage @ 1 % of A1

 

 

 

51.97

LABOUR

1001

Wireman

day

1.00

673.00

673.00

1007

Khallasi

day

1.00

553.00

553.00

 

TOTAL

 

 

 

6474.49

 

Add 12% GST (MF = 0.1405)

 

 

 

909.67

 

TOTAL

 

 

 

7384.15

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1107.62

 

TOTAL

 

 

 

8491.77

 

Rate per meter

 

 

 

169.84

 

Say

 

 

 

170.00

1.17.17 8 x 2.5 sq. mm

COST FOR 50 METRES

MATERIALS

1102

2.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x8 = 404 + 20.2 (Wastage @ 5%)

= 424.2m

metre

 

424.20

14.00

5938.80

 

Total cost of materials

 

 

 

5938.80

 

Cartage @ 1 % of A1

 

 

 

59.39

LABOUR

1001

Wireman

day

1.00

673.00

673.00

1007

Khallasi day

day

1.00

553.00

553.00

 

TOTAL

 

 

 

7224.19

 

Add 12% GST (MF = 0.1405)

 

 

 

1015.00

 

TOTAL

 

 

 

8239.19

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1235.88

 

TOTAL

 

 

 

9475.07

 

Rate per meter

 

 

 

189.50

 

Say 190.00

 

 

 

 

1.17.18 9 x 2.5 sq. mm

COST FOR 50 METRES

MATERIALS

1102

2.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x9 = 454.5 + 22.73 (Wastage @ 5%)

= 477.23m

metre

 

477.23

14.00

6681.22

 

Total cost of materials

 

 

 

6681.22

 

Cartage @ 1 % of A1

 

 

 

66.81

 

LABOUR

 

 

 

 

1001

Wireman

day

1.50

673.00

1009.50

1007

Khallasi

day

1.50

553.00

829.50

 

TOTAL

 

 

 

8587.03

 

Add 12% GST (MF = 0.1405)

 

 

 

1206.48

 

TOTAL

 

 

 

9793.51

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1469.03

 

TOTAL

 

 

 

11262.54

 

Rate per meter

 

 

 

225.25

 

Say

 

 

 

225.00

1.17.19 10 x 2.5 sq. mm

COST FOR 50 METRES

MATERIALS

1102

2.5 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x10 = 505 + 25.25 (Wastage @ 5%)

= 530.25m

metre

 

530.25

14.00

7423.50

 

Total cost of materials

 

 

 

7423.50

 

Cartage @ 1 % of A1

 

 

 

74.24

LABOUR

1001

Wireman

day

1.50

673.00

1009.50

1007

Khallasi

day

1.50

553.00

829.50

 

TOTAL

 

 

 

9336.74

 

Add 12% GST (MF = 0.1405)

 

 

 

1311.81

 

TOTAL

 

 

 

10648.55

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1597.28

 

TOTAL

 

 

 

12245.83

 

Rate per meter

 

 

 

244.92

 

Say

 

 

 

245.00

1.17.20 2 x 4 sq. mm

COST FOR 50 METRES

MATERIALS

 

 

 

 

 

 

 

 

 

 

 

 

1103

4.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x2=101+5.05 (Wastage @ 5%)

= 106.05m

metre

106.05

 

22.00

2333.10

 

Total cost of materials

 

 

 

2333.10

 

Cartage @ 1 % of A1

 

 

 

23.33

LABOUR

1001

Wireman

day

0.75

673.00

504.75

1007

Khallasi

day

0.75

553.00

414.75

 

TOTAL

 

 

 

3275.93

 

Add 12% GST (MF = 0.1405)

 

 

 

460.27

 

TOTAL

 

 

 

3736.20

 

OVERHEADS & PROFIT @ 15 %

 

 

 

560.43

 

TOTAL

 

 

 

4296.63

 

Rate per meter

 

 

 

85.93

 

Say

 

 

 

86.00

1.17.21 3 x 4 sq. mm

COST FOR 50 METRES

MATERIALS

1103

4.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x3=151.5+7.58 (Wastage @ 5%)

=159.08m

metre

 

159.08

22.00

3499.76

 

Total cost of materials

 

 

 

3499.76

 

Cartage @ 1 % of A1

 

 

 

35.00

LABOUR

1001

Wireman

day

0.75

673.00

504.75

1007

Khallasi

day

0.75

553.00

414.75

 

TOTAL

 

 

 

4454.26

 

Add 12% GST (MF = 0.1405)

 

 

 

625.82

 

TOTAL

 

 

 

5080.08

 

OVERHEADS & PROFIT @ 15 %

 

 

 

762.01

 

TOTAL

 

 

 

5842.09

 

Rate per meter

 

 

 

116.84

 

Say

 

 

 

117.00

1.17.22 4 x 4 sq. mm

COST FOR 50 METRES

MATERIALS

1103

4.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x4 = 202 + 10.1 (Wastage @ 5%)

= 212.1m

metre 4666.20

 

212.10

22.00

4666.200

 

Total cost of materials

 

 

 

4666.20

 

Cartage @ 1 % of A1

 

 

 

46.66

LABOUR

1001

Wireman

day

1.00

673.00

673.00

1007

Khallasi

day

1.00

553.00

553.00

 

TOTAL

 

 

 

5938.86

 

Add 12% GST (MF = 0.1405)

 

 

 

834.41

 

TOTAL

 

 

 

6773.27

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1015.99

 

TOTAL

 

 

 

7789.26

 

Rate per meter

 

 

 

155.79

 

Say

 

 

 

156.00

1.17.23 5 x 4 sq. mm

COST FOR 50 METRES

MATERIALS

1103

4.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x5=252.5+12.63 (Wastage @ 5%)

=265.13m

metre

 

265.13

22.00

5832.86

 

Total cost of materials

 

 

 

5832.86

 

Cartage @ 1 % of A1

 

 

 

58.33

LABOUR

1001

Wireman

day

1.10

673.00

740.30

1007

Khallasi

day

1.10

553.00

608.30

 

TOTAL

 

 

 

7239.79

 

Add 12% GST (MF = 0.1405)

 

 

 

1017.19

 

TOTAL

 

 

 

8256.98

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1238.55

 

TOTAL

 

 

 

9495.53

 

Rate per meter

 

 

 

189.91

 

Say

 

 

 

190.00

1.17.24 6 x 4 sq. mm

COST FOR 50 METRES

MATERIALS

1103

4.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x6 = 303 + 15.15 (Wastage @ 5%)= 318.15m

metre

318.15

22.00

 

6999.30

 

Total cost of materials

 

 

 

6999.30

 

Cartage @ 1 % of A1

 

 

 

69.99

LABOUR

1001

Wireman

day

1.10

673.00

740.30

1007

Khallasi

day

1.10

553.00

608.30

 

TOTAL

 

 

 

8417.89

 

Add 12% GST (MF = 0.1405)

 

 

 

1182.71

 

TOTAL

 

 

 

9600.61

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1440.09

 

TOTAL

 

 

 

11040.70

 

Rate per meter

 

 

 

220.81

 

Say

 

 

 

221.00

MATERIALS

1103

4.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x7 = 353.5 + 17.68 (Wastage @ 5%)

= 371.18m

metre

 

371.18

22.00

8165.96

 

Total cost of materials

 

 

 

8165.96

 

Cartage @ 1 % of A1

 

 

 

81.66

LABOUR

1001

Wireman

day

1.15

673.00

773.95

1007

Khallasi

day

1.15

553.00

635.95

 

TOTAL

 

 

 

9657.52

 

Add 12% GST (MF = 0.1405)

 

 

 

1356.88

 

TOTAL

 

 

 

11014.40

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1652.16

 

TOTAL

 

 

 

12666.56

 

Rate per meter

 

 

 

253.33

 

Say

 

 

 

253.00

1.17.26 8 x 4 sq. mm

COST FOR 50 METRES

MATERIALS

1103

4.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x8 = 404 + 20.2 (Wastage @ 5%)

= 424.2m

metre

 

424.20

22.00

9332.40

 

Total cost of materials

 

 

 

9332.40

 

Cartage @ 1 % of A1

 

 

 

93.32

LABOUR

1001

Wireman

day

1.15

673.00

773.95

1007

Khallasi

 

day

1.15

553.00

635.95

 

TOTAL

 

 

 

10835.62

 

Add 12% GST (MF = 0.1405)

 

 

 

1522.41

 

TOTAL

 

 

 

12358.03

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1853.70

 

TOTAL

 

 

 

14211.73

 

Rate per meter

 

 

 

284.23

 

Say

 

 

 

284.00

1.17.27 9 x 4 sq. mm

COST FOR 50 METRES

MATERIALS

1103

4.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x9 = 454.5 + 22.73 (Wastage @ 5%)

= 477.23m

metre

 

477.23

22.00

10499.06

 

Total cost of materials

 

 

 

10499.06

 

Cartage @ 1 % of A1

 

 

 

104.99

LABOUR

1001

Wireman

day

1.25

673.00

841.25

1007

Khallasi

day

1.25

553.00

691.25

 

TOTAL

 

 

 

12136.55

 

Add 12% GST (MF = 0.1405)

 

 

 

1705.19

 

TOTAL

 

 

 

13841.74

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2076.26

 

TOTAL

 

 

 

15918.00

 

Rate per meter

 

 

 

318.36

 

Say

 

 

 

318.00

1.17.28 10 x 4 sq. mm

COST FOR 50 METRES

MATERIALS

1103

4.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x10 = 505 + 25.25 (Wastage @ 5%)

= 530.25m

metre

 

530.25

22.00

11665.50

 

Total cost of materials

 

 

 

11665.50

 

Cartage @ 1 % of A1

 

 

 

116.66

 

LABOUR

 

 

 

 

1001

Wireman

day

1.50

673.00

1009.50

1007

Khallasi

TOTAL

day

1.50

553.00

829.50

 

Add 12% GST (MF = 0.1405)

 

 

 

1913.77

 

TOTAL

 

 

 

15534.93

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2330.24

 

TOTAL

 

 

 

17865.17

 

Rate per meter

 

 

 

357.30

 

Say

 

 

 

357.00

1.17.29 2 x 6 sq. mm

COST FOR 50 METRES

MATERIALS

1104

6.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x2=101+5.05 (Wastage @ 5%)

= 106.05m

metre

 

106.05

32.00

3393.60

 

Total cost of materials

 

 

 

3393.60

 

Cartage @ 1 % of A1

 

 

 

33.94

LABOUR

1001

Wireman

day

1.00

673.00

673.00

1007

Khallasi

day

1.00

553.00

553.00

 

TOTAL

 

 

 

4653.54

 

Add 12% GST (MF = 0.1405)

 

 

 

653.82

 

TOTAL

 

 

 

5307.36

 

OVERHEADS & PROFIT @ 15 %

 

 

 

796.10

 

TOTAL

 

 

 

6103.46

 

Rate per meter

 

 

 

122.07

 

Say

 

 

 

122.00

1.17.30 3 x 6 sq. mm

COST FOR 50 METRES

MATERIALS

1104

6.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x3=151.5+7.58 (Wastage @ 5%)

=159.08m

metre

 

159.08

32.00

5090.56

 

Total cost of materials

 

 

 

5090.56

 

Cartage @ 1 % of A1

 

 

 

50.91

LABOUR

1001

Wireman

day

1.00

673.00

673.00

1007

Khallasi

day

1.00

553.00

553.00

 

TOTAL

 

 

 

6367.47

 

Add 12% GST (MF = 0.1405)

 

 

 

894.63

 

TOTAL

 

 

 

7262.09

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1089.31

 

TOTAL

 

 

 

8351.40

 

Rate per meter

 

 

 

167.03

 

Say

 

 

 

167.00

1.17.31 4 x 6 sq. mm

COST FOR 50 METRES

MATERIALS

1104

6.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x4 = 202 + 10.1 (Wastage @ 5%)

= 212.1m

metre

 

212.10

32.00

6787.20

 

Total cost of materials

 

 

 

6787.20

 

Cartage @ 1 % of A1 67.87

 

 

 

 

 

LABOUR

 

 

 

 

1001

Wireman

day

1.25

673.00

841.25

1007

Khallasi

day

1.25

553.00

691.25

 

TOTAL

 

 

 

8387.57

 

Add 12% GST (MF = 0.1405)

 

 

 

1178.45

 

TOTAL

 

 

 

9566.03

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1434.90

 

TOTAL

 

 

 

11000.93

 

Rate per meter

 

 

 

220.02

 

Say

 

 

 

220.00

1.17.32 5 x 6 sq. mm

COST FOR 50 METRES

MATERIALS

1104

6.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

=50.5x5=252.5+12.63 (Wastage @ 5%)

=265.13m

metre

 

265.13

32.00

8484.16

 

Total cost of materials

 

 

 

8484.16

 

Cartage @ 1 % of A1

 

 

 

84.84

LABOUR

1001

Wireman day

day

1.25

553.00

691.25

1007

Khallasi

day

1.25

553.00

691.25

 

TOTAL

 

 

 

10101.50

 

Add 12% GST (MF = 0.1405)

 

 

 

1419.26

 

TOTAL

 

 

 

11520.76

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1728.11

 

TOTAL

 

 

 

13248.87

 

Rate per meter

 

 

 

264.98

 

Say

 

 

 

265.00

1.17.33 6 x 6 sq. mm

COST FOR 50 METRES

MATERIALS

1104

6.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x6 = 303 + 15.15 (Wastage @ 5%)

= 318.15m

metre

318.15

32.00

10180.80

 

Total cost of materials

 

 

 

10180.80

 

Cartage @ 1 % of A1

 

 

 

101.81

 

LABOUR

 

 

 

 

1001

Wireman

day

1.75

673.00

1177.75

1007

Khallasi

day

1.75

553.00

967.75

 

TOTAL

 

 

 

12428.11

 

Add 12% GST (MF = 0.1405)

 

 

 

1746.15

 

TOTAL

 

 

 

14174.26

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2126.14

 

TOTAL

 

 

 

16300.40

 

Rate per meter

 

 

 

326.01

 

Say

 

 

 

326.00

1.17.34 7 x 6 sq. mm

COST FOR 50 METRES

MATERIALS

1104

6.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x7 = 353.5 + 17.68 (Wastage @ 5%)

= 371.18m

metre

 

371.18

32.00

11877.76

 

Total cost of materials

 

 

 

11877.76

 

Cartage @ 1 % of A1

 

 

 

118.78

LABOUR

1001

Wireman

day

1.75

673.00

1177.75

1007

Khallasi

day

1.75

553.00

967.75

 

TOTAL

 

 

 

14142.04

 

Add 12% GST (MF = 0.1405)

 

 

 

1986.96

 

TOTAL

 

 

 

16128.99

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2419.35

 

TOTAL

 

 

 

18548.34

 

Rate per meter

 

 

 

370.97

 

Say

 

 

 

371.00

1.17.35 8 x 6 sq. mm

COST FOR 50 METRES

MATERIALS

1104

6.0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x8 = 404 + 20.2 (Wastage @ 5%)

= 424.2m

metre

 

424.20

32.00

13574.40

 

Total cost of materials

 

 

 

13574.40

 

Cartage @ 1 % of A1

 

 

 

135.74

 

LABOUR

 

 

 

 

1001

Wireman

day

2.00

673.00

1346.00

1007

Khallasi

day

2.00

553.00

1106.00

 

TOTAL

 

 

 

16162.14

 

Add 12% GST (MF = 0.1405)

 

 

 

2270.78

 

TOTAL

 

 

 

18432.93

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2764.94

 

TOTAL

 

 

 

21197.87

 

Rate per meter

 

 

 

423.96

 

Say

 

 

 

424.00

1.17.36 9 x 6 sq. mm

COST FOR 50 METRES

MATERIALS

1104

6.0 sq. mm ISI marked, FRLS PVC insulated, 1.36 single core copper conductor cable

= 50.5x9 = 454.5 + 22.73 (Wastage @ 5%)

= 477.23m

metre

477.23

32.00

1527

 

Total cost of materials

 

 

 

15271.36

 

Cartage @ 1 % of A1

 

 

 

152.71

LABOUR

1001

Wireman

day

2.00

673.00

1346.00

1007

Khallasi

day

2.00

553.00

1106.00

 

TOTAL

 

 

 

17876.07

 

Add 12% GST (MF = 0.1405)

 

 

 

2511.59

 

TOTAL

 

 

 

20387.66

 

OVERHEADS & PROFIT @ 15 %

 

 

 

3058.15

 

TOTAL

 

 

 

23445.81

 

Rate per meter

 

 

 

468.92

 

Say

 

 

 

469.00

1.17.37 10 x 6 sq. mm

COST FOR 50 METRES

MATERIALS

1104 6.

0 sq. mm ISI marked, FRLS PVC insulated, single core copper conductor cable

= 50.5x10 = 505 + 25.25 (Wastage @ 5%)

= 530.25m

metre

530.25

32.00

16968.00

 

Total cost of materials

 

 

 

16968.00

 

Cartage @ 1 % of A1

 

 

 

169.68

LABOUR

1001

Wireman

day

2.13

673.00

1433.49

1007

Khallasi

day

2.13

553.00

1177.89

 

TOTAL

 

 

 

19749.06

 

Add 12% GST (MF = 0.1405)

 

 

 

2774.74

 

TOTAL

 

 

 

22523.80

 

OVERHEADS & PROFIT @ 15 %

 

 

 

3378.57

 

TOTAL

 

 

 

25902.37

 

Rate per meter

 

 

 

518.05

 

Say

 

 

 

518.00

1.18

Supplying and drawing following pair 0.5 mm dia FRLS PVC insulated annealed

copper conductor, unarmored telephone cable in the existing surface/ recessed

steel/ PVC conduit as required.

1.18.1 1

Pair

 

 

 

 

COST FOR 50 METRES

 

MATERIALS

 

 

 

 

1111

1 pair, 0.5 mm dia  annealed copper conductor, FRLS PVC insulated, un armoured, telephone

cable = 50.5x1 = 50.5 + 2.53 (Wastage @ 5%)

= 53.03m

metre

53.03

2.00

106.06

 

Total cost of materials

 

 

 

106.06

 

Cartage @ 1 % of A1

 

 

 

1.06

LABOUR

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

day

0.50

553.00

276.50

 

TOTAL

 

 

 

720.12

 

Add 12% GST (MF = 0.1405)

 

 

 

101.18

 

TOTAL

 

 

 

821.30

 

OVERHEADS & PROFIT @ 15 %

 

 

 

123.19

 

TOTAL

 

 

 

944.49

 

Rate per meter

 

 

 

18.89

 

Say

 

 

 

19.00

1.18.2

2 Pair

 

 

 

 

COST FOR 50 METRES

 

MATERIALS

 

 

 

 

1112

2 pair, 0.5 mm dia annealed copper conductor, FRLS PVC insulated, unarmoured, telephone

cable = 50.5x1 = 50.5 + 2.53 (Wastage @ 5%)

= 53.03m

metre

53.03

3.00

159.09

 

Total cost of materials

 

 

 

159.09

 

Cartage @ 1 % of A1

 

 

 

1.59

LABOUR

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

day

0.50

553.00

276.50

 

TOTAL 773.68

 

 

 

 

 

Add 12% GST (MF = 0.1405)

 

 

 

108.70

 

TOTAL

 

 

 

882.38

 

OVERHEADS & PROFIT @ 15 %

 

 

 

132.36

 

TOTAL

 

 

 

1014.74

 

Rate per meter

 

 

 

20.29

 

Say

 

 

 

20.00

1.18.3

4 Pair

 

 

 

 

COST FOR 50 METRES

MATERIALS

1113

4 pair, 0.5 mm dia annealed copper conductor,

FRLS PVC insulated, unarmoured, telephone

cable = 50.5x1 = 50.5 + 2.53 (Wastage @ 5%)

= 53.03m

metre

53.03

9.00

477.27

 

Total cost of materials

 

 

 

477.27

 

Cartage @ 1 % of A1

 

 

 

4.77

 

LABOUR

 

 

 

 

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

Day

0.50

553.00

276.50

 

TOTAL

 

 

 

1095.04

 

Add 12% GST (MF = 0.1405)

 

 

 

153.85

 

TOTAL

 

 

 

1248.90

 

OVERHEADS & PROFIT @ 15 %

 

 

 

187.33

 

TOTAL

 

 

 

1436.23

 

Rate per meter

 

 

 

28.72

 

Say

 

 

 

 

1.19

Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper conductor PE insulated, shielded with fine tinned copper braid and protected with PVC sheath

In  the existing surface/ recessed steel/ PVC conduit as required.

 

COST FOR 50 METRES

MATERIALS

1114

Co-axial TV cable RG-6 grade, 0.7 mm solid copper conductor PE insulated, shielded with

fine tinned copper braid protected with PVC

sheath = 50.5x1 = 50.5 + 2.53 (Wastage @ 5%)

= 53.03m

metre

53.03

12.32

653.33

 

Total cost of materials

 

 

 

653.33

 

Cartage @ 1 % of A1

 

 

 

6.53

LABOUR

1001

Wireman

day

0.50

673.00

336.50

1007

Khallasi

day

0.50

553.00

276.50

 

TOTAL

 

 

 

1272.86

 

Add 12% GST (MF = 0.1405)

 

 

 

178.84

 

TOTAL

 

 

 

1451.70

 

OVERHEADS & PROFIT @ 15 %

 

 

 

217.76

 

TOTAL

 

 

 

1669.46

 

Rate per meter

 

 

 

33.39

 

Say

 

 

 

33.00

1.20

Supplying and fixing of following sizes of steel conduit along with accessories in

surface/recess including painting in case of surface conduit, or cutting the wall and

making good the same in case of recessed conduit as required.

1.20.1

20 mm

 

 

 

 

COST FOR 50 METERS

1201

20 mm dia. ISI marked, steel conduit = 50.0 + 2.50 (Wastage @ 5%) = 52.50m

metre

 

52.50

43.00

2257.50

1206

20 mm inspection/ solid bends

each

4.00

7.20

28.80

1211

20 mm sockets

each

15.00

5.00

75.00

1218

20 mm iron staples/ saddles/ screws

each

85.00

1.50

127.50

2857

PVC fastener 40mm long

each

85.00

0.30

25.50

2935

Cement, paint, sand etc.

LS

1.00

5.00

5.00

 

Total cost of materials

 

 

 

2519.30

 

Cartage @ 1 % of A1

 

 

 

25.19

LABOUR

1001

Wireman

day

1.75

673.00

1177.75

1010

Mason, Grade 2

day

0.75

612.00

459.00

1006

Painter

day

0.005

612.00

3.06

1007

Khallasi

day

2.50

553.00

1382.50

 

TOTAL

 

 

 

5566.80

 

Add 12% GST (MF = 0.1405)

 

 

 

782.14

 

TOTAL

 

 

 

6348.94

 

OVERHEADS & PROFIT @ 15 %

 

 

 

952.34

 

TOTAL

 

 

 

7301.28

 

Rate per meter

 

 

 

146.03

 

Say

 

 

 

146.00

1.20.2 25 mm

COST FOR 50 METERS

1202

25 mm dia. ISI marked, steel conduit

= 50.0 + 2.50 (Wastage @ 5%) = 52.50m

metre

52.50

55.00

2887.50

1207

25 mm inspection/ solid bends

each

4.00

12.70

50.80

1212

25 mm sockets

each

15.00

5.00

75.00

1219

25 mm iron staples/ saddles/ screws

each

85.00

2.10

178.50

2857

PVC fastener 40mm long

each

85.00

0.30

25.50

2935

Cement, paint, sand etc.

LS

1.00

5.00

5.00

 

Total cost of materials

 

 

 

3222.30

 

Cartage @ 1 % of A1

 

 

 

32.22

LABOUR

1001

Wireman

day

1.75

673.00

1177.75

1010

Mason, Grade 2

day

0.75

612.00

459.00

1006

Painter

day

0.005

612.00

3.06

1007

Khallasi

day

2.50

553.00

1382.50

 

TOTAL

 

 

 

6276.83

 

Add 12% GST (MF = 0.1405)

 

 

 

881.90

 

TOTAL

 

 

 

7158.73

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1073.81

 

TOTAL

 

 

 

8232.54

 

Rate per meter

 

 

 

164.65

 

Say

 

 

 

165.00

1.20.3 32 mm

COST FOR 50 METERS

1203

32 mm dia. ISI marked, steel conduit

= 50.0 + 2.50 (Wastage @ 5%) = 52.50m

metre

52.50

80.00

4200.00

1208

32 mm inspection/ solid bends

each

4.00

23.90

95.60

1213

32 mm sockets

each

15.00

6.00

90.00

1220

32 mm iron staples/ saddles/ screws

each

85.00

3.15

267.75

2857

PVC fastener 40mm long

each

85.00

0.30

25.50

2935

Cement, paint, sand etc.

LS

1.00

5.00

5.00

 

Total cost of materials

 

 

 

4683.85

 

Cartage @ 1 % of A1

 

 

 

46.84

 

LABOUR

 

 

 

 

1001

Wireman

day

1.75

673.00

1177.75

1010

Mason, Grade 2

day

0.75

612.00

459.00

1006

Painter

day

0.005

612.00

3.06

1007

Khallasi

day

2.50

553.00

1382.50

 

TOTAL

 

 

 

7753.00

 

Add 12% GST (MF = 0.1405)

 

 

 

1089.30

 

TOTAL

 

 

 

8842.29

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1326.34

 

TOTAL

 

 

 

10168.63

 

Rate per meter

 

 

 

203.37

 

Say

 

 

 

203.00

1.20.4

40 mm

 

 

 

 

COST FOR 50 METERS

1204

40 mm dia. ISI marked, steel conduit

= 50.0 + 2.50 (Wastage @ 5%) = 52.50m

metre

52.50

135.00

7087.50

1209

40 mm inspection/ solid bends

each

4.00

32.40

129.60

1214

40 mm sockets

each

15.00

9.00

135.00

1221

40 mm iron staples/ saddles/ screws

each

85.00

4.10

348.50

2857

PVC fastener 40mm long

each

85.00

0.30

25.50

2935

Cement, paint, sand etc.

LS

1.00

5.00

5.00

 

Total cost of materials

 

 

 

7731.10

 

Cartage @ 1 % of A1

 

 

 

77.31

 

LABOUR

 

 

 

 

1001

Wireman

day

2.00

673.00

1346.00

1010

Mason, Grade 2

day

0.75

612.00

459.00

1006

Painter

day

0.005

612.00

3.06

1007

Khallasi

day

2.75

553.00

1520.75

 

TOTAL

 

 

 

11137.22

 

Add 12% GST (MF = 0.1405)

 

 

 

1564.78

 

TOTAL

 

 

 

12702.00

 

OVERHEADS & PROFIT @ 15 %

 

 

 

1905.30

 

TOTAL

 

 

 

14607.30

 

Rate per meter

 

 

 

292.15

 

Say

 

 

 

292.00

1.20.5 50 mm

COST FOR 50 METERS

1205

50 mm dia. ISI marked, steel conduit

= 50.0 + 2.50 (Wastage @ 5%) = 52.50m

metre

52.50

185.00

9712.50

1210

50 mm inspection/ solid bends

each

4.00

47.40

189.60

1215

50 mm sockets

each

15.00

13.15

197.25

1222

50 mm iron staples/ saddles/ screws

each

85.00

5.40

459.00

2935

Cement, paint, sand etc.

LS

1.00

5.00

5.00

 

Total cost of materials

 

 

 

10588.85

 

Cartage @ 1 % of A1

 

 

 

105.89

LABOUR

1001

Wireman

day

2.00

673.00

1346.00

1010

Mason, Grade 2

day

0.75

612.00

459.00

1006

Painter

day

0.005

612.00

3.06

1007

Khallasi

day

2.75

553.00

1520.75

 

TOTAL

 

 

 

14023.55

 

Add 12% GST (MF = 0.1405)

 

 

 

1970.31

 

TOTAL

 

 

 

15993.86

 

OVERHEADS & PROFIT @ 15 %

 

 

 

2399.08

 

TOTAL

 

 

 

18392.94

 

Rate per meter

 

 

 

367.86

 

Say

 

 

 

368.00

1.21

Supplying and fixing of following sizes of medium class PVC conduit along with

accessories in surface/recess including cutting the wall and making good the same

in case of recessed conduit as required.

1.21.1

20 mm

COST FOR 50 METERS

1224

20 mm dia. ISI marked, PVC conduit

= 50.0 + 2.50 (Wastage @ 5%) = 52.50m

metre

52.50

10.44

548.10

1229

20 mm PVC bends

each

4.00

4.71

18.84

1234

20 mm PVC couplers

each

15.00

3.00

45.00

1218

20 mm iron staples/ saddles/ screws

each

85.00

1.50

127.50

2857

PVC fastener 40mm long

each

85.00

0.30

25.50

2935

Cement, paint, sand etc.

LS

1.00

5.00

5.00

 

Total cost of materials

 

 

 

769.94

 

Cartage @ 1 % of A1

 

 

 

7.70

LABOUR

1001

Wireman

day

1.25

673.00

841.25

1010

Mason, Grade 2

day

0.75

612.00

459.00

1007

Khallasi

day

2.00

553.00

1106.00

 

TOTAL

 

 

 

3183.89

 

Add 12% GST (MF = 0.1405)

 

 

 

447.34

 

TOTAL